(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.83%19.43M | 16.64%14.04M | 10.91%16.59M | 15.77%41.19M | 211.59%4.71M | -11.21%9.49M | -22.25%12.04M | 9.71%14.96M | 41.12%35.58M | -200.02%-4.22M |
Net income from continuing operations | 24.47%-187.82M | -2,538.41%-306.19M | 20.37%-12.72M | -1,097.85%-289.63M | -326.97%-13.36M | -3,512.03%-248.69M | -14.43%-11.61M | -22.49%-15.97M | 61.20%-24.18M | 137.19%5.89M |
Depreciation and amortization | 0.28%13.06M | 0.08%12.79M | -2.01%12.68M | -9.06%51.75M | 2.48%13M | -1.25%13.03M | -18.99%12.78M | -15.13%12.94M | -5.08%56.9M | -16.74%12.69M |
Deferred tax | 19.20%-37.96M | -12,511.68%-63.69M | -212.05%-3.11M | -53.26%-42.18M | 113.84%2.52M | -787.23%-46.98M | 86.44%-505K | 1,085.46%2.78M | -4,588.76%-27.52M | -3,004.09%-18.22M |
Other non cash items | -83.18%609K | 19.67%4M | 36.30%4.14M | 19.77%14.12M | 3.86%4.12M | 47.25%3.62M | 0.94%3.35M | 48.03%3.04M | 14.98%11.79M | 67.45%3.97M |
Change In working capital | 70.02%-3.33M | -36.52%-6.72M | -122.48%-194K | -58.48%-30.39M | 25.80%-15.23M | -313.83%-11.1M | -491.41%-4.92M | -68.84%863K | -663.56%-19.17M | -552.64%-20.52M |
-Change in receivables | 44.88%7.95M | 76.37%12.2M | -56.95%3M | 106.13%811K | 27.72%-18.56M | 294.82%5.49M | 2.58%6.92M | -18.30%6.97M | -23.27%-13.22M | -61.43%-25.68M |
-Change in prepaid assets | -31.74%-2.95M | -1,370.67%-2.86M | 63.15%-1.4M | -5,534.65%-7.16M | 49.72%-1.35M | -281.13%-2.24M | -64.11%225K | -648.55%-3.8M | 96.59%-127K | 15.37%-2.68M |
-Change in payables and accrued expense | 256.76%5.12M | -347.36%-2.06M | -113.51%-8.23M | -57.62%1.33M | 208.35%2.92M | -78.99%1.43M | -58.50%832K | -28.59%-3.86M | -8.35%3.14M | -136.46%-2.69M |
-Change in other current liabilities | --0 | --0 | ---602K | --0 | --0 | --0 | --0 | --0 | ---6.4M | --0 |
-Change in other working capital | 14.81%-13.44M | -8.58%-14.01M | 354.72%7.04M | -890.24%-25.37M | -83.26%1.76M | -99.12%-15.78M | -58.89%-12.9M | -47.53%1.55M | -130.07%-2.56M | 23.33%10.53M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.83%19.43M | 16.64%14.04M | 10.91%16.59M | 15.77%41.19M | 211.59%4.71M | -11.21%9.49M | -22.25%12.04M | 9.71%14.96M | 41.12%35.58M | -200.02%-4.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 116.58%8.96M | 1,014.48%14.93M | 28.19%-24.03M | 87.23%-31.78M | 180.14%54.41M | -1,256.90%-54.06M | 113.16%1.34M | 79.94%-33.47M | -432.63%-248.9M | -65.30%-67.89M |
Net PPE purchase and sale | -151.48%-767K | 44.59%-410K | 80.12%-266K | 64.24%-2.98M | 87.81%-594K | 83.76%-305K | 5.49%-740K | -68.51%-1.34M | -23.70%-8.33M | -355.66%-4.87M |
Net business purchase and sale | --0 | --0 | ---13.53M | 20.02%-45.02M | --0 | -22,278.82%-45.02M | --0 | --0 | -40.74%-56.3M | --0 |
Net investment purchase and sale | 211.42%9.73M | 637.69%15.34M | 68.14%-10.24M | 108.80%16.22M | 187.28%55M | -278.13%-8.73M | 122.13%2.08M | 70.67%-32.13M | ---184.28M | ---63.02M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 116.58%8.96M | 1,014.48%14.93M | 28.19%-24.03M | 87.23%-31.78M | 180.14%54.41M | -1,256.90%-54.06M | 113.16%1.34M | 79.94%-33.47M | -432.63%-248.9M | -65.30%-67.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -16.39%-12.07M | -150.79%-14.12M | -387.77%-17.19M | 4.17%-25.58M | 35.90%-6.06M | -69.52%-10.37M | 16.55%-5.63M | 19.45%-3.53M | -106.95%-26.7M | -104.03%-9.46M |
Net issuance payments of debt | -100.12%-3.44M | -99.94%-3.44M | -100.00%-3.44M | -25.00%-8.59M | -100.00%-3.44M | 0.00%-1.72M | 0.00%-1.72M | 0.00%-1.72M | 96.55%-6.88M | -0.06%-1.72M |
Net common stock issuance | ---8.03M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Cash dividends paid | 98.75%-98K | ---- | ---- | 4.58%-12.28M | 73.21%-1.59M | -376.15%-7.87M | ---- | ---- | -58.35%-12.87M | -499.80%-5.93M |
Net other financing activities | 36.70%-495K | 10.69%-969K | -661.68%-13.76M | 32.26%-4.71M | 42.69%-1.04M | 71.51%-782K | -520.54%-1.09M | 32.03%-1.81M | 38.06%-6.95M | 68.84%-1.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -16.39%-12.07M | -150.79%-14.12M | -387.77%-17.19M | 4.17%-25.58M | 35.90%-6.06M | -69.52%-10.37M | 16.55%-5.63M | 19.45%-3.53M | -106.95%-26.7M | -104.03%-9.46M |
Net cash flow | ||||||||||
Beginning cash position | -8.67%120.9M | -15.18%105.99M | -10.86%130.98M | -62.08%146.93M | -66.15%77.46M | -41.99%132.39M | -45.62%124.96M | -62.08%146.93M | 1,464.13%387.5M | 20.59%228.83M |
Current changes in cash | 129.72%16.33M | 91.74%14.85M | -11.80%-24.64M | 93.26%-16.18M | 165.05%53.05M | -9,475.09%-54.94M | 634.94%7.75M | 86.02%-22.04M | -166.15%-240.02M | -141.23%-81.56M |
Effect of exchange rate changes | 2,823.08%380K | 117.08%55K | -627.69%-343K | 140.07%218K | 239.58%462K | -67.50%13K | -122.07%-322K | 160.19%65K | -321.71%-544K | -308.64%-331K |
End cash Position | 77.65%137.61M | -8.67%120.9M | -15.18%105.99M | -10.86%130.98M | -10.86%130.98M | -66.15%77.46M | -41.99%132.39M | -45.62%124.96M | -62.08%146.93M | -62.08%146.93M |
Free cash flow | 103.28%18.67M | 20.65%13.63M | 19.85%16.32M | 40.22%38.21M | 145.26%4.12M | 4.26%9.18M | -23.14%11.3M | 6.08%13.62M | 47.46%27.25M | -388.60%-9.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data