(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.69%23.76B | 1.61%22.57B | 1.61%22.57B | --20.11B | 10.59%22.27B | -3.34%22.22B | -3.34%22.22B | -5.48%20.14B | 1.06%22.98B | 1.06%22.98B |
-Cash and cash equivalents | 6.69%23.76B | 1.61%22.57B | 1.61%22.57B | --20.11B | 54.22%22.27B | -3.34%22.22B | -3.34%22.22B | -18.49%14.44B | 1.06%22.98B | 1.06%22.98B |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.74%5.7B | ---- | ---- |
-Accounts receivable | -2.95%22.87B | 0.90%22.88B | 0.90%22.88B | --23.92B | 9.31%23.57B | 14.20%22.67B | 14.20%22.67B | 13.59%21.56B | 8.54%19.85B | 8.54%19.85B |
-Taxes receivable | -5.12%903.68M | -2.48%881.45M | -2.48%881.45M | ---- | -2.99%952.42M | -22.34%903.89M | -22.34%903.89M | -16.59%981.75M | 13.14%1.16B | 13.14%1.16B |
-Other receivables | -6.17%40B | -2.71%41.8B | -2.71%41.8B | --43.7B | 1.12%42.63B | 5.93%42.96B | 5.93%42.96B | 1.21%42.15B | 2.03%40.55B | 2.03%40.55B |
Inventory | 22.44%3.64B | 34.78%3.21B | 34.78%3.21B | --2.96B | 10.31%2.97B | -4.57%2.38B | -4.57%2.38B | -10.30%2.69B | 0.14%2.49B | 0.14%2.49B |
Prepaid assets | -11.95%1.34B | -8.87%1.18B | -8.87%1.18B | --1.16B | 5.55%1.52B | 31.97%1.29B | 31.97%1.29B | 59.63%1.44B | 27.94%977.56M | 27.94%977.56M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 24.05%317.64M | ---- | ---- |
Other current assets | ---- | ---- | ---- | --1B | -55.05%2.63M | ---- | ---- | -8.35%5.86M | 33.26%7.07M | 33.26%7.07M |
Total current assets | -1.49%92.51B | 0.10%92.51B | 0.10%92.51B | --92.86B | 5.18%93.91B | 4.98%92.42B | 4.98%92.42B | 2.30%89.29B | 3.48%88.03B | 3.48%88.03B |
Non current assets | ||||||||||
Net PPE | -47.49%5.69B | 0.82%5.75B | 0.82%5.75B | --5.59B | -0.83%10.84B | -45.49%5.7B | -45.49%5.7B | 92.12%10.93B | 78.99%10.47B | 78.99%10.47B |
-Gross PPE | -32.34%9.99B | 4.87%9.9B | 4.87%9.9B | --5.59B | 1.60%14.77B | -32.01%9.44B | -32.01%9.44B | 62.87%14.53B | 55.69%13.88B | 55.69%13.88B |
-Accumulated depreciation | -9.52%-4.3B | -11.06%-4.15B | -11.06%-4.15B | ---- | -8.99%-3.92B | -9.28%-3.73B | -9.28%-3.73B | -11.37%-3.6B | -11.31%-3.42B | -11.31%-3.42B |
Goodwill and other intangible assets | -1.63%2.97B | -0.22%3.05B | -0.22%3.05B | --3.07B | -1.26%3.02B | 0.29%3.06B | 0.29%3.06B | 2.34%3.06B | 3.27%3.05B | 3.27%3.05B |
-Goodwill | -7.30%283.04M | -7.30%283.04M | -7.30%283.04M | --305.32M | 0.00%305.32M | 0.00%305.32M | 0.00%305.32M | 0.00%305.32M | 0.00%305.32M | 0.00%305.32M |
-Other intangible assets | -0.99%2.69B | 0.57%2.77B | 0.57%2.77B | --2.77B | -1.40%2.71B | 0.32%2.75B | 0.32%2.75B | 2.61%2.75B | 3.65%2.74B | 3.65%2.74B |
Non current prepaid assets | 1.38%623.08M | 114.51%614.76M | 114.51%614.76M | --41.43M | 165.41%614.6M | 13.87%286.59M | 13.87%286.59M | 572.11%231.56M | 44.47%251.68M | 44.47%251.68M |
Other non current assets | ---- | ---- | ---- | --5.22B | --94.7M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.95%26.04B | 8.59%26.48B | 8.59%26.48B | --24.43B | 5.88%24.81B | 16.63%24.39B | 16.63%24.39B | 14.23%23.43B | 3.21%20.91B | 3.21%20.91B |
Total assets | -0.15%118.55B | 1.87%118.99B | 1.87%118.99B | --117.29B | 5.32%118.72B | 7.22%116.81B | 7.22%116.81B | 4.57%112.72B | 3.43%108.94B | 3.43%108.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.07%50.53B | 0.37%53.99B | 0.37%53.99B | --51.4B | 5.69%54.96B | 8.51%53.79B | 8.51%53.79B | 0.95%52B | 2.04%49.57B | 2.04%49.57B |
-accounts payable | -9.12%44.85B | -0.44%49.67B | -0.44%49.67B | --48.91B | 5.27%49.35B | 7.39%49.89B | 7.39%49.89B | 1.64%46.88B | 3.91%46.46B | 3.91%46.46B |
-Total tax payable | 6.58%1.51B | 8.84%1.84B | 8.84%1.84B | --670.25M | 2.38%1.42B | 24.88%1.69B | 24.88%1.69B | 36.18%1.38B | 8.49%1.35B | 8.49%1.35B |
-Dividends payable | -3.04%1.87B | -48.37%61.1M | -48.37%61.1M | --120.38M | 0.85%1.92B | --118.35M | --118.35M | -15.85%1.91B | ---- | ---- |
-Other payable | 1.28%2.3B | 15.60%2.42B | 15.60%2.42B | --1.71B | 24.08%2.27B | 18.80%2.09B | 18.80%2.09B | -13.02%1.83B | -32.92%1.76B | -32.92%1.76B |
Current debt and capital lease obligation | -47.84%2.31B | 14.50%4.27B | 14.50%4.27B | --3.66B | 69.37%4.44B | 39.69%3.73B | 39.69%3.73B | 5.53%2.62B | 1.06%2.67B | 1.06%2.67B |
-Current debt | -48.21%2.26B | 14.82%4.21B | 14.82%4.21B | --3.66B | 71.12%4.37B | 40.89%3.67B | 40.89%3.67B | 5.76%2.55B | 0.30%2.6B | 0.30%2.6B |
-Current capital lease obligation | -24.19%51.03M | -5.09%56.76M | -5.09%56.76M | ---- | 1.73%67.31M | -8.07%59.8M | -8.07%59.8M | -2.64%66.17M | 44.71%65.05M | 44.71%65.05M |
Other current liabilities | -2.25%16.63M | 10.87%26.25M | 10.87%26.25M | --1.14B | -5.02%17.01M | 12.78%23.67M | 12.78%23.67M | --17.91M | 3.75%20.99M | 3.75%20.99M |
Current liabilities | -2.05%65.81B | 1.53%66.24B | 1.53%66.24B | --65B | 7.22%67.19B | 9.66%65.24B | 9.66%65.24B | 3.01%62.66B | 2.46%59.5B | 2.46%59.5B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.05%34.07M | ---- | ---- |
Long term debt and capital lease obligation | -5.20%3B | -10.40%3.05B | -10.40%3.05B | --3.16B | -11.54%3.16B | 5.69%3.41B | 5.69%3.41B | 54.49%3.57B | 55.35%3.23B | 55.35%3.23B |
-Long term debt | -4.47%2.93B | -9.45%2.98B | -9.45%2.98B | --3.03B | -12.24%3.07B | 5.21%3.29B | 5.21%3.29B | 59.24%3.49B | 56.73%3.13B | 56.73%3.13B |
-Long term capital lease obligation | -28.83%67.39M | -36.94%74.46M | -36.94%74.46M | --134.34M | 19.31%94.68M | 20.79%118.07M | 20.79%118.07M | -33.23%79.35M | 21.16%97.75M | 21.16%97.75M |
Preferred securities outside stock equity | ---- | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | -0.23%26.3M | -5.57%27.11M | -5.57%27.11M | --26.82M | --26.36M | -14.37%28.71M | -14.37%28.71M | ---- | -19.10%33.53M | -19.10%33.53M |
Total non current liabilities | -5.86%3.8B | -9.67%3.87B | -9.67%3.87B | --3.97B | -7.24%4.04B | 5.17%4.29B | 5.17%4.29B | 36.24%4.35B | 37.59%4.08B | 37.59%4.08B |
Total liabilities | -2.26%69.61B | 0.84%70.12B | 0.84%70.12B | --68.97B | 6.28%71.22B | 9.37%69.53B | 9.37%69.53B | 4.67%67.02B | 4.16%63.57B | 4.16%63.57B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | --10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B |
-common stock | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | --10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B | 0.00%10.59B |
-Preferred stock | ---- | ---- | ---- | --0 | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 7.49%14.84B | 9.13%15.04B | 9.13%15.04B | --14.52B | 10.99%13.81B | 12.00%13.79B | 12.00%13.79B | 11.98%12.44B | 6.91%12.31B | 6.91%12.31B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Other equity interest | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | --2.8B | 0.00%2.8B | 0.00%2.8B | 0.00%2.8B | -0.11%2.8B | -0.11%2.8B | -0.11%2.8B |
Total stockholders'equity | 2.96%46.6B | 3.28%46.81B | 3.28%46.81B | --46.06B | 3.51%45.26B | 4.06%45.32B | 4.06%45.32B | 3.70%43.73B | 2.33%43.55B | 2.33%43.55B |
Noncontrolling interests | 4.41%2.33B | 5.58%2.06B | 5.58%2.06B | --2.25B | 12.88%2.23B | 7.55%1.95B | 7.55%1.95B | 23.63%1.98B | 4.78%1.82B | 4.78%1.82B |
Total equity | 3.03%48.94B | 3.38%48.87B | 3.38%48.87B | --48.32B | 3.92%47.5B | 4.20%47.28B | 4.20%47.28B | 4.43%45.71B | 2.42%45.37B | 2.42%45.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data