Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -268.83%-29.36M | 1,868.50%61.75M | -31,942.62%-19.42M | -18.93%62.37M | 181.90%41.78M | 38.10%17.39M | -74.95%3.14M | -99.84%61K | 157.84%76.93M | -55.87%14.82M |
| Net income from continuing operations | -116.64%-47.45M | 24.46%-44.93M | -43.72%-25.25M | -175.79%-171.96M | -1,843.25%-73.01M | -111.39%-21.9M | -255.66%-59.48M | 44.24%-17.57M | -145.86%-62.35M | 90.83%-3.76M |
| Operating gains losses | 154.83%660K | 268.03%541K | -3.05%540K | 195.70%2.68M | -47.57%1.72M | 108.54%259K | 44.12%147K | -1.07%557K | 100.36%906K | 34.97%3.27M |
| Depreciation and amortization | -15.16%15.68M | -11.06%15.39M | -9.79%15.4M | -2.70%67.63M | -11.77%14.77M | 5.94%18.48M | -1.14%17.3M | -4.15%17.07M | -2.41%69.5M | -21.30%16.74M |
| Asset impairment expenditure | --0 | --0 | ---- | --45.3M | --0 | --0 | --45.3M | ---- | --0 | --0 |
| Unrealized gains and losses of investment securities | -406.19%-297K | 404.17%876K | 58.62%46K | -1,128.57%-72K | 2,350.00%90K | 412.90%97K | -2,780.00%-288K | -44.23%29K | -98.64%7K | -300.00%-4K |
| Deferred tax | 52.29%932K | -204.46%-633K | 110.66%1.76M | 390.75%42.37M | 519.11%40.32M | 230.81%612K | 125.62%606K | 130.11%835K | -171.13%-14.57M | -56.42%-9.62M |
| Other non cashItems | 53.39%16.75M | 70.57%21.48M | 60.08%9.3M | 118.12%49.62M | 409.31%20.3M | 68.90%10.92M | 107.86%12.59M | -6.88%5.81M | -21.93%22.75M | -41.09%3.99M |
| Change In working capital | -121.53%-3.46M | 1,063.34%74.62M | -1,545.32%-15.91M | -37.12%54.45M | 389.75%45.02M | 58.51%16.08M | -152.99%-7.75M | -97.91%1.1M | 305.78%86.59M | -84.14%9.19M |
| -Change in receivables | -459.46%-20.46M | 290.47%48.53M | -836.52%-15.87M | 357.93%7.73M | 509.28%29.2M | 236.39%5.69M | -8.15%-25.48M | -108.50%-1.7M | -104.21%-3M | -83.36%4.79M |
| -Change in inventory | 1,118.47%27.07M | 8.84%12.27M | -26.17%20.23M | -13.68%53.95M | 712.33%17.94M | -124.99%-2.66M | 197.10%11.27M | -46.27%27.4M | 198.97%62.5M | -105.60%-2.93M |
| -Change in payables and accrued expense | -125.77%-4.82M | -112.86%-1.54M | 35.79%-18.32M | -93.95%2.43M | -96.36%241K | 94.87%18.72M | -64.80%12.01M | -180.46%-28.53M | 179.36%40.17M | 124.59%6.63M |
| -Change in other current assets | -30.04%-6.48M | 224.67%5.61M | -37.04%1.61M | -31.78%-8.34M | -169.45%-1.42M | -205.02%-4.98M | -305.58%-4.5M | 128.70%2.56M | -240.81%-6.33M | -22.76%2.05M |
| -Change in other current liabilities | -200.44%-1.37M | 244.24%1.32M | -176.30%-792K | 103.10%2.62M | 5,620.00%1.66M | -214.48%-456K | -52.61%382K | 57.51%1.04M | 126.03%1.29M | -108.82%-30K |
| -Change in other working capital | 1,213.25%2.61M | 689.67%8.45M | -949.39%-2.77M | 51.06%-3.94M | -97.56%-2.6M | 94.35%-234K | 47.32%-1.43M | 143.28%326K | -842.75%-8.04M | -266.12%-1.31M |
| Interest paid (cash flow from operating activities) | -87.91%-11.56M | 9.02%-5.35M | 2.88%-5.63M | 9.27%-24.02M | -15.05%-6.18M | 21.79%-6.15M | 15.13%-5.89M | 7.96%-5.8M | -31.55%-26.47M | 22.12%-5.38M |
| Interest received (cash flow from operating activities) | -14.10%195K | 258.33%860K | 68.84%363K | 3.51%1.18M | 90.46%499K | -26.54%227K | -27.71%240K | -9.66%215K | 304.61%1.14M | 142.59%262K |
| Tax refund paid | 34.71%-805K | -418.90%-1.1M | 98.13%-41K | -746.57%-4.82M | -1,522.13%-1.74M | -84.86%-1.23M | 693.10%344K | -6,550.00%-2.19M | 98.82%-569K | 112.09%122K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -268.83%-29.36M | 1,868.50%61.75M | -31,942.62%-19.42M | -18.93%62.37M | 181.90%41.78M | 38.10%17.39M | -74.95%3.14M | -99.84%61K | 157.84%76.93M | -55.87%14.82M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 51.30%-3.26M | -161.25%-5.41M | -137.16%-7.76M | 14.31%-17.6M | 40.15%-5.57M | -99.28%-6.69M | -42.02%-2.07M | 49.06%-3.27M | -102.79%-20.54M | -26.55%-9.31M |
| Net PPE purchase and sale | 73.90%-1.08M | -1,526.06%-2.35M | -579.82%-5.19M | 48.31%-8.16M | 43.46%-3.41M | -89.20%-4.15M | 105.72%165K | 83.69%-763K | 20.39%-15.79M | -8.53%-6.03M |
| Net intangibles purchas and sale | 14.28%-2.17M | -36.79%-3.06M | -2.43%-2.57M | -22.33%-9.44M | 34.07%-2.16M | -118.35%-2.54M | -45.45%-2.24M | -44.00%-2.51M | -0.04%-7.72M | -49.18%-3.28M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.61%2.96M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 51.30%-3.26M | -161.25%-5.41M | -137.16%-7.76M | 14.31%-17.6M | 40.15%-5.57M | -99.28%-6.69M | -42.02%-2.07M | 49.06%-3.27M | -102.79%-20.54M | -26.55%-9.31M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 2,021.17%126.26M | -1,818.96%-64.29M | 215.18%14.95M | 63.02%-24.39M | -147.80%-19.21M | 26.18%-6.57M | 80.40%-3.35M | 114.73%4.74M | 89.16%-65.95M | 17.08%-7.75M |
| Net issuance payments of debt | 1,370.39%80.76M | -1,894.82%-63.54M | 175.98%14.97M | 62.09%-22.5M | -3,329.48%-18.38M | 31.59%-6.36M | 81.41%-3.19M | 116.75%5.43M | 71.65%-59.34M | 94.26%-536K |
| Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | --75M | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -12,560.47%-27.22M | -354.55%-750K | ---- | ---- | ---- | ---215K | 45.72%-165K | ---- | ---- | ---- |
| Net other financing activities | ---2.28M | ---- | 97.06%-20K | 71.38%-1.89M | ---2.29M | ---- | ---- | -468.11%-681K | 16.59%-6.61M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2,021.17%126.26M | -1,818.96%-64.29M | 215.18%14.95M | 63.02%-24.39M | -147.80%-19.21M | 26.18%-6.57M | 80.40%-3.35M | 114.73%4.74M | 89.16%-65.95M | 17.08%-7.75M |
| Net cash flow | ||||||||||
| Beginning cash position | 11.68%24.71M | 20.22%30.67M | 71.34%41.27M | -25.67%24.09M | 11.11%27.29M | -8.18%22.13M | -12.27%25.51M | -25.67%24.09M | -37.87%32.41M | 6.97%24.56M |
| Current changes in cash | 2,169.13%93.65M | -247.75%-7.95M | -896.55%-12.23M | 313.24%20.38M | 860.38%17M | 1,146.83%4.13M | 62.10%-2.29M | 194.58%1.54M | -47.08%-9.56M | -113.24%-2.24M |
| Effect of exchange rate changes | -110.88%-112K | 282.27%1.99M | 1,495.69%1.62M | -358.29%-3.2M | -270.38%-3.01M | 729.84%1.03M | -203.70%-1.09M | 93.22%-116K | 109.33%1.24M | 123.81%1.77M |
| End cash Position | 333.38%118.25M | 11.68%24.71M | 20.22%30.67M | 71.34%41.27M | 71.34%41.27M | 11.11%27.29M | -8.18%22.13M | -12.27%25.51M | -25.67%24.09M | -25.67%24.09M |
| Free cash from | -409.37%-32.85M | 3,991.69%56.2M | -321.77%-27.18M | -27.37%38.77M | 555.57%36.04M | 15.05%10.62M | -117.86%-1.44M | -121.08%-6.44M | 133.23%53.38M | -78.70%5.5M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.