(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.39%93.07M | 7.21%299.68M | -74.10%21.14M | 76.76%164.31M | -25.73%46.97M | 61.37%67.25M | 51.10%279.51M | 66.75%81.63M | 12.24%92.95M | 322.07%63.25M |
Net income from continuing operations | -61.55%12.31M | 104.38%106.11M | -20.13%36.62M | -27.22%17.15M | 150.29%20.32M | 39.78%32.02M | 353.44%51.92M | 351.34%45.85M | 267.31%23.56M | -287.77%-40.4M |
Operating gains losses | 497.16%8.25M | -266.51%-18.08M | -25.62%-16.4M | -63.30%3.43M | -102.88%-541K | 58.48%-2.08M | 233.90%10.86M | -986.84%-13.05M | -52.50%9.35M | 262.43%18.76M |
Depreciation and amortization | 9.51%54.38M | 17.47%238.01M | 15.43%59.51M | 62.56%79.38M | -24.58%49.46M | 35.50%49.66M | 0.74%202.61M | 0.68%51.56M | 14.41%48.83M | 83.28%65.58M |
Unrealized gains and losses of investment securities | -62.00%-3.07M | -2,772.93%-3.56M | ---- | ---- | -175.16%-599K | ---1.89M | --133K | ---- | ---- | --797K |
Deferred tax | -94.78%358K | 328.33%32.53M | 179.21%6.39M | 1,389.95%9.88M | 294.56%9.41M | 1,275.64%6.85M | -0.13%-14.25M | -566.82%-8.06M | -150.49%-766K | -263.86%-4.83M |
Other non cashItems | 93.48%-309K | 1,358.99%6.72M | 132.63%1.49M | 847.96%10.2M | -119.57%-226K | -363.24%-4.74M | -106.25%-534K | -232.81%-4.57M | -41.59%1.08M | -38.40%1.16M |
Change In working capital | 268.26%21.15M | -315.67%-62.06M | -743.80%-62.91M | 306.05%44.26M | -238.93%-30.84M | 10.83%-12.57M | 967.18%28.77M | 156.24%9.77M | -65.03%10.9M | 162.38%22.2M |
-Change in receivables | -23.60%25.49M | 50.25%-22.73M | -531.47%-24.02M | -49.68%-17.49M | 27.04%-14.59M | 270.41%33.37M | -115.33%-45.69M | 117.14%5.57M | -34.46%-11.69M | -1,683.14%-20M |
-Change in inventory | 48.33%-912K | 64.74%-6.88M | 88.90%-1.76M | -165.97%-2.81M | 60.16%-541K | -39.64%-1.77M | -1,293.70%-19.51M | -391.81%-15.83M | -134.84%-1.06M | 11.88%-1.36M |
-Change in prepaid assets | -103.64%-5.42M | 45.96%-3.36M | -50.19%-2.38M | -69.01%1.1M | 113.50%583K | 31.22%-2.66M | -396.72%-6.21M | 24.30%-1.59M | 626.29%3.56M | -195.55%-4.32M |
-Change in payables and accrued expense | 111.70%5.24M | -119.55%-17.66M | -241.83%-35.14M | 760.16%82.89M | -151.22%-20.61M | -385.00%-44.81M | 54.97%90.36M | 170.76%24.77M | -79.92%9.64M | 301.60%40.23M |
-Change in other current assets | -74.87%1.85M | -176.98%-12.36M | -191.18%-3.77M | -376.44%-19.4M | -28.38%3.46M | 9,083.75%7.35M | 148.33%16.05M | 7.30%4.13M | 203.51%7.02M | 126.19%4.83M |
-Change in other current liabilities | -62.21%-7.95M | 110.78%877K | 153.92%3.9M | -67.13%756K | -68.37%1.12M | 27.54%-4.9M | -29.97%-8.14M | -565.99%-7.23M | 163.55%2.3M | 367.52%3.55M |
-Change in other working capital | 234.27%2.85M | -97.07%56K | 525.42%251K | -169.06%-779K | 63.69%-268K | -46.01%852K | 245.84%1.91M | 54.96%-59K | 1,546.15%1.13M | -596.23%-738K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.39%93.07M | 7.21%299.68M | -74.10%21.14M | 76.76%164.31M | -25.73%46.97M | 61.37%67.25M | 51.10%279.51M | 66.75%81.63M | 12.24%92.95M | 322.07%63.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4,977.27%87.79M | 116.23%37.56M | -94.72%3.94M | -95.00%10.12M | 104.44%21.77M | 109.50%1.73M | -731.96%-231.37M | 112.54%74.55M | 610.11%202.31M | -4,763.85%-490.03M |
Net PPE purchase and sale | 1,097.53%78.76M | -120.30%-42.43M | -126.40%-15.55M | -105.83%-10.52M | 55.88%-8.47M | 32.14%-7.9M | 395.58%209.03M | 429.95%58.9M | 2,236.07%180.35M | -129.94%-19.19M |
Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | ---464.83M | --0 | --0 | ---464.83M |
Net investment purchase and sale | -6.16%9.03M | 225.34%4.28M | -360.71%-56.22M | -6.01%20.64M | 4,507.96%5.21M | --9.62M | ---3.42M | 46.49%-12.2M | 91.77%21.96M | --113K |
Net other investing changes | ---- | 171.81%75.7M | ---- | ---- | 508.99%25.03M | ---- | -35.09%27.85M | ---- | ---- | -132.46%-6.12M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4,977.27%87.79M | 116.23%37.56M | -94.72%3.94M | -95.00%10.12M | 104.44%21.77M | 109.50%1.73M | -731.96%-231.37M | 112.54%74.55M | 610.11%202.31M | -4,763.85%-490.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -150.19%-189.31M | -355.58%-325.55M | 86.87%-32.9M | 24.56%-174.55M | -109.30%-42.43M | -65.20%-75.66M | 60.50%-71.46M | -51.21%-250.5M | -773.29%-231.37M | 2,663.71%456.21M |
Net issuance payments of debt | -293.07%-178.03M | 49.04%-259.91M | 91.07%-20.93M | 27.36%-160.52M | -275.82%-33.17M | 1.11%-45.29M | -104.42%-509.99M | -41.48%-234.39M | -743.03%-220.97M | 89.78%-8.83M |
Net common stock issuance | 91.14%-1.95M | -105.56%-25.54M | 81.70%-1M | ---2.37M | -100.05%-210K | ---21.95M | 570.33%459.58M | ---5.46M | --0 | 578.29%465.04M |
Cash dividends paid | -0.24%-8.8M | -140.31%-35.12M | 1.07%-8.96M | -55.06%-8.62M | ---8.77M | ---8.78M | ---14.62M | ---9.06M | ---5.56M | --0 |
Net other financing activities | -245.58%-527K | 22.60%-4.98M | -26.29%-2.01M | 37.08%-3.05M | ---286K | --362K | ---6.43M | ---1.59M | ---4.84M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -150.19%-189.31M | -355.58%-325.55M | 86.87%-32.9M | 24.56%-174.55M | -109.30%-42.43M | -65.20%-75.66M | 60.50%-71.46M | -51.21%-250.5M | -773.29%-231.37M | 2,663.71%456.21M |
Net cash flow | ||||||||||
Beginning cash position | 5.07%176.42M | -5.90%167.91M | -28.71%187.02M | -3.60%183.37M | 5.01%161.51M | -5.90%167.91M | -12.62%178.45M | 17.54%262.34M | 33.55%190.21M | 13.10%153.81M |
Current changes in cash | -26.45%-8.45M | 150.10%11.68M | 91.71%-7.82M | -100.19%-124K | -10.61%26.31M | 70.07%-6.68M | 1.83%-23.32M | -15.54%-94.32M | -17.58%63.89M | 282.33%29.43M |
Effect of exchange rate changes | 1,268.10%3.82M | -124.85%-3.18M | -2,360.18%-2.78M | -54.20%3.77M | -163.75%-4.45M | 112.06%279K | 734.92%12.78M | 92.97%-113K | 153.35%8.23M | 655.25%6.97M |
End cash Position | 6.36%171.79M | 5.07%176.42M | 5.07%176.42M | -28.71%187.02M | -3.60%183.37M | 5.01%161.51M | -5.90%167.91M | -5.90%167.91M | 17.54%262.34M | 33.55%190.21M |
Free cash from | 28.05%74.72M | 18.08%256.51M | -85.86%7.95M | 73.80%152.74M | -12.99%37.47M | 94.24%58.35M | 96.99%217.23M | 84.35%56.24M | 19.10%87.88M | 884.61%43.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.