(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.85%27.86M | -24.21%18.36M | -24.21%18.36M | -7.49%23.44M | -5.86%24.22M | -5.86%24.22M | -10.30%25.34M | -33.11%25.73M | -33.11%25.73M | -21.89%28.25M |
-Cash and cash equivalents | 18.85%27.86M | -24.21%18.36M | -24.21%18.36M | -7.49%23.44M | -5.86%24.22M | -5.86%24.22M | -10.30%25.34M | -33.11%25.73M | -33.11%25.73M | -21.89%28.25M |
-Accounts receivable | 1.94%39.8M | -7.81%35.39M | -7.81%35.39M | 0.80%39.04M | 3.84%38.39M | 3.84%38.39M | -5.55%38.73M | -9.19%36.97M | -9.19%36.97M | 37.72%41.01M |
-Taxes receivable | ---- | 39.90%2.61M | 39.90%2.61M | ---- | -1.22%1.86M | -1.22%1.86M | ---- | 42.05%1.89M | 42.05%1.89M | ---- |
-Other receivables | 44.49%3.24M | -4.17%735K | -4.17%735K | -28.59%2.24M | 18.00%767K | 18.00%767K | 19.84%3.14M | -49.65%650K | -49.65%650K | -43.13%2.62M |
Inventory | -5.24%59.03M | -9.23%57.02M | -9.23%57.02M | -10.67%62.29M | 5.05%62.82M | 5.05%62.82M | 6.98%69.73M | 16.46%59.8M | 16.46%59.8M | 1.02%65.18M |
Prepaid assets | -23.62%1.92M | -21.27%4M | -21.27%4M | 44.19%2.52M | -14.27%5.08M | -14.27%5.08M | 7.97%1.75M | 143.14%5.92M | 143.14%5.92M | -45.21%1.62M |
Total current assets | 1.79%131.85M | -11.29%118.1M | -11.29%118.1M | -6.60%129.53M | 1.66%133.14M | 1.66%133.14M | 0.01%138.68M | -3.41%130.96M | -3.41%130.96M | 0.47%138.67M |
Non current assets | ||||||||||
Net PPE | -0.31%48.7M | -1.63%47.85M | -1.63%47.85M | -1.04%48.85M | -1.12%48.64M | -1.12%48.64M | 0.25%49.36M | 4.15%49.19M | 4.15%49.19M | 2.33%49.24M |
-Gross PPE | ---- | -6.62%117.45M | -6.62%117.45M | ---- | 2.79%125.78M | 2.79%125.78M | ---- | 4.58%122.36M | 4.58%122.36M | ---- |
-Accumulated depreciation | ---- | 9.77%-69.6M | 9.77%-69.6M | ---- | -5.43%-77.14M | -5.43%-77.14M | ---- | -4.88%-73.17M | -4.88%-73.17M | ---- |
Goodwill and other intangible assets | 1.92%6.15M | 1.75%6.35M | 1.75%6.35M | 12.36%6.04M | 27.08%6.24M | 27.08%6.24M | 36.01%5.37M | 36.61%4.91M | 36.61%4.91M | 52.06%3.95M |
-Other intangible assets | ---- | 1.75%6.35M | 1.75%6.35M | ---- | 27.08%6.24M | 27.08%6.24M | ---- | 36.61%4.91M | 36.61%4.91M | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- |
Total non current assets | 0.59%57.91M | -0.25%57.32M | -0.25%57.32M | 2.70%57.57M | 3.01%57.46M | 3.01%57.46M | 2.58%56.06M | 7.17%55.78M | 7.17%55.78M | 4.06%54.65M |
Total assets | 1.42%189.76M | -7.96%175.42M | -7.96%175.42M | -3.92%187.1M | 2.07%190.6M | 2.07%190.6M | 0.73%194.74M | -0.48%186.74M | -0.48%186.74M | 1.46%193.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.80%11.4M | 10.94%12.88M | 10.94%12.88M | -22.10%9.44M | -16.50%11.61M | -16.50%11.61M | 63.19%12.12M | 6.36%13.91M | 6.36%13.91M | -2.84%7.42M |
-accounts payable | 20.80%11.4M | 34.19%11.15M | 34.19%11.15M | -22.10%9.44M | -31.60%8.31M | -31.60%8.31M | 63.19%12.12M | 57.91%12.14M | 57.91%12.14M | -2.84%7.42M |
-Total tax payable | ---- | -54.04%1.18M | -54.04%1.18M | ---- | 110.10%2.56M | 110.10%2.56M | ---- | -74.02%1.22M | -74.02%1.22M | ---- |
-Other payable | ---- | -25.10%558K | -25.10%558K | ---- | 36.95%745K | 36.95%745K | ---- | -21.84%544K | -21.84%544K | ---- |
Current provisions | -9.71%1.18M | -17.50%943K | -17.50%943K | 9.73%1.31M | -42.42%1.14M | -42.42%1.14M | 19.08%1.19M | 71.42%1.99M | 71.42%1.99M | -26.34%1M |
Current debt and capital lease obligation | ---- | -4.40%45M | -4.40%45M | ---- | 9.87%47.07M | 9.87%47.07M | ---- | -28.55%42.84M | -28.55%42.84M | ---- |
-Current debt | ---- | -4.27%45M | -4.27%45M | ---- | 10.12%47.01M | 10.12%47.01M | ---- | -28.58%42.69M | -28.58%42.69M | ---- |
-Current capital lease obligation | ---- | --0 | --0 | ---- | -57.05%67K | -57.05%67K | ---- | -18.32%156K | -18.32%156K | ---- |
Other current liabilities | -33.47%4.8M | 119.11%2.9M | 119.11%2.9M | 72.61%7.22M | 6.95%1.32M | 6.95%1.32M | -53.52%4.18M | -59.82%1.24M | -59.82%1.24M | 44.13%8.99M |
Current liabilities | 3.88%84.49M | 0.76%73.63M | 0.76%73.63M | -6.93%81.33M | -1.76%73.08M | -1.76%73.08M | -4.31%87.39M | -18.27%74.39M | -18.27%74.39M | -14.98%91.32M |
Non current liabilities | ||||||||||
Long term provisions | -0.49%2.46M | -5.97%2.31M | -5.97%2.31M | -4.34%2.47M | -5.49%2.46M | -5.49%2.46M | -17.25%2.58M | -10.27%2.6M | -10.27%2.6M | 30.39%3.12M |
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.11%75K | -80.11%75K | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.70%4K | -95.70%4K | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.00%71K | -75.00%71K | ---- |
Total non current liabilities | 5.96%5.28M | -7.92%4.92M | -7.92%4.92M | 14.93%4.98M | 7.79%5.34M | 7.79%5.34M | -30.73%4.33M | -22.46%4.95M | -22.46%4.95M | 28.61%6.26M |
Total liabilities | 4.00%89.77M | 0.17%78.55M | 0.17%78.55M | -5.90%86.31M | -1.17%78.41M | -1.17%78.41M | -6.00%91.72M | -18.54%79.34M | -18.54%79.34M | -13.10%97.58M |
Shareholders'equity | ||||||||||
Share capital | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K |
-common stock | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K | 0.00%598K |
Retained earnings | 268.69%15.31M | 5.32%236.49M | 5.32%236.49M | 131.15%4.15M | 13.24%224.55M | 13.24%224.55M | 66.94%-13.33M | 411.00%198.29M | 411.00%198.29M | 46.77%-40.32M |
Less: Treasury stock | 150.00%15K | -86.67%6K | -86.67%6K | -14.29%6K | 462.50%45K | 462.50%45K | -12.50%7K | 300.00%8K | 300.00%8K | 300.00%8K |
Other equity interest | ---- | 0.00%-225.87M | 0.00%-225.87M | ---- | 0.00%-225.87M | 0.00%-225.87M | ---- | ---225.87M | ---225.87M | ---- |
Total stockholders'equity | -0.79%99.99M | -13.65%96.87M | -13.65%96.87M | -2.16%100.79M | 4.46%112.18M | 4.46%112.18M | 7.60%103.02M | 19.02%107.4M | 19.02%107.4M | 22.35%95.75M |
Total equity | -0.79%99.99M | -13.65%96.87M | -13.65%96.87M | -2.16%100.79M | 4.46%112.18M | 4.46%112.18M | 7.60%103.02M | 19.02%107.4M | 19.02%107.4M | 22.35%95.75M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data