Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Prepaid assets | -44.11%73.2K | -40.86%88.12K | -38.06%103.99K | -38.06%103.99K | --117.88K | 8,630.87%130.96K | 4,866.73%149K | 3,630.91%167.89K | 3,630.91%167.89K | --0 |
| Restricted cash | -35.98%2.63K | -98.82%305 | -90.02%2.85K | -90.02%2.85K | 13.64%50 | -24.69%4.1K | 1,701.40%25.74K | 14,252.76%28.56K | 14,252.76%28.56K | -99.13%44 |
| Total current assets | -43.86%75.82K | -49.40%88.42K | -45.61%106.84K | -45.61%106.84K | 267,929.55%117.93K | 1,845.03%135.06K | 3,845.45%174.74K | 4,080.74%196.45K | 4,080.74%196.45K | -99.13%44 |
| Non current assets | ||||||||||
| Net PPE | -29.60%434.2K | -26.88%481.92K | -24.56%528.23K | -24.56%528.23K | 8.99%573.17K | 114.04%616.78K | 109.06%659.1K | 104.97%700.17K | 104.97%700.17K | 47.17%525.89K |
| -Gross PPE | -28.43%449.06K | -25.86%495.72K | -23.66%540.97K | -23.66%540.97K | 9.66%584.85K | 113.01%627.39K | 108.58%668.65K | 104.90%708.66K | 104.90%708.66K | 47.93%533.32K |
| -Accumulated depreciation | -40.00%-14.85K | -44.44%-13.79K | -50.00%-12.73K | -50.00%-12.73K | -57.14%-11.67K | -66.67%-10.61K | -80.00%-9.55K | -100.00%-8.49K | -100.00%-8.49K | -133.33%-7.43K |
| Total non current assets | -29.60%434.2K | -26.88%481.92K | -24.56%528.23K | -24.56%528.23K | 8.99%573.17K | 114.04%616.78K | 109.06%659.1K | 104.97%700.17K | 104.97%700.17K | 47.17%525.89K |
| Total assets | -32.16%510.03K | -31.60%570.34K | -29.17%635.08K | -29.17%635.08K | 31.40%691.11K | 154.77%751.85K | 160.82%833.85K | 158.91%896.62K | 158.91%896.62K | 45.11%525.94K |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -67.85%8.54K | 57.62%17.5K | 80.65%7.78K | 80.65%7.78K | 137.92%23.25K | 198.31%26.55K | -50.43%11.1K | -60.04%4.3K | -60.04%4.3K | 103.80%9.77K |
| -accounts payable | -67.85%8.54K | 57.62%17.5K | 80.65%7.78K | 80.65%7.78K | 137.92%23.25K | 198.31%26.55K | -50.43%11.1K | -60.04%4.3K | -60.04%4.3K | 103.80%9.77K |
| Current accrued expenses | 248.97%90.63K | 401.75%74.51K | 74.38%58.21K | 74.38%58.21K | 88.68%41.91K | -55.58%25.97K | 14.18%14.85K | 276.54%33.38K | 276.54%33.38K | 370.12%22.21K |
| Current debt and capital lease obligation | 6.95%241.84K | 15.78%241.22K | -7.70%240.14K | -7.70%240.14K | -26.27%238.62K | -28.54%226.13K | -35.17%208.34K | -8.72%260.16K | -8.72%260.16K | 35.49%323.65K |
| -Current debt | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K | 0.00%135K |
| -Current capital lease obligation | 17.24%106.84K | 44.82%106.22K | -16.00%105.14K | -16.00%105.14K | -45.07%103.62K | -49.78%91.13K | -60.64%73.34K | -16.56%125.16K | -16.56%125.16K | 81.61%188.65K |
| Current deferred liabilities | --51.4K | 1,036.00%28.4K | -76.67%19.4K | -76.67%19.4K | -86.36%7.4K | --0 | -92.57%2.5K | 185.19%83.16K | 185.19%83.16K | 225.56%54.24K |
| Current liabilities | 40.82%392.4K | 52.72%361.62K | -14.56%325.52K | -14.56%325.52K | -24.08%311.18K | -33.65%278.65K | -39.35%236.79K | 14.14%381K | 14.14%381K | 54.63%409.87K |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -19.83%1.88M | -19.42%2M | 13.43%2.11M | 13.43%2.11M | 275.40%2.23M | 726.74%2.35M | 690.48%2.48M | 444.35%1.86M | 444.35%1.86M | 60.45%593.04K |
| -Long term debt | -19.47%1.88M | -18.57%2M | 15.99%2.11M | 15.99%2.11M | 310.59%2.23M | 1,632.23%2.34M | 1,716.30%2.45M | 1,248.53%1.82M | 1,248.53%1.82M | 301.63%542.21K |
| -Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | -92.93%10.54K | -85.45%25.97K | -80.22%40.94K | -80.22%40.94K | -78.33%50.84K |
| Total non current liabilities | -19.83%1.88M | -19.42%2M | 13.43%2.11M | 13.43%2.11M | 275.40%2.23M | 726.74%2.35M | 690.48%2.48M | 444.35%1.86M | 444.35%1.86M | 60.45%593.04K |
| Total liabilities | -13.40%2.28M | -13.13%2.36M | 8.68%2.44M | 8.68%2.44M | 153.01%2.54M | 273.19%2.63M | 285.67%2.71M | 231.85%2.24M | 231.85%2.24M | 58.02%1M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%75.68K | 0.00%75.68K | 0.00%75.68K | 0.00%75.68K | 47.66%75.68K | 47.66%75.68K | 53.65%75.68K | 53.65%75.68K | 53.65%75.68K | 4.06%51.26K |
| -common stock | 0.00%70.68K | 0.00%70.68K | 0.00%70.68K | 0.00%70.68K | 52.81%70.68K | 52.81%70.68K | 59.71%70.68K | 59.71%70.68K | 59.71%70.68K | 4.52%46.26K |
| -Preferred stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
| Retained earnings | 3.52%-3.02M | 2.96%-3.04M | -17.54%-3.06M | -17.54%-3.06M | -93.62%-3.1M | -104.12%-3.13M | -112.03%-3.14M | -83.90%-2.6M | -83.90%-2.6M | -18.91%-1.6M |
| Paid-in capital | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 0.00%1.18M | 9.86%1.18M | 9.86%1.18M | 11.73%1.18M | 11.73%1.18M | 11.73%1.18M | 1.71%1.07M |
| Total stockholders'equity | 5.87%-1.77M | 4.94%-1.79M | -33.89%-1.8M | -33.89%-1.8M | -287.09%-1.85M | -358.64%-1.88M | -389.56%-1.88M | -308.51%-1.35M | -308.51%-1.35M | -75.21%-476.98K |
| Total equity | 5.87%-1.77M | 4.94%-1.79M | -33.89%-1.8M | -33.89%-1.8M | -287.09%-1.85M | -358.64%-1.88M | -389.56%-1.88M | -308.51%-1.35M | -308.51%-1.35M | -75.21%-476.98K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |