(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.17%421.33M | 33.69%357.84M | 33.69%357.84M | -33.21%371.56M | -37.44%367.93M | -49.20%359.58M | -51.55%267.67M | -51.55%267.67M | 9.45%556.34M | 99.77%588.17M |
-Cash and cash equivalents | -9.80%324.33M | 1.55%271.81M | 1.55%271.81M | -44.95%306.29M | -8.21%293.33M | 94.04%359.58M | 106.84%267.67M | 106.84%267.67M | 496.88%556.34M | 8.54%319.57M |
-Short-term investments | --97.01M | --86.03M | --86.03M | --65.27M | -72.23%74.6M | ---- | --0 | --0 | --0 | --268.6M |
Receivables | 46.66%80.02M | 33.91%73.39M | 33.91%73.39M | 17.89%61.25M | 0.57%53.2M | -65.07%54.56M | 44.56%54.81M | 44.56%54.81M | 69.86%51.95M | 86.01%52.9M |
-Accounts receivable | 76.70%13.38M | 76.24%9.93M | 76.24%9.93M | 43.24%7.35M | 46.05%8.09M | 6.18%7.57M | -20.83%5.64M | -20.83%5.64M | -26.95%5.13M | -22.10%5.54M |
-Related party accounts receivable | 55.03%49.49M | 51.26%51.43M | 51.26%51.43M | 32.00%41.73M | 2.47%32.91M | 40.45%31.92M | 55.44%34M | 55.44%34M | 34.17%31.61M | 50.60%32.12M |
-Other receivables | 13.82%17.15M | -20.72%12.03M | -20.72%12.03M | -20.00%12.17M | -19.96%12.2M | -88.07%15.07M | 70.08%15.17M | 70.08%15.17M | --15.21M | --15.24M |
Inventory | 28.07%20.1M | 52.25%24.51M | 52.25%24.51M | 6.12%16.83M | 10.94%16.02M | 26.69%15.69M | 27.98%16.1M | 27.98%16.1M | 31.76%15.86M | 47.38%14.44M |
Prepaid assets | 59.04%2.34M | 45.96%1.92M | 45.96%1.92M | -41.31%1.41M | -17.94%2.64M | -23.57%1.47M | -35.43%1.31M | -35.43%1.31M | 129.35%2.4M | 162.77%3.21M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3,624.93%13M | --13M |
Other current assets | 2.24%39.34M | 50.37%44.12M | 50.37%44.12M | 61.22%47.15M | 59.58%47.99M | 24.60%38.48M | 7.91%29.34M | 7.91%29.34M | 35.24%29.25M | 105.87%30.08M |
Total current assets | 19.87%563.13M | 34.70%501.77M | 34.70%501.77M | -25.51%498.2M | -30.49%487.78M | -49.08%469.79M | -41.10%372.52M | -41.10%372.52M | 16.53%668.8M | 101.38%701.79M |
Non current assets | ||||||||||
Net PPE | 8.57%3.13B | 4.68%3.05B | 4.68%3.05B | 0.30%2.94B | -2.71%2.88B | -0.80%2.89B | -0.98%2.91B | -0.98%2.91B | 0.49%2.93B | 21.75%2.96B |
-Gross PPE | 9.22%4.48B | 6.48%4.36B | 6.48%4.36B | 3.10%4.22B | 0.97%4.12B | 2.46%4.1B | 2.37%4.09B | 2.37%4.09B | 3.79%4.09B | 19.29%4.08B |
-Accumulated depreciation | -10.76%-1.34B | -10.93%-1.31B | -10.93%-1.31B | -10.17%-1.28B | -10.64%-1.25B | -11.14%-1.21B | -11.67%-1.18B | -11.67%-1.18B | -13.20%-1.16B | -13.29%-1.13B |
Investments and advances | -90.39%161K | --270K | --270K | --411K | --937K | --1.68M | --0 | --0 | ---- | ---- |
Related parties assets | 55.03%49.49M | 51.26%51.43M | 51.26%51.43M | 32.00%41.73M | 2.47%32.91M | 40.45%31.92M | 55.44%34M | 55.44%34M | 34.17%31.61M | 50.60%32.12M |
Non current deferred assets | 14.65%36.07M | 48.75%38.01M | 48.75%38.01M | 79.37%34M | 103.63%31.78M | 71.58%31.46M | 116.54%25.55M | 116.54%25.55M | 67.33%18.95M | 16.11%15.61M |
Other non current assets | -16.80%76.52M | -19.23%72.63M | -19.23%72.63M | 5.12%79.23M | 37.49%86.17M | 71.94%91.96M | 115.44%89.92M | 115.44%89.92M | 160.07%75.37M | 303.90%62.68M |
Total non current assets | 7.81%3.25B | 4.35%3.16B | 4.35%3.16B | 0.93%3.06B | -1.31%3B | 1.00%3.01B | 1.10%3.03B | 1.10%3.03B | 0.76%3.03B | 6.48%3.04B |
Total assets | 9.43%3.81B | 7.67%3.66B | 7.67%3.66B | -3.85%3.55B | -6.79%3.48B | -10.83%3.48B | -6.26%3.4B | -6.26%3.4B | 3.29%3.7B | 16.81%3.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.20%22.25M | -6.88%22.82M | -6.88%22.82M | -2.01%18.1M | -5.53%17.53M | 8.07%23.47M | 29.48%24.51M | 29.48%24.51M | -81.86%18.48M | 56.81%18.56M |
-accounts payable | -5.20%22.25M | -6.88%22.82M | -6.88%22.82M | -2.01%18.1M | -5.53%17.53M | 8.07%23.47M | 29.48%24.51M | 29.48%24.51M | 21.83%18.48M | 56.81%18.56M |
Current accrued expenses | -11.02%15.18M | -4.23%20.46M | -4.23%20.46M | -19.11%16.68M | -18.08%21.91M | -46.01%17.06M | -20.86%21.36M | -20.86%21.36M | 10.95%20.62M | 3.92%26.74M |
Current debt and capital lease obligation | -77.98%20.5M | -61.25%21.3M | -61.25%21.3M | -75.25%24.4M | -76.65%27.5M | -48.36%93.09M | -69.72%54.97M | -69.72%54.97M | -45.78%98.58M | -24.87%117.79M |
-Current debt | -25.47%20.5M | -22.55%21.3M | -22.55%21.3M | -65.87%24.4M | -61.54%27.5M | -70.79%27.5M | -71.28%27.5M | -71.28%27.5M | -25.75%71.5M | -23.49%71.5M |
-Current capital lease obligation | ---- | --0 | --0 | --0 | --0 | -23.83%65.59M | -67.99%27.47M | -67.99%27.47M | -68.33%27.08M | -26.90%46.29M |
Current deferred liabilities | -44.98%54.84M | -42.58%63.82M | -42.58%63.82M | -43.06%76.47M | -41.66%89.91M | 42.74%99.68M | 33.62%111.15M | 33.62%111.15M | 71.51%134.31M | 642.56%154.11M |
Other current liabilities | 63.74%32.05M | 142.11%39.76M | 142.11%39.76M | 129.44%37.42M | 49.49%28.22M | 2.49%19.58M | 89.96%16.42M | 89.96%16.42M | 45.67%16.31M | 37.45%18.88M |
Current liabilities | -42.73%144.82M | -26.38%168.16M | -26.38%168.16M | -39.96%173.08M | -44.93%185.07M | -21.59%252.88M | -28.47%228.41M | -28.47%228.41M | -26.41%288.3M | 46.87%336.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.96%431.49M | -14.34%382.87M | -14.34%382.87M | -53.26%386.22M | -54.08%389.56M | -64.60%396M | -61.28%446.98M | -61.28%446.98M | -30.64%826.35M | -29.80%848.36M |
-Long term debt | 8.96%431.49M | -4.86%382.87M | -4.86%382.87M | -50.16%386.22M | -50.70%389.56M | -60.32%396M | -60.46%402.44M | -60.46%402.44M | -25.40%774.97M | -24.01%790.27M |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | --0 | --0 | -67.37%44.54M | -67.37%44.54M | -66.35%51.38M | -65.53%58.09M |
Non current deferred liabilities | -48.26%49.28M | -46.10%60.13M | -46.10%60.13M | -45.45%71.23M | -46.03%82.33M | 232.94%95.24M | 193.77%111.56M | 193.77%111.56M | 210.30%130.59M | 842.51%152.56M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -27.02%34.27M | -36.34%33.65M | -36.34%33.65M | 9.60%31.03M | 178.82%37.98M | 441.95%46.96M | 1,534.54%52.86M | 1,534.54%52.86M | 527.09%28.31M | 125.75%13.62M |
Total non current liabilities | -4.30%515.04M | -22.04%476.66M | -22.04%476.66M | -50.42%488.49M | -49.74%509.88M | -54.26%538.21M | -49.88%611.41M | -49.88%611.41M | -22.06%985.25M | -19.36%1.01B |
Total liabilities | -16.59%659.86M | -23.22%644.82M | -23.22%644.82M | -48.05%661.57M | -48.55%694.95M | -47.23%791.09M | -45.43%839.81M | -45.43%839.81M | -23.09%1.27B | -9.17%1.35B |
Shareholders'equity | ||||||||||
Share capital | -4.43%194K | -4.43%194K | -4.43%194K | -3.47%195K | -3.90%197K | -1.93%203K | -1.93%203K | -1.93%203K | -1.94%202K | -0.49%205K |
-common stock | -4.43%194K | -4.43%194K | -4.43%194K | -3.47%195K | -3.90%197K | -1.93%203K | -1.93%203K | -1.93%203K | -1.94%202K | -0.49%205K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 25.76%2.54B | 27.33%2.4B | 27.33%2.4B | 29.66%2.27B | 26.63%2.15B | 18.35%2.02B | 35.84%1.89B | 35.84%1.89B | 41.84%1.75B | 65.42%1.7B |
Paid-in capital | -7.81%687.63M | -7.74%690.19M | -7.74%690.19M | -6.32%695.59M | -6.26%712.15M | -3.23%745.91M | -2.93%748.11M | -2.93%748.11M | -2.49%742.51M | -0.15%759.72M |
Gains losses not affecting retained earnings | -2.30%-74.81M | -2.39%-75.98M | -2.39%-75.98M | -3.19%-70.94M | -3.42%-72.04M | -3.64%-73.13M | -3.85%-74.21M | -3.85%-74.21M | 4.32%-68.75M | 5.68%-69.66M |
Total stockholders'equity | 17.09%3.15B | 17.81%3.02B | 17.81%3.02B | 19.38%2.89B | 16.84%2.79B | 11.86%2.69B | 22.62%2.56B | 22.62%2.56B | 26.01%2.42B | 39.36%2.39B |
Total equity | 17.09%3.15B | 17.81%3.02B | 17.81%3.02B | 19.38%2.89B | 16.84%2.79B | 11.86%2.69B | 22.62%2.56B | 22.62%2.56B | 26.01%2.42B | 39.36%2.39B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data