(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 729.83%150.2M | 347.42%199.1M | 347.42%199.1M | 139.91%53.5M | -21.50%15.7M | -65.59%18.1M | -71.14%44.5M | -71.14%44.5M | -94.34%22.3M | -79.36%20M |
-Cash and cash equivalents | 729.83%150.2M | 347.42%199.1M | 347.42%199.1M | 139.91%53.5M | -21.50%15.7M | -65.59%18.1M | -71.14%44.5M | -71.14%44.5M | -94.34%22.3M | -79.36%20M |
Receivables | 11.43%569.2M | 5.89%562.6M | 5.89%562.6M | 1.11%521.2M | 15.13%508.4M | 30.91%510.8M | 38.97%531.3M | 38.97%531.3M | 53.33%515.5M | 43.84%441.6M |
-Accounts receivable | 11.43%569.2M | 5.89%562.6M | 5.89%562.6M | 1.11%521.2M | 15.13%508.4M | 30.91%510.8M | 38.97%531.3M | 38.97%531.3M | 53.33%515.5M | 43.84%441.6M |
Inventory | 6.04%749.4M | 14.96%735.4M | 14.96%735.4M | 12.06%796.1M | 10.39%797.8M | 14.71%706.7M | 28.95%639.7M | 28.95%639.7M | 34.93%710.4M | 35.16%722.7M |
Other current assets | 6.03%91.5M | 41.72%94.1M | 41.72%94.1M | -2.61%82.2M | -10.90%88.3M | -6.80%86.3M | -23.50%66.4M | -23.50%66.4M | -41.02%84.4M | -6.24%99.1M |
Total current assets | 18.03%1.56B | 24.13%1.59B | 24.13%1.59B | 9.03%1.45B | 9.88%1.41B | 14.80%1.32B | 14.52%1.28B | 14.52%1.28B | -4.79%1.33B | 22.90%1.28B |
Non current assets | ||||||||||
Net PPE | -3.01%1.33B | -3.51%1.34B | -3.51%1.34B | -2.33%1.35B | -1.89%1.36B | -2.20%1.37B | -2.60%1.38B | -2.60%1.38B | -2.97%1.38B | -2.74%1.39B |
-Gross PPE | ---- | 1.56%3.35B | 1.56%3.35B | ---- | ---- | ---- | 2.49%3.3B | 2.49%3.3B | ---- | ---- |
-Accumulated depreciation | ---- | -5.22%-2.02B | -5.22%-2.02B | ---- | ---- | ---- | -6.52%-1.92B | -6.52%-1.92B | ---- | ---- |
Goodwill and other intangible assets | -10.10%241.1M | -10.22%242.5M | -10.22%242.5M | -7.55%251.1M | -2.31%266.8M | -2.19%268.2M | -2.35%270.1M | -2.35%270.1M | -2.62%271.6M | -2.78%273.1M |
-Goodwill | -5.84%227.3M | -5.84%227.3M | -5.84%227.3M | -5.84%227.3M | 0.00%241.4M | 0.00%241.4M | 0.00%241.4M | 0.00%241.4M | 0.00%241.4M | 0.00%241.4M |
-Other intangible assets | -48.51%13.8M | -47.04%15.2M | -47.04%15.2M | -21.19%23.8M | -19.87%25.4M | -18.29%26.8M | -18.47%28.7M | -18.47%28.7M | -19.47%30.2M | -19.75%31.7M |
Non current deferred assets | 15.15%7.6M | 13.64%7.5M | 13.64%7.5M | 26.42%6.7M | 28.85%6.7M | 29.41%6.6M | 15.79%6.6M | 15.79%6.6M | -5.36%5.3M | -7.14%5.2M |
Other non current assets | 6.61%116.1M | 3.41%115.3M | 3.41%115.3M | 12.65%114M | 6.71%111.3M | 1.68%108.9M | 1.55%111.5M | 1.55%111.5M | -15.74%101.2M | -12.72%104.3M |
Total non current assets | -3.43%1.69B | -4.03%1.7B | -4.03%1.7B | -2.19%1.72B | -1.36%1.75B | -1.87%1.75B | -2.26%1.77B | -2.26%1.77B | -3.76%1.76B | -3.40%1.77B |
Total assets | 5.79%3.26B | 7.79%3.29B | 7.79%3.29B | 2.65%3.18B | 3.36%3.16B | 4.66%3.08B | 4.15%3.05B | 4.15%3.05B | -4.21%3.09B | 6.13%3.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.57%279.5M | -5.74%269.1M | -5.74%269.1M | -4.71%281.3M | 2.81%318.7M | 9.37%323.4M | 14.75%285.5M | 14.75%285.5M | 36.35%295.2M | 80.13%310M |
-accounts payable | -13.38%273.3M | -5.11%263.9M | -5.11%263.9M | -4.44%275.2M | 2.86%313.4M | 9.55%315.5M | 14.87%278.1M | 14.87%278.1M | 34.58%288M | 78.92%304.7M |
-Total tax payable | -21.52%6.2M | -29.73%5.2M | -29.73%5.2M | -15.28%6.1M | 0.00%5.3M | 2.60%7.9M | 10.45%7.4M | 10.45%7.4M | 188.00%7.2M | 194.44%5.3M |
Current accrued expenses | -8.16%18M | -1.23%32.2M | -1.23%32.2M | 7.32%22M | 1.52%33.4M | 6.52%19.6M | 3.49%32.6M | 3.49%32.6M | -7.24%20.5M | -18.56%32.9M |
Current debt and capital lease obligation | -6.82%8.2M | -3.30%8.8M | -3.30%8.8M | -92.69%8.6M | -75.22%22.5M | -7.37%8.8M | -8.08%9.1M | -8.08%9.1M | -62.00%117.6M | 836.08%90.8M |
-Current debt | ---- | ---- | ---- | ---- | -82.88%13.9M | ---- | ---- | ---- | -63.80%108.6M | --81.2M |
-Current capital lease obligation | -6.82%8.2M | -3.30%8.8M | -3.30%8.8M | -4.44%8.6M | -10.42%8.6M | -7.37%8.8M | -8.08%9.1M | -8.08%9.1M | -5.26%9M | -1.03%9.6M |
Current deferred liabilities | -45.45%6M | -12.14%12.3M | -12.14%12.3M | 1.48%13.7M | -2.17%13.5M | -28.57%11M | -2.78%14M | -2.78%14M | -3.57%13.5M | 7.81%13.8M |
Other current liabilities | -47.76%3.5M | -43.75%3.6M | -43.75%3.6M | 53.85%8M | 264.29%10.2M | 252.63%6.7M | 2,033.33%6.4M | 2,033.33%6.4M | 5,100.00%5.2M | 2,700.00%2.8M |
Current liabilities | -9.45%406.2M | 1.50%466.3M | 1.50%466.3M | -16.65%453.4M | -4.82%485.7M | 9.17%448.6M | 22.31%459.4M | 22.31%459.4M | -14.17%544M | 73.39%510.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.17%694.5M | 0.17%694.2M | 0.17%694.2M | 0.17%693.9M | 0.17%693.6M | 0.17%693.3M | 0.17%693M | 0.17%693M | 0.26%692.7M | -0.37%692.4M |
-Long term debt | 0.17%694.5M | 0.17%694.2M | 0.17%694.2M | 0.17%693.9M | 0.17%693.6M | 0.17%693.3M | 0.17%693M | 0.17%693M | 0.26%692.7M | -0.37%692.4M |
Non current deferred liabilities | -0.75%171.3M | 2.23%174.1M | 2.23%174.1M | 4.82%167.6M | 4.20%168.8M | 9.03%172.6M | 4.86%170.3M | 4.86%170.3M | 7.46%159.9M | 14.65%162M |
Employee benefits | -5.18%223.1M | -3.05%228.7M | -3.05%228.7M | -7.12%259.4M | -14.15%238.4M | -14.84%235.3M | -13.91%235.9M | -13.91%235.9M | -9.08%279.3M | -10.56%277.7M |
Other non current liabilities | 1.94%99.6M | 0.40%99.6M | 0.40%99.6M | 8.88%99.3M | 6.34%98.9M | 2.30%97.7M | 1.22%99.2M | 1.22%99.2M | -10.94%91.2M | -12.02%93M |
Total non current liabilities | -0.87%1.19B | -0.15%1.2B | -0.15%1.2B | -0.24%1.22B | -2.07%1.2B | -1.91%1.2B | -2.27%1.2B | -2.27%1.2B | -2.10%1.22B | -2.19%1.23B |
Total liabilities | -3.20%1.59B | 0.31%1.66B | 0.31%1.66B | -5.29%1.67B | -2.88%1.69B | 0.88%1.65B | 3.50%1.66B | 3.50%1.66B | -6.16%1.77B | 12.19%1.74B |
Shareholders'equity | ||||||||||
Share capital | 0.92%285.2M | 1.50%284.9M | 1.50%284.9M | 1.03%283.2M | 1.11%283.2M | 0.89%282.6M | 0.21%280.7M | 0.21%280.7M | 0.07%280.3M | 0.00%280.1M |
-common stock | 0.92%285.2M | 1.50%284.9M | 1.50%284.9M | 1.03%283.2M | 1.11%283.2M | 0.89%282.6M | 0.21%280.7M | 0.21%280.7M | 0.07%280.3M | 0.00%280.1M |
Retained earnings | 14.83%1.45B | 11.93%1.37B | 11.93%1.37B | 7.63%1.29B | 8.74%1.29B | 5.67%1.26B | 1.40%1.23B | 1.40%1.23B | -1.54%1.2B | -3.63%1.19B |
Paid-in capital | 6.93%342.6M | 7.37%352.6M | 7.37%352.6M | 4.16%333.2M | 4.00%327.9M | 1.94%320.4M | 2.53%328.4M | 2.53%328.4M | 0.44%319.9M | -0.19%315.3M |
Less: Treasury stock | 12.20%325.6M | -2.92%289.3M | -2.92%289.3M | -2.98%289.5M | -2.92%289.7M | -3.52%290.2M | -3.06%298M | -3.06%298M | -3.02%298.4M | -3.12%298.4M |
Gains losses not affecting retained earnings | 37.39%-91.1M | 34.34%-93.9M | 34.34%-93.9M | 33.77%-115.3M | 14.53%-142.4M | 19.66%-145.5M | 17.58%-143M | 17.58%-143M | -7.47%-174.1M | 12.50%-166.6M |
Total stockholders'equity | 16.16%1.66B | 16.67%1.63B | 16.67%1.63B | 13.22%1.5B | 11.56%1.47B | 9.37%1.43B | 4.93%1.4B | 4.93%1.4B | -1.48%1.33B | -0.90%1.32B |
Total equity | 16.16%1.66B | 16.67%1.63B | 16.67%1.63B | 13.22%1.5B | 11.56%1.47B | 9.37%1.43B | 4.93%1.4B | 4.93%1.4B | -1.48%1.33B | -0.90%1.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data