(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.80%-21.39M | 7.90%-40.58M | 22.06%-37.29M | 20.05%-160.34M | 39.78%-31.05M | 4.34%-37.39M | 26.41%-44.06M | 4.36%-47.84M | -200.55M | -51.56M |
Net income from continuing operations | -10.14%-42.57M | -76.07%-43.82M | 24.98%-38.05M | 30.12%-151.09M | 14.68%-36.84M | 28.26%-38.65M | 61.51%-24.89M | 6.94%-50.71M | ---216.21M | ---43.17M |
Depreciation and amortization | -0.84%236K | -0.42%236K | 169.66%240K | 518.32%810K | 583.33%246K | 580.00%238K | 640.63%237K | 217.86%89K | --131K | --36K |
Deferred tax | 143.39%1.25M | 102.41%567K | --434K | -828.56%-26.53M | 94.63%-149K | -2,040.74%-2.89M | ---23.49M | --0 | ---2.86M | ---2.77M |
Other non cash items | ---- | ---- | ---- | -83.82%28K | ---67K | ---- | ---- | ---- | --173K | ---- |
Change In working capital | 365.50%11.8M | -21.55%-5.88M | -47.80%-9.17M | -566.13%-18.86M | 75.98%-3.37M | -162.97%-4.45M | -174.43%-4.84M | -164.52%-6.2M | ---2.83M | ---14.04M |
-Change in receivables | 523.90%9.84M | 9.49%-5.56M | -71.92%1.21M | -3.25%-12.09M | -105.36%-7.94M | 8.83%-2.32M | -1,534.81%-6.14M | 175.17%4.31M | ---11.71M | ---3.86M |
-Change in prepaid assets | 261.77%4.01M | 17.23%-1.49M | 199.07%3.21M | 63.45%-1.36M | 123.26%1.85M | -174.32%-2.48M | -58.06%-1.81M | -46.67%1.07M | ---3.73M | ---7.94M |
-Change in payables and accrued expense | -1,023.91%-2.13M | -78.88%1.1M | -17.97%-13.67M | -127.90%-3.52M | 217.52%2.63M | -96.33%230K | -27.83%5.2M | -946.09%-11.58M | --12.61M | ---2.24M |
-Change in other current assets | -41.27%74K | 103.58%75K | --76K | ---1.88M | --85K | --126K | ---2.09M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.80%-21.39M | 7.90%-40.58M | 22.06%-37.29M | 20.05%-160.34M | 39.78%-31.05M | 4.34%-37.39M | 26.41%-44.06M | 4.36%-47.84M | ---200.55M | ---51.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.68%44.96M | 22.00%-55.46M | 119.41%16.76M | -13,541.68%-127M | -3,997.53%-18.28M | 304,512.50%48.71M | -30,947.60%-71.1M | -35,873.33%-86.34M | -931K | -446K |
Net PPE purchase and sale | 20.93%-34K | --0 | --0 | 85.14%-169K | 95.71%-28K | -168.75%-43K | 95.63%-10K | 63.33%-88K | ---1.14M | ---652K |
Net investment purchase and sale | -7.69%45M | 21.99%-55.46M | 119.43%16.76M | ---126.84M | ---18.25M | --48.75M | ---71.09M | ---86.25M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --206K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7.68%44.96M | 22.00%-55.46M | 119.41%16.76M | -13,541.68%-127M | -3,997.53%-18.28M | 304,512.50%48.71M | -30,947.60%-71.1M | -35,873.33%-86.34M | ---931K | ---446K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,568.36%245.98M | 877,508.33%105.31M | 10.49M | 4,520.79%21.12M | 7,047.19%6.36M | 6,482.14%14.74M | -82.86%12K | 0 | 457K | 89K |
Net common stock issuance | 1,566.49%242.71M | --107.27M | --9.66M | --20.81M | --6.24M | --14.56M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 2,258.33%4.25M | 6,583.33%802K | --838K | -56.82%310K | 32.58%118K | -19.64%180K | -82.86%12K | --0 | --718K | --89K |
Net other financing activities | ---970K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---261K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,568.36%245.98M | 877,508.33%105.31M | --10.49M | 4,520.79%21.12M | 7,047.19%6.36M | 6,482.14%14.74M | -82.86%12K | --0 | --457K | --89K |
Net cash flow | ||||||||||
Beginning cash position | -12.29%127.37M | -54.53%118.22M | -67.48%128.03M | -33.85%393.64M | -61.45%171.5M | -70.01%145.22M | -52.25%259.99M | -33.85%393.64M | --595.08M | --444.84M |
Current changes in cash | 934.45%269.56M | 108.05%9.27M | 92.52%-10.03M | -32.44%-266.23M | 17.25%-42.96M | 167.02%26.06M | -91.80%-115.15M | -167.37%-134.17M | ---201.02M | ---51.92M |
Effect of exchange rate changes | -965.45%-1.9M | -131.50%-120K | -57.72%219K | 247.13%615K | -169.81%-504K | 150.23%220K | 242.16%381K | 219.35%518K | ---418K | --722K |
End cash Position | 130.34%395.03M | -12.29%127.37M | -54.53%118.22M | -67.48%128.03M | -67.48%128.03M | -61.45%171.5M | -70.01%145.22M | -52.25%259.99M | --393.64M | --393.64M |
Free cash flow | 42.77%-21.42M | 7.92%-40.58M | 22.20%-37.29M | 20.41%-160.51M | 40.48%-31.08M | 4.27%-37.44M | 26.68%-44.07M | 4.64%-47.93M | ---201.68M | ---52.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data