(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.71%-5.92M | 295.93%12.9M | 57.73%-6.81M | -114.81%-38.86M | -38.70%-8.18M | -192.72%-7.97M | 22.04%-6.59M | -30.58%-16.12M | 37.11%-18.09M | 40.53%-5.9M |
Net income from continuing operations | 43.34%-4.7M | 247.34%12.91M | 16.00%-6.76M | 2.54%-30.16M | 68.28%-5.06M | -18.22%-8.3M | -2,216.49%-8.76M | 4.24%-8.04M | 20.02%-30.95M | -67.08%-15.94M |
Operating gains losses | --22.44K | ---22.44K | --600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 5.21%9.74K | 60.55%15.44K | 13.36%10.78K | 58.51%38.36K | -6.04%9.98K | 205.21%9.26K | 80.77%9.62K | 81.90%9.51K | -8.37%24.2K | 50.73%10.62K |
Other non cash items | 48.97%139.7K | 118.12%200.32K | 125.34%202.67K | 439.59%78.32K | -3,240.10%-197.23K | 446.07%93.77K | 366.21%91.84K | 1,021.71%89.94K | 55.52%-23.06K | 77.95%-5.91K |
Change In working capital | -363.22%-1.92M | -153.50%-762K | 82.97%-1.5M | -206.01%-11.34M | -137.37%-3.55M | -102.74%-413.86K | 115.11%1.42M | -96.73%-8.8M | 22.59%10.7M | 1,380.43%9.51M |
-Change in receivables | 168.78%383.29K | -73.52%483.5K | 37.25%-436.46K | 235.15%753.95K | -69.34%180.55K | -105.66%-557.29K | 117.55%1.83M | -18.99%-695.55K | 18.58%-557.84K | 159.54%588.88K |
-Change in prepaid assets | -63.07%-422.92K | 259.83%1.58M | 509.46%1.71M | 85.55%-605.26K | 383.65%1.06M | 73.57%-259.35K | -214.44%-991.11K | 90.30%-416.46K | -573.17%-4.19M | 455.54%219.51K |
-Change in payables and accrued expense | 38.87%-563.51K | -180.40%-2.06M | 88.66%-538.3K | -190.00%-6.91M | -171.69%-3.81M | -706.77%-921.85K | 134.16%2.56M | -520.24%-4.75M | 641.66%7.68M | 519.53%5.31M |
-Change in other current assets | 99.01%-5.37K | 343.44%243.16K | 43.70%-207.14K | -382.19%-10.3K | 1,238.58%845.84K | -796.76%-543.05K | --54.84K | ---367.93K | -82.51%3.65K | -104.24%-74.29K |
-Change in other current liabilities | -20.54%-121.22K | -19.86%-117.15K | -26.04%-120.8K | ---- | ---- | ---100.57K | ---97.74K | ---95.85K | ---- | ---- |
-Change in other working capital | -160.32%-1.19M | 53.39%-898.21K | 23.25%-1.9M | -158.84%-4.57M | -161.44%-2.13M | -67.16%1.97M | -97.41%-1.93M | -242.28%-2.48M | -13.56%7.76M | 665.04%3.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.71%-5.92M | 295.93%12.9M | 57.73%-6.81M | -114.81%-38.86M | -38.70%-8.18M | -192.72%-7.97M | 22.04%-6.59M | -30.58%-16.12M | 37.11%-18.09M | 40.53%-5.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,377.55%282.33K | -285.23K | -7.3K | -898.00%-629.43K | -22,418.76%-607.33K | 59.82%-22.1K | 0 | 0 | -334.24%-63.07K | -2.7K |
Net PPE purchase and sale | 1,377.55%282.33K | ---285.23K | ---7.3K | -898.00%-629.43K | -22,418.76%-607.33K | 59.82%-22.1K | --0 | --0 | -334.24%-63.07K | ---2.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,377.55%282.33K | ---285.23K | ---7.3K | -898.00%-629.43K | -22,418.76%-607.33K | 59.82%-22.1K | --0 | --0 | -334.24%-63.07K | ---2.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.91%436.44K | -74.49%115.37K | -98.92%14.03K | 1,064.04%15.64M | 530,926,900.00%5.31M | 192,365.93%8.58M | -66.23%452.2K | 1.3M | -98.23%1.34M | -100.00%-1 |
Net issuance payments of debt | -6.57%436.85K | ---66.8K | ---200.39K | --267.19K | ---200.39K | --467.58K | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | -59.54%182.98K | --215.11K | 666.91%9.35M | --785.76K | --8.11M | --452.2K | --0 | -98.38%1.22M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 942.80%1.3M | 200.00%1 | --0 | --0 | --1.3M | -76.61%124.6K | -100.00%-1 |
Net other financing activities | ---405 | ---815 | ---690 | --4.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.91%436.44K | -74.49%115.37K | -98.92%14.03K | 1,064.04%15.64M | 530,926,900.00%5.31M | 192,365.93%8.58M | -66.23%452.2K | --1.3M | -98.23%1.34M | -100.00%-1 |
Net cash flow | ||||||||||
Beginning cash position | 22.33%16.71M | -80.00%3.97M | -68.82%10.81M | -32.91%34.67M | -64.77%14.23M | -57.39%13.66M | -49.57%19.83M | -32.91%34.67M | 1,006.64%51.67M | -11.37%40.39M |
Current changes in cash | -996.92%-5.21M | 307.61%12.73M | 54.07%-6.81M | -41.89%-23.85M | 41.06%-3.48M | -93.21%580.35K | 13.73%-6.13M | -20.00%-14.82M | -135.71%-16.81M | -196.90%-5.9M |
Effect of exchange rate changes | 252.60%22.93K | 146.75%14.56K | -78.26%-39.23K | 95.12%-9.59K | -67.34%58.6K | 93.49%-15.03K | 77.07%-31.15K | -140.49%-22.01K | -208.78%-196.34K | 1,063.84%179.43K |
End cash Position | -18.95%11.53M | 22.33%16.71M | -80.00%3.97M | -68.82%10.81M | -68.82%10.81M | -64.77%14.23M | -57.39%13.66M | -49.57%19.83M | -32.91%34.67M | -32.91%34.67M |
Free cash flow | 29.44%-5.64M | 291.60%12.62M | 57.68%-6.82M | -117.54%-39.49M | -48.94%-8.79M | -193.57%-8M | 22.05%-6.59M | -30.53%-16.12M | 36.93%-18.15M | 40.51%-5.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data