Cash, cash equivalents and short term investments
-12.76%82.3M
-12.76%82.3M
16.25%110.3M
-38.33%99.44M
-44.41%90.29M
-42.44%94.33M
-42.44%94.33M
-40.74%94.88M
6.87%161.25M
13.16%162.43M
-Cash and cash equivalents
-12.76%82.3M
-12.76%82.3M
16.25%110.3M
-38.33%99.44M
-44.41%90.29M
-42.44%94.33M
-42.44%94.33M
-40.74%94.88M
6.87%161.25M
13.16%162.43M
Receivables
13.45%88.1M
13.45%88.1M
-0.56%85.87M
0.23%85.58M
0.96%81.44M
-1.17%77.65M
-1.17%77.65M
-3.57%86.36M
-12.45%85.38M
-17.44%80.66M
-Accounts receivable
13.45%88.1M
13.45%88.1M
-0.56%85.87M
0.23%85.58M
0.96%81.44M
-1.17%77.65M
-1.17%77.65M
-3.57%86.36M
-12.45%85.38M
-17.44%80.66M
Inventory
1.04%52.85M
1.04%52.85M
-5.31%54.25M
10.51%57.1M
-6.75%53.88M
-12.86%52.31M
-12.86%52.31M
-12.38%57.29M
-17.40%51.67M
-8.96%57.78M
Other current assets
64.78%29.46M
64.78%29.46M
51.19%25.77M
18.49%19.63M
3.36%17.93M
5.96%17.88M
5.96%17.88M
-11.57%17.04M
-12.46%16.57M
-3.26%17.35M
Total current assets
4.35%252.71M
4.35%252.71M
8.07%276.18M
-16.87%261.75M
-23.47%243.54M
-24.17%242.17M
-24.17%242.17M
-23.56%255.56M
-4.55%314.86M
-1.37%318.22M
Net PPE
-4.27%112.28M
-4.27%112.28M
-2.53%114.19M
-0.60%115.24M
-0.43%116.41M
-1.45%117.3M
-1.45%117.3M
-2.72%117.15M
-3.96%115.94M
-1.04%116.92M
-Gross PPE
2.84%372.61M
2.84%372.61M
2.88%370.89M
1.03%367.82M
0.48%365.26M
-0.08%362.3M
-0.08%362.3M
0.26%360.5M
1.33%364.05M
2.41%363.52M
-Accumulated depreciation
-6.25%-260.32M
-6.25%-260.32M
-5.49%-256.7M
-1.80%-252.58M
-0.91%-248.85M
-0.59%-245M
-0.59%-245M
-1.75%-243.35M
-4.01%-248.11M
-4.13%-246.6M
Goodwill and other intangible assets
-0.55%363.17M
-0.55%363.17M
-2.93%364.69M
46.05%369.33M
42.54%365.29M
39.60%365.19M
39.60%365.19M
45.64%375.69M
-4.44%252.89M
-3.42%256.28M
-Goodwill
4.13%209.61M
4.13%209.61M
6.38%207.25M
32.99%207.55M
30.08%203.36M
27.70%201.3M
27.70%201.3M
26.40%194.82M
0.08%156.06M
0.44%156.33M
-Other intangible assets
-6.30%153.56M
-6.30%153.56M
-12.96%157.44M
67.09%161.79M
62.02%161.93M
57.64%163.88M
57.64%163.88M
74.20%180.87M
-10.94%96.83M
-8.89%99.95M
Non current deferred assets
-8.99%25.11M
-8.99%25.11M
-9.13%24.39M
0.36%26.71M
8.95%27.85M
9.56%27.59M
9.56%27.59M
13.12%26.84M
16.59%26.62M
9.97%25.56M
Other non current assets
-16.24%11.04M
-16.24%11.04M
-22.81%10.92M
-23.63%11.69M
-21.59%12.44M
-17.74%13.18M
-17.74%13.18M
-19.30%14.15M
-14.10%15.31M
-9.92%15.86M
Total non current assets
-2.23%511.61M
-2.23%511.61M
-3.68%514.19M
27.32%522.98M
25.90%521.99M
24.05%523.25M
24.05%523.25M
27.21%533.83M
-3.58%410.76M
-2.30%414.62M
Total assets
-0.15%764.31M
-0.15%764.31M
0.12%790.37M
8.15%784.73M
4.46%765.53M
3.27%765.43M
3.27%765.43M
4.70%789.39M
-4.01%725.62M
-1.90%732.84M
Payables
13.50%57.62M
13.50%57.62M
3.73%55.81M
12.04%55.2M
-5.66%51.4M
-4.53%50.77M
-4.53%50.77M
-10.78%53.81M
-22.86%49.27M
-17.66%54.48M
-accounts payable
13.12%48.22M
13.12%48.22M
6.94%48.07M
15.66%47.27M
-5.32%43.18M
-2.00%42.63M
-2.00%42.63M
-9.82%44.95M
-23.07%40.86M
-14.61%45.61M
-Total tax payable
18.89%8.25M
18.89%8.25M
-14.04%6.58M
-6.06%6.75M
-8.25%7.01M
-17.83%6.94M
-17.83%6.94M
-16.98%7.65M
-24.27%7.18M
-33.46%7.65M
-Dividends payable
-4.16%1.15M
-4.16%1.15M
-3.31%1.17M
-2.88%1.18M
-2.20%1.2M
-2.60%1.2M
-2.60%1.2M
-3.29%1.21M
-3.11%1.22M
-2.93%1.23M
Current accrued expenses
3.05%31.38M
3.05%31.38M
-10.75%28.41M
5.77%27.73M
-8.02%22.85M
14.13%30.45M
14.13%30.45M
19.43%31.83M
2.76%26.22M
4.03%24.84M
Current provisions
34.92%16.45M
34.92%16.45M
47.86%15.9M
-1.97%11.89M
0.78%12.04M
1.23%12.19M
1.23%12.19M
-10.41%10.76M
-5.32%12.13M
7.99%11.94M
Current debt and capital lease obligation
-26.83%3.45M
-26.83%3.45M
-21.78%3.59M
4.26%4.56M
-1.36%4.34M
7.40%4.72M
7.40%4.72M
3.31%4.59M
1.82%4.37M
9.10%4.4M
-Current capital lease obligation
-26.83%3.45M
-26.83%3.45M
-21.78%3.59M
4.26%4.56M
-1.36%4.34M
7.40%4.72M
7.40%4.72M
3.31%4.59M
1.82%4.37M
9.10%4.4M
Other current liabilities
135.33%786K
135.33%786K
-62.53%1.06M
135.85%1.09M
529.41%1.82M
-55.29%334K
-55.29%334K
16,476.47%2.82M
-34.05%463K
-55.47%289K
Current liabilities
11.40%109.69M
11.40%109.69M
0.94%104.77M
8.67%100.47M
-3.66%92.43M
1.47%98.46M
1.47%98.46M
0.36%103.8M
-13.75%92.45M
-9.29%95.95M
Long term debt and capital lease obligation
-30.05%79.34M
-30.05%79.34M
-8.96%113.54M
23.09%108M
18.11%107.86M
22.66%113.42M
22.66%113.42M
21.46%124.72M
-13.62%87.74M
-9.64%91.32M
-Long term debt
-37.70%57.5M
-37.70%57.5M
-11.68%90.7M
35.38%88M
28.44%86.7M
36.74%92.3M
36.74%92.3M
33.96%102.7M
-15.63%65M
-15.90%67.5M
-Long term capital lease obligation
3.41%21.84M
3.41%21.84M
3.73%22.84M
-12.06%20M
-11.18%21.16M
-15.40%21.12M
-15.40%21.12M
-15.38%22.02M
-7.31%22.74M
14.49%23.82M
Non current deferred liabilities
0.45%12.8M
0.45%12.8M
-6.14%12.94M
-0.57%14.23M
-8.27%13.23M
-13.48%12.74M
-13.48%12.74M
-9.84%13.78M
-9.29%14.31M
-8.63%14.42M
Employee benefits
-5.93%3.7M
-5.93%3.7M
-15.76%3.84M
-15.51%3.87M
-15.38%3.91M
-15.55%3.93M
-15.55%3.93M
-8.10%4.56M
-8.65%4.58M
-8.01%4.62M
Other non current liabilities
-19.21%7M
-19.21%7M
-34.92%7.63M
111.36%8M
88.01%9.86M
58.73%8.66M
58.73%8.66M
137.51%11.73M
-23.64%3.79M
0.42%5.25M
Total non current liabilities
-25.89%102.84M
-25.89%102.84M
-10.88%137.95M
21.45%134.11M
16.65%134.86M
18.29%138.76M
18.29%138.76M
21.05%154.79M
-13.28%110.42M
-9.04%115.61M
Total liabilities
-10.41%212.53M
-10.41%212.53M
-6.14%242.72M
15.63%234.57M
7.44%227.29M
10.67%237.22M
10.67%237.22M
11.80%258.59M
-13.49%202.87M
-9.15%211.56M
Share capital
0.93%324.98M
0.93%324.98M
0.88%324.75M
0.87%324.68M
0.86%324.64M
0.85%321.98M
0.85%321.98M
0.88%321.92M
0.87%321.89M
0.96%321.86M
-common stock
0.93%324.98M
0.93%324.98M
0.88%324.75M
0.87%324.68M
0.86%324.64M
0.85%321.98M
0.85%321.98M
0.88%321.92M
0.87%321.89M
0.96%321.86M
Retained earnings
9.28%713.47M
9.28%713.47M
8.05%694.88M
9.07%682.36M
8.64%665.02M
8.41%652.85M
8.41%652.85M
9.34%643.09M
8.72%625.61M
8.57%612.12M
Paid-in capital
-3.04%43.3M
-3.04%43.3M
-1.55%42.24M
-0.84%41.24M
0.90%40.8M
-0.96%44.66M
-0.96%44.66M
-4.05%42.91M
-4.37%41.59M
-4.67%40.44M
Less: Treasury stock
11.64%543.71M
11.64%543.71M
9.95%526.81M
9.21%510.14M
8.20%493.49M
9.68%487.02M
9.68%487.02M
11.78%479.13M
11.13%467.12M
10.82%456.08M
Gains losses not affecting retained earnings
422.27%13.75M
422.27%13.75M
524.39%12.59M
1,450.97%12.02M
-56.71%1.27M
-200.05%-4.27M
-200.05%-4.27M
398.81%2.02M
-79.00%775K
320.92%2.94M
Total stockholders'equity
4.46%551.79M
4.46%551.79M
3.17%547.65M
5.24%550.16M
3.25%538.24M
0.26%528.21M
0.26%528.21M
1.56%530.81M
0.26%522.75M
1.39%521.29M
Total equity
4.46%551.79M
4.46%551.79M
3.17%547.65M
5.24%550.16M
3.25%538.24M
0.26%528.21M
0.26%528.21M
1.56%530.81M
0.26%522.75M
1.39%521.29M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--