(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.44%26.46B | 61.02%23.74B | 20.37%14.74B | -5.73%12.25B | -44.24%12.99B | -16.88%23.3B | 3.44%28.04B | -3.11%27.1B | -4.89%27.97B | 10.68%29.41B |
Operating revenue | 11.44%26.46B | 61.02%23.74B | 20.37%14.74B | -5.73%12.25B | -44.24%12.99B | -16.88%23.3B | 3.44%28.04B | -3.11%27.1B | -4.89%27.97B | 10.68%29.41B |
Cost of revenue | -22.41%16.84B | 65.43%21.7B | 43.65%13.12B | -12.79%9.13B | -45.62%10.47B | -19.27%19.25B | 10.12%23.85B | -8.32%21.65B | -9.78%23.62B | 23.62%26.18B |
Gross profit | 370.56%9.62B | 25.54%2.05B | -47.77%1.63B | 23.52%3.12B | -37.70%2.53B | -3.27%4.05B | -23.11%4.19B | 25.18%5.45B | 34.73%4.35B | -40.11%3.23B |
Operating expense | 10.68%2.07B | 9.92%1.87B | -0.64%1.7B | -16.80%1.71B | -24.29%2.06B | 0.18%2.72B | -5.43%2.72B | 3.31%2.87B | 4.39%2.78B | 5.88%2.66B |
-Depreciation and amortization | -35.12%218M | 11.26%336M | -15.64%302M | -19.55%358M | 12.09%445M | 15.74%397M | -23.44%343M | 25.49%448M | -8.93%357M | 21.74%392M |
Other operating expenses | 37.55%1.08B | 20.09%783M | -2.83%652M | 1.51%671M | -37.58%661M | -3.90%1.06B | 3.86%1.1B | -4.67%1.06B | 5.70%1.11B | -0.47%1.05B |
Operating profit | 4,264.74%7.55B | 333.78%173M | -105.27%-74M | 202.15%1.41B | -65.09%465M | -9.63%1.33B | -42.80%1.47B | 63.83%2.58B | 176.94%1.57B | -80.28%568M |
Net non-operating interest income expense | 77.58%-37M | 13.61%-165M | 12.79%-191M | 12.75%-219M | 10.36%-251M | 18.84%-280M | -14.24%-345M | -9.03%-302M | -9.92%-277M | -6.33%-252M |
Non-operating interest income | 389.09%269M | 1,000.00%55M | -28.57%5M | -46.15%7M | -35.00%13M | 5.26%20M | -45.71%19M | -36.36%35M | 5.77%55M | -3.70%52M |
Non-operating interest expense | 39.09%306M | 12.24%220M | -13.27%196M | -14.39%226M | -12.00%264M | -17.58%300M | 8.01%364M | 1.51%337M | 9.21%332M | 4.47%304M |
Other net income (expense) | ||||||||||
Special income (charges) | -316.13%-645M | -112.58%-155M | 177.34%1.23B | -41.85%-1.59B | -248.76%-1.12B | 68.31%-322M | -359.73%-1.02B | 91.60%-221M | -45.22%-2.63B | -59.70%-1.81B |
-Less:Restructuring and merger&acquisition | ---- | ---- | -105.11%-14M | -15.17%274M | 90.00%323M | 18.06%170M | -36.84%144M | --228M | --0 | ---- |
-Less:Impairment of capital assets | 411.59%645M | 86.66%-207M | -232.76%-1.55B | 36.41%1.17B | 1,052.22%857M | -113.27%-90M | 854.93%678M | -96.26%71M | 9.98%1.9B | 83.60%1.72B |
-Less:Other special charges | ---- | 2,684.62%362M | --13M | ---- | -160.71%-119M | 216.13%196M | 123.85%62M | -352.43%-260M | 128.07%103M | -1,368.00%-367M |
-Write off | ---- | ---- | ---- | 16.13%72M | 34.78%62M | -65.15%46M | -27.47%132M | -71.16%182M | 38.99%631M | 106.36%454M |
Income before tax | 1,790.08%6.47B | -149.93%-383M | 232.93%767M | 44.20%-577M | -279.83%-1.03B | 319.71%575M | -93.73%137M | 292.43%2.19B | 19.03%-1.14B | -185.08%-1.4B |
Income tax | 861.66%2.43B | 16.06%253M | 250.34%218M | -1,550.00%-145M | -97.00%10M | 306.83%333M | -130.73%-161M | 307.94%524M | 36.68%-252M | -156.94%-398M |
Net income | 735.22%4.04B | -154.22%-636M | 1,102.56%1.17B | 89.39%-117M | -555.79%-1.1B | -18.79%242M | -82.07%298M | 288.01%1.66B | 12.04%-884M | -205.79%-1.01B |
Net income continuous Operations | 735.22%4.04B | -215.85%-636M | 227.08%549M | 58.62%-432M | -531.40%-1.04B | -18.79%242M | -82.07%298M | 288.01%1.66B | 12.04%-884M | -205.79%-1.01B |
Net income discontinuous operations | ---- | ---- | 98.10%624M | 633.90%315M | ---59M | ---- | ---- | ---- | ---- | ---- |
Minority interest income | -23.97%111M | 494.59%146M | 76.58%-37M | -97.50%-158M | -235.59%-80M | 296.67%59M | -200.00%-30M | 92.70%-10M | -2,057.14%-137M | 7M |
Net income attributable to the parent company | 602.43%3.93B | -164.63%-782M | 2,851.22%1.21B | 104.01%41M | -659.02%-1.02B | -44.21%183M | -80.38%328M | 323.83%1.67B | 26.19%-747M | -206.53%-1.01B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 602.43%3.93B | -164.63%-782M | 2,851.22%1.21B | 104.01%41M | -659.02%-1.02B | -44.21%183M | -80.38%328M | 323.83%1.67B | 26.19%-747M | -206.53%-1.01B |
Basic earnings per share | 630.83%2.824 | -164.25%-0.532 | 2,857.14%0.828 | 103.93%0.028 | -639.39%-0.712 | -44.07%0.132 | -81.21%0.236 | 310.74%1.256 | 26.24%-0.596 | -209.78%-0.808 |
Diluted earnings per share | 621.80%2.776 | -164.88%-0.532 | 2,828.57%0.82 | 103.93%0.028 | -656.25%-0.712 | -45.76%0.128 | -81.09%0.236 | 309.40%1.248 | 26.24%-0.596 | -210.38%-0.808 |
Dividend per share | 218.32%0.1357 | 0.0426 | 0 | 0 | -16.34%0.398 | 3.28%0.4757 | -5.68%0.4606 | 0.78%0.4883 | -26.80%0.4845 | 1.30%0.6619 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data