Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q3)Jan 31, 2026 | (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -25.00%57.39M | -28.68%89.14M | 76.42%76.82M | 40.53%476.28M | 2,686.27%112.82M | -54.41%76.52M | 239.42%124.97M | -9.06%43.54M | 1,724.76%338.91M | -95.01%4.05M |
| Net profit before non-cash adjustment | 301.45%9.96M | 630.28%16.83M | 1,417.08%5.51M | -539.27%-843.51M | 188.65%5.7M | 108.52%2.48M | 131.17%2.31M | 102.97%363K | -619.96%-131.95M | 45.06%-6.43M |
| Total adjustment of non-cash items | 12.10%70.61M | -3.96%65.44M | 13.47%80.55M | 166.46%1.05B | -1.59%65.78M | -32.87%62.99M | -29.77%68.14M | -20.49%70.98M | -7.29%393.76M | -40.15%66.84M |
| -Depreciation and amortization | 11.79%42.48M | 15.92%46.57M | 5.59%48.34M | 13.60%228.23M | 16.88%49.69M | -22.93%38M | -11.78%40.17M | -9.50%45.78M | 3.36%200.91M | -19.66%42.51M |
| -Reversal of impairment losses recognized in profit and loss | 299,900.00%6M | ---5K | --5K | 167,221.69%455.12M | 15,350.00%927K | --2K | --0 | --0 | 250.28%272K | 100.01%6K |
| -Assets reserve and write-off | --0 | ---162K | -50.00%162K | 227.38%61.22M | -128.07%-366K | ---1.61M | --0 | --324K | 95.98%18.7M | --1.3M |
| -Share of associates | -76.04%161K | 357.14%54K | 410.17%1.51M | -63.28%390K | -454.14%-556K | 19.79%672K | -104.39%-21K | 320.15%295K | -28.53%1.06M | -85.77%157K |
| -Disposal profit | -98.86%3K | -105.06%-76K | 93.23%-47K | 524.61%13.06M | 42.31%-1.2M | 103.55%263K | 18,662.50%1.5M | -7,811.11%-694K | -505.27%-3.08M | -169.63%-2.08M |
| -Net exchange gains and losses | -357.16%-2.23M | -503.34%-6.87M | 533.04%7.2M | -285.23%-3.86M | ---- | --866K | ---1.14M | --1.14M | -3.51%-1M | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Deferred income tax | 20.21%6.31M | 56.44%7.98M | -1.56%4.48M | 325.75%41.78M | -114.56%-674K | 260.10%5.25M | 172.89%5.1M | 17,611.54%4.55M | -207.81%-18.51M | 1,552.86%4.63M |
| -Other non-cash items | -8.53%17.89M | -20.33%17.95M | -3.52%18.9M | 29.62%253.27M | -11.60%17.95M | -64.21%19.55M | -54.15%22.53M | -49.57%19.59M | -3.52%195.4M | -82.63%20.31M |
| Changes in working capital | -309.76%-23.18M | -87.42%6.86M | 66.77%-9.24M | 250.95%270.58M | 173.35%41.34M | -89.28%11.05M | 130.42%54.53M | 4.63%-27.81M | 117.87%77.1M | -198.73%-56.37M |
| -Change in receivables | -157.07%-10.48M | -100.19%-5K | 148.64%5.28M | -164.65%-10.31M | 94.19%-5.5M | -58.23%18.36M | 104.21%2.67M | -157.01%-10.86M | 188.62%15.95M | -675.45%-94.58M |
| -Change in inventory | -27.29%15.94M | -222.21%-17.97M | 39.48%-14.22M | 2,802.09%252.31M | -201.84%-6.49M | -85.01%21.93M | 105.87%14.71M | 75.03%-23.5M | 102.19%8.69M | -90.17%6.37M |
| -Change in prepaid assets | -19.45%4.63M | 98.08%-22K | -178.24%-6.46M | -124.72%-4.49M | 105.68%691K | 134.80%5.75M | -160.78%-1.15M | 74.54%8.25M | 85.15%-2M | 17.84%-12.17M |
| -Change in payables | 0.15%-31.6M | -30.62%25.4M | 90.00%10.32M | -16.73%33.45M | 42.73%55.64M | 68.42%-31.65M | -73.84%36.62M | -85.58%5.43M | 94.08%40.16M | 155.16%38.98M |
| -Provision for loans, leases and other losses | -21.79%244K | 40.47%302K | -39.83%142K | -51.23%2.42M | -169.23%-35K | -92.73%312K | 105.52%215K | -94.11%236K | 131.14%4.95M | 99.90%-13K |
| -Changes in other current assets | 47.19%-1.93M | -157.88%-845K | 41.59%-4.3M | -129.79%-2.78M | -158.98%-2.98M | -157.42%-3.65M | 144.76%1.46M | -1,403.88%-7.37M | 219.48%9.34M | 375.03%5.04M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -11.17%-3.86M | 2.49%-3.21M | 0 | -156.89%-11.61M | -597.11%-4.58M | -126.40%-3.47M | -61.70%-3.29M | 85.98%-53K | 78.82%-4.52M | 86.28%-657K |
| Other operating cash inflow (outflow) | -2.85%-42.24M | 0 | 0 | 0 | 0 | -41.07M | 0 | 0 | 0 | 0 |
| Operating cash flow | -64.71%11.28M | -29.38%85.93M | 76.63%76.82M | 38.96%464.67M | 3,090.92%108.24M | -80.77%31.98M | 232.74%121.69M | -8.45%43.49M | 12,202.53%334.39M | -95.56%3.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -61.67%23K | 83.33%77K | -61.75%-43.4M | 28.49%-129.56M | 53.66%63K | 100.11%60K | 100.09%42K | 42.80%-26.83M | 23.79%-181.16M | 100.05%41K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | ---- | ---1.18M | --0 | -45.82%-1.5M | --0 | --0 | --0 | ---1.5M | 74.87%-1.03M | --0 |
| Net investment product transactions | --16.02M | ---- | ---- | ---1.16M | ---- | --0 | ---- | ---- | --0 | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | -97.32%55K | 79.61%185K | -27.91%124K | -18.07%576K | 65.54%-1.75M | 3.90%2.05M | -95.43%103K | -88.93%172K | -84.15%703K | -331.36%-5.08M |
| Net changes in other investments | ---- | ---- | ---- | ---2.55M | ---2.55M | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 663.08%16.1M | -731.72%-916K | -53.68%-43.27M | 26.06%-134.19M | 15.87%-4.24M | 104.12%2.11M | 100.31%145K | 37.92%-28.16M | 41.33%-181.49M | 94.33%-5.04M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 68.54%-5.77M | 76.56%-8.51M | -123.71%-3.88M | -190.94%-37.95M | -159.05%-21.42M | 67.07%-18.33M | -117.90%-36.29M | -67.59%16.37M | -93.77%41.72M | -54.19%36.28M |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | -2.42%-3.52M | 1.83%-3.43M | --0 | 1.06%-37.84M | -47.35%-4.39M | 37.22%-3.44M | 64.65%-3.5M | 94.39%-395K | 10.41%-38.24M | 45.38%-2.98M |
| Issuance fees | --0 | --0 | ---- | -1,513.37%-76.86M | -18.48%-1.44M | -316.79%-546K | 61.67%-930K | -3,874.47%-39.55M | 76.53%-4.76M | 64.60%-1.21M |
| Cash dividends paid | ---- | ---- | -3.44%-3.1M | -624.47%-18.42M | -373.56%-6.25M | -210.53%-2.92M | -515.85%-6.26M | -4.25%-2.99M | 93.26%-2.54M | -75.09%2.28M |
| Cash dividends for minorities | -7.23%-3.13M | -0.35%-6.28M | -3.49%-3.5M | -706.30%-18.42M | ---- | ---2.92M | ---6.26M | ---3.38M | 79.53%-2.28M | ---- |
| Interest paid (cash flow from financing activities) | 10.34%-18.75M | 20.09%-15.42M | 19.11%-16.38M | -3.27%-196.94M | 12.40%-15.32M | 60.40%-20.91M | 56.30%-19.3M | 50.74%-20.26M | -32.43%-190.71M | 51.91%-17.49M |
| Net other fund-raising expenses | ---- | ---- | ---- | 9.54%38.15M | ---- | ---- | ---- | ---- | --34.83M | ---76K |
| Financing cash flow | 32.46%-31.17M | 49.24%-33.64M | -152.14%-26.86M | -103.63%-329.85M | -436.15%-48.81M | 59.88%-46.14M | -145.64%-66.28M | -606.43%-10.65M | -151.59%-161.98M | -54.55%14.52M |
| Net cash flow | ||||||||||
| Beginning cash position | -20.72%14.71M | -62.79%8.69M | 16.89%11.13M | -33.84%13.12M | -39.51%13.44M | -35.27%18.56M | 0.79%23.34M | -52.02%9.52M | -9.23%19.84M | 59.77%22.21M |
| Current changes in cash | 68.65%-3.78M | -7.52%51.38M | 42.82%6.68M | 107.00%635K | 328.54%55.19M | -20,886.21%-12.06M | 740.85%55.56M | 635.53%4.68M | -577.74%-9.08M | -33.57%12.88M |
| Effect of exchange rate changes | -114.40%-999K | 101.85%307K | -199.78%-9.12M | 18.53%2.8M | -41.73%3.15M | 251.26%6.94M | -1,411.58%-16.58M | 240.74%9.14M | 160.35%2.36M | 140.22%5.41M |
| Cash adjustments other than cash changes | ---- | -4.34%-45.66M | ---- | -19.21%-172.32M | -95.75%-60.65M | ---- | ---43.76M | ---- | ---144.55M | ---30.98M |
| End cash Position | -26.08%9.93M | -20.72%14.71M | -62.79%8.69M | 26.19%16.56M | 16.89%11.13M | -44.33%13.44M | -35.27%18.56M | 0.79%23.34M | -33.84%13.12M | -52.02%9.52M |
| Free cash flow | -64.71%11.28M | -29.38%85.93M | 100.43%33.37M | 88.54%276.76M | 3,090.92%108.24M | -71.73%31.98M | 187.01%121.69M | 3,216.33%16.65M | 146.98%146.79M | 104.05%3.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |