(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.51%52.99M | -62.04%62.54M | -62.04%62.54M | -4.58%190.21M | 7.14%198.79M | -7.93%168.26M | 0.96%164.76M | 0.96%164.76M | 65.12%199.34M | 61.88%185.55M |
-Cash and cash equivalents | -68.60%52.81M | -62.14%62.36M | -62.14%62.36M | -4.61%190.02M | 7.17%198.6M | -7.79%168.19M | 1.17%164.7M | 1.17%164.7M | 65.44%199.2M | 62.31%185.32M |
-Short-term investments | 170.15%181K | 226.79%183K | 226.79%183K | 36.03%185K | -17.70%186K | -80.64%67K | -85.71%56K | -85.71%56K | -57.23%136K | -49.10%226K |
Receivables | 8.72%207.98M | 12.32%193.58M | 12.32%193.58M | -3.03%178.63M | -1.96%172.65M | -1.24%191.3M | 10.39%172.34M | 10.39%172.34M | 14.54%184.21M | 21.42%176.09M |
-Accounts receivable | 6.70%198.2M | 4.55%149.86M | 4.55%149.86M | -4.28%175.67M | -1.98%170.32M | -2.63%185.75M | 8.88%143.34M | 8.88%143.34M | 15.29%183.53M | 20.79%173.75M |
-Taxes receivable | 76.37%9.78M | 137.58%16.29M | 137.58%16.29M | 336.58%2.96M | -0.68%2.33M | 88.67%5.55M | 22.96%6.86M | 22.96%6.86M | -58.56%678K | 96.40%2.34M |
-Other receivables | ---- | 23.88%27.44M | 23.88%27.44M | ---- | ---- | ---- | 17.24%22.15M | 17.24%22.15M | ---- | ---- |
Prepaid assets | ---- | 4.02%11.5M | 4.02%11.5M | ---- | ---- | ---- | 24.70%11.06M | 24.70%11.06M | ---- | ---- |
Total current assets | -27.42%260.98M | -23.13%267.62M | -23.13%267.62M | -3.84%368.84M | 2.71%371.43M | -4.49%359.56M | 6.09%348.15M | 6.09%348.15M | 36.22%383.55M | 39.28%361.64M |
Non current assets | ||||||||||
Net PPE | -23.36%68.67M | -18.78%73.93M | -18.78%73.93M | -12.13%74.85M | -9.99%78.13M | 8.02%89.61M | 26.29%91.02M | 26.29%91.02M | 22.65%85.19M | 25.87%86.8M |
-Gross PPE | -23.36%68.67M | -11.10%103.3M | -11.10%103.3M | -12.13%74.85M | -9.99%78.13M | 8.02%89.61M | 19.54%116.2M | 19.54%116.2M | 22.65%85.19M | 25.87%86.8M |
-Accumulated depreciation | ---- | -16.68%-29.37M | -16.68%-29.37M | ---- | ---- | ---- | -0.19%-25.17M | -0.19%-25.17M | ---- | ---- |
Goodwill and other intangible assets | 87.53%610.01M | 111.18%643.52M | 111.18%643.52M | 35.14%321.47M | 29.62%317.31M | 55.67%325.29M | 50.77%304.72M | 50.77%304.72M | 17.47%237.87M | 29.55%244.8M |
-Goodwill | 90.82%494.41M | 115.56%515.72M | 115.56%515.72M | 41.37%264.29M | 34.83%255.75M | 69.78%259.09M | 63.96%239.25M | 63.96%239.25M | 32.00%186.95M | 52.25%189.68M |
-Other intangible assets | 74.64%115.6M | 95.19%127.8M | 95.19%127.8M | 12.28%57.18M | 11.70%61.56M | 17.46%66.19M | 16.52%65.47M | 16.52%65.47M | -16.35%50.92M | -14.37%55.11M |
Investments and advances | 197.61%9.46M | 100.29%10.5M | 100.29%10.5M | 270.48%7.38M | 358.44%6.39M | 13.75%3.18M | 130.32%5.24M | 130.32%5.24M | 953.97%1.99M | 637.04%1.39M |
Non current deferred assets | -9.65%18.61M | -12.44%18.32M | -12.44%18.32M | 47.42%19.92M | 57.99%21.31M | 5.05%20.6M | 21.54%20.93M | 21.54%20.93M | -24.65%13.52M | -36.98%13.49M |
Total non current assets | 61.11%706.75M | 76.88%746.28M | 76.88%746.28M | 25.12%423.62M | 22.12%423.14M | 39.56%438.67M | 43.67%421.91M | 43.67%421.91M | 16.71%338.56M | 23.96%346.48M |
Total assets | 21.23%967.72M | 31.66%1.01B | 31.66%1.01B | 9.74%792.46M | 12.21%794.57M | 15.56%798.22M | 23.83%770.07M | 23.83%770.07M | 26.32%722.11M | 31.34%708.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.38%110.79M | 79.16%55.87M | 79.16%55.87M | -13.13%85.32M | -10.87%89.78M | -19.35%92.04M | 7.93%31.18M | 7.93%31.18M | 5.38%98.22M | 6.65%100.73M |
-accounts payable | 21.68%102.15M | 100.29%10.98M | 100.29%10.98M | -11.21%82.26M | -12.23%84.68M | -17.89%83.95M | -33.28%5.48M | -33.28%5.48M | 4.25%92.65M | 2.57%96.48M |
-Total tax payable | 6.90%8.65M | 9.22%26.97M | 9.22%26.97M | -45.02%3.06M | 20.21%5.1M | -31.92%8.09M | 19.41%24.69M | 19.41%24.69M | 28.53%5.57M | 1,005.47%4.25M |
-Other payable | ---- | 1,672.70%17.92M | 1,672.70%17.92M | ---- | ---- | ---- | --1.01M | --1.01M | ---- | ---- |
Current accrued expenses | ---- | 3.07%56.89M | 3.07%56.89M | ---- | ---- | ---- | -13.57%55.2M | -13.57%55.2M | ---- | ---- |
Current debt and capital lease obligation | -3.65%14.16M | -0.84%14.45M | -0.84%14.45M | 3.18%14.3M | 0.10%13.78M | 13.54%14.7M | 22.48%14.57M | 22.48%14.57M | 17.66%13.86M | 15.12%13.77M |
-Current capital lease obligation | -3.65%14.16M | -0.84%14.45M | -0.84%14.45M | 3.18%14.3M | 0.10%13.78M | 13.54%14.7M | 22.48%14.57M | 22.48%14.57M | 17.66%13.86M | 15.12%13.77M |
Current deferred liabilities | 3,609.03%5.75M | 69.07%11.99M | 69.07%11.99M | -50.98%3.21M | -74.65%2.5M | -98.75%155K | -52.88%7.09M | -52.88%7.09M | -6.43%6.54M | 45.21%9.86M |
Other current liabilities | -17.55%6.65M | 15.67%14.67M | 15.67%14.67M | 31.56%4.62M | -16.44%5.34M | 502.01%8.07M | 45.48%12.68M | 45.48%12.68M | -12.53%3.51M | 8.15%6.39M |
Current liabilities | 19.48%137.35M | 27.45%153.86M | 27.45%153.86M | -12.02%107.45M | -14.79%111.4M | -18.36%114.96M | -5.99%120.72M | -5.99%120.72M | 5.30%122.13M | 9.77%130.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 219.70%173.45M | 245.90%188.31M | 245.90%188.31M | -14.41%42.96M | -15.40%45.65M | 5.71%54.25M | 23.73%54.44M | 23.73%54.44M | 13.98%50.19M | 20.84%53.95M |
-Long term debt | --132.64M | --144.75M | --144.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -24.78%40.81M | -19.99%43.56M | -19.99%43.56M | -14.41%42.96M | -15.40%45.65M | 5.71%54.25M | 23.73%54.44M | 23.73%54.44M | 13.98%50.19M | 20.84%53.95M |
Non current deferred liabilities | 50.93%30.05M | 64.79%31.76M | 64.79%31.76M | 45.10%16.71M | 36.87%17.01M | 89.51%19.91M | 62.10%19.27M | 62.10%19.27M | -7.35%11.52M | 6.97%12.43M |
Other non current liabilities | -95.70%424K | -88.23%509K | -88.23%509K | 4.38%548K | -0.37%543K | 177.53%9.86M | -10.47%4.33M | -10.47%4.33M | -87.46%525K | 185.34%545K |
Total non current liabilities | 142.70%203.93M | 182.66%220.58M | 182.66%220.58M | -3.24%60.22M | -5.57%63.2M | 28.51%84.02M | 28.52%78.04M | 28.52%78.04M | 2.61%62.23M | 18.54%66.93M |
Total liabilities | 71.52%341.28M | 88.39%374.44M | 88.39%374.44M | -9.06%167.67M | -11.67%174.6M | -3.50%198.98M | 5.09%198.76M | 5.09%198.76M | 4.37%184.36M | 12.59%197.66M |
Shareholders'equity | ||||||||||
Share capital | 2.16%1.18M | 2.16%1.18M | 2.16%1.18M | 1.39%1.17M | 1.48%1.17M | 1.76%1.16M | 1.76%1.16M | 1.76%1.16M | 1.68%1.15M | 1.77%1.15M |
-common stock | 2.16%1.18M | 2.16%1.18M | 2.16%1.18M | 1.39%1.17M | 1.48%1.17M | 1.76%1.16M | 1.76%1.16M | 1.76%1.16M | 1.68%1.15M | 1.77%1.15M |
Retained earnings | 6.93%583.97M | 9.70%573.64M | 9.70%573.64M | 16.09%570.88M | 22.44%566.59M | 23.57%546.11M | 31.35%522.93M | 31.35%522.93M | 33.87%491.74M | 34.83%462.77M |
Paid-in capital | 45.40%21.28M | 45.50%21.28M | 45.50%21.28M | 56.56%21.21M | -17.00%17.75M | 59.54%14.64M | 59.80%14.63M | 59.80%14.63M | 78.12%13.55M | 371.02%21.39M |
Less: Treasury stock | 0.00%26K | -3.70%26K | -3.70%26K | -82.43%26K | -83.23%26K | -83.23%26K | -82.58%27K | -82.58%27K | -4.52%148K | 0.00%155K |
Gains losses not affecting retained earnings | -46.37%20.04M | 32.95%43.38M | 32.95%43.38M | 0.33%31.56M | 36.28%34.5M | 15.10%37.37M | 33.24%32.63M | 33.24%32.63M | 64.75%31.46M | 70.15%25.31M |
Total stockholders'equity | 4.54%626.44M | 11.93%639.46M | 11.93%639.46M | 16.19%624.79M | 21.45%619.98M | 23.67%599.25M | 32.03%571.31M | 32.03%571.31M | 36.14%537.75M | 40.39%510.46M |
Total equity | 4.54%626.44M | 11.93%639.46M | 11.93%639.46M | 16.19%624.79M | 21.45%619.98M | 23.67%599.25M | 32.03%571.31M | 32.03%571.31M | 36.14%537.75M | 40.39%510.46M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data