(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.81%55.59M | 14.49%44.69M | 19.68%203.8M | 17.91%79.99M | 47.26%44.44M | -19.07%40.34M | 74.02%39.04M | -3.89%170.29M | -22.13%67.83M | 12.63%30.18M |
Net income from continuing operations | 19.57%15.57M | 46.70%18.53M | 572.15%168.91M | 389.98%126.12M | 5,629.03%17.14M | 188.11%13.02M | 259.70%12.63M | -206.39%-35.77M | -644.48%-43.49M | -103.10%-310K |
Depreciation and amortization | 30.56%2.04M | 19.91%1.96M | -36.74%6.53M | 7.74%1.8M | -45.09%1.54M | -45.66%1.56M | -45.18%1.63M | -5.73%10.32M | -42.97%1.67M | 1.16%2.8M |
Deferred tax | ---3.69M | ---4.79M | -16,160.83%-109.6M | ---- | ---- | --0 | --0 | -1,475.51%-674K | ---- | ---- |
Other non cash items | 20.58%9.39M | 19.63%9.04M | 17.26%26.53M | 14.67%6.99M | -27.23%4.2M | 43.07%7.79M | 42.15%7.55M | 23.38%22.63M | 21.98%6.09M | 23.07%5.78M |
Change In working capital | 152.34%3.04M | -3.38%-6.37M | 18.28%16.86M | 23.15%31.88M | -17.03%-3.06M | -149.00%-5.8M | 70.46%-6.16M | 52.36%14.26M | -40.53%25.89M | 86.70%-2.61M |
-Change in receivables | 117.32%3.43M | -29.85%19.68M | -87.35%-21.73M | -116.97%-1.05M | 14.03%-28.92M | -406.02%-19.81M | 198.83%28.06M | 43.08%-11.6M | 19.48%6.18M | 36.60%-33.64M |
-Change in payables and accrued expense | -29.67%10.85M | -18.24%-22.88M | 170.15%17.19M | 317.72%16.23M | -58.42%4.89M | 646.06%15.42M | 37.34%-19.35M | -334.32%-24.51M | -153.74%-7.46M | -48.25%11.76M |
-Change in other current assets | 12.30%-2.14M | -58.15%-2.2M | -94.56%336K | -151.11%-1.63M | 68.52%5.8M | -208.45%-2.44M | 48.60%-1.39M | 65.57%6.18M | -45.85%3.2M | 58.37%3.44M |
-Change in other current liabilities | -142.40%-2.34M | -223.33%-2.13M | -93.57%65K | -173.60%-342K | 33,800.00%2.03M | -187.83%-967K | -2,375.86%-660K | -39.71%1.01M | -107.71%-125K | --6K |
-Change in other working capital | -438.29%-6.76M | 109.12%1.17M | -51.37%20.99M | -22.49%18.67M | -16.95%13.14M | 3,605.26%2M | -485.59%-12.81M | 211.52%43.17M | 42.07%24.09M | 85.80%15.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.81%55.59M | 14.49%44.69M | 19.68%203.8M | 17.91%79.99M | 47.26%44.44M | -19.07%40.34M | 74.02%39.04M | -3.89%170.29M | -22.13%67.83M | 12.63%30.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -271.86%-1.96M | -1,430.91%-22.34M | -4.45%-5.52M | -8.17%-1.23M | -136.79%-2.3M | 59.29%-526K | 22.48%-1.46M | 78.38%-5.29M | 93.70%-1.14M | 41.24%-973K |
Net PPE purchase and sale | -594.74%-1.85M | 24.76%-863K | -26.07%-4.09M | 18.58%-859K | -125.34%-1.81M | 48.25%-266K | -32.30%-1.15M | 17.13%-3.24M | -80.96%-1.06M | 39.70%-805K |
Net business purchase and sale | --0 | ---21M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 58.46%-108K | -51.60%-473K | 29.83%-1.44M | -344.05%-373K | -191.67%-490K | 66.58%-260K | 69.26%-312K | 50.59%-2.05M | 86.27%-84K | 79.54%-168K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.86%-1.96M | -1,430.91%-22.34M | -4.45%-5.52M | -8.17%-1.23M | -136.79%-2.3M | 59.29%-526K | 22.48%-1.46M | 78.38%-5.29M | 93.70%-1.14M | 41.24%-973K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.39%-46.14M | 7.58%-46.05M | -25.82%-170.58M | 18.29%-44.68M | -69.71%-49.91M | 21.19%-26.16M | -172.30%-49.83M | 50.89%-135.58M | -61.99%-54.68M | 65.60%-29.41M |
Net common stock issuance | -65.68%-51.9M | -0.71%-51.39M | -21.93%-184.02M | 17.15%-50.37M | -63.66%-51.3M | 21.42%-31.33M | -169.67%-51.03M | 50.56%-150.92M | -52.64%-60.79M | 63.26%-31.34M |
Proceeds from stock option exercised by employees | 11.48%5.76M | 344.63%5.34M | -12.76%13.44M | -6.97%5.69M | -28.35%1.39M | -22.56%5.17M | 74.82%1.2M | -48.24%15.41M | 0.68%6.11M | 352.69%1.93M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 89.66%-63K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.39%-46.14M | 7.58%-46.05M | -25.82%-170.58M | 18.29%-44.68M | -69.71%-49.91M | 21.19%-26.16M | -172.30%-49.83M | 50.89%-135.58M | -61.99%-54.68M | 65.60%-29.41M |
Net cash flow | ||||||||||
Beginning cash position | 4.84%287.87M | 8.68%312.75M | 7.58%287.78M | 3.96%284.31M | 7.93%283.29M | 6.14%274.59M | 7.58%287.78M | -32.66%267.51M | 17.02%273.47M | -11.26%262.49M |
Current changes in cash | -45.13%7.49M | -93.42%-23.7M | -5.87%27.7M | 183.55%34.07M | -3,675.73%-7.78M | -11.13%13.65M | -644.01%-12.25M | 123.85%29.42M | -65.93%12.02M | 99.66%-206K |
Effect of exchange rate changes | 255.66%7.71M | -26.55%-1.19M | 70.28%-2.72M | -345.64%-5.63M | -21.35%8.8M | 57.26%-4.95M | 91.51%-938K | -43.49%-9.15M | 257.20%2.29M | 739.43%11.19M |
End cash Position | 6.98%303.07M | 4.84%287.87M | 8.68%312.75M | 8.68%312.75M | 3.96%284.31M | 7.93%283.29M | 6.14%274.59M | 7.58%287.78M | 7.58%287.78M | 17.02%273.47M |
Free cash flow | 34.11%53.74M | 15.67%43.83M | 19.55%199.71M | 18.49%79.13M | 45.12%42.63M | -18.77%40.07M | 75.69%37.89M | -3.59%167.05M | -22.83%66.78M | 15.37%29.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data