(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.15%2.86K | -97.29%20.12K | -97.29%20.12K | -98.55%15.33K | -99.89%1.62K | -81.57%335.01K | 42,114.10%742.55K | 42,114.10%742.55K | 4,236.56%1.06M | 13,247.18%1.43M |
-Cash and cash equivalents | -99.15%2.86K | -97.29%20.12K | -97.29%20.12K | -98.55%15.33K | -99.89%1.62K | -81.57%335.01K | 42,114.10%742.55K | 42,114.10%742.55K | 4,236.56%1.06M | 13,247.18%1.43M |
-Accounts receivable | -64.92%25.04K | -56.57%23.89K | -56.57%23.89K | 186.05%56.22K | 186.67%82.67K | 68.23%71.38K | 873.15%55.01K | 873.15%55.01K | 1,844.02%19.65K | 2,305.17%28.84K |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --138.18K | --113.19K |
Total current assets | -90.32%41.5K | -93.24%55.94K | -93.24%55.94K | -92.14%95.67K | -93.21%106.75K | -78.08%428.85K | 3,255.09%827.37K | 3,255.09%827.37K | 2,486.82%1.22M | 3,840.49%1.57M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K |
Regulatory assets | -64.92%25.04K | -56.57%23.89K | -56.57%23.89K | -64.38%56.22K | -41.79%82.67K | -44.16%71.38K | 251.45%55.01K | 251.45%55.01K | 1,330.81%157.83K | 1,165.97%142.03K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 481.73%843.51K | 365.58%718.84K | 365.58%718.84K | 434.56%611.52K | 93.06%220.86K | 26.75%145K | -67.20%154.4K | -67.20%154.4K | -51.46%114.4K | 11.18%114.4K |
-Current debt | 481.73%843.51K | 365.58%718.84K | 365.58%718.84K | 434.56%611.52K | 93.06%220.86K | 26.75%145K | -67.20%154.4K | -67.20%154.4K | -51.46%114.4K | 11.18%114.4K |
-accounts payable | ---- | ---- | ---- | --200.84K | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%40K | 0.00%40K |
-Other payable | 15.71%326.19K | 0.00%281.91K | 0.00%281.91K | 1.79%281.91K | 5.53%281.91K | 5.53%281.91K | 4.75%281.91K | 4.75%281.91K | 23.81%276.96K | 24.81%267.13K |
Current accrued expenses | ---- | ---- | ---- | --550K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 97.56%1.75M | 48.41%1.66M | 48.41%1.66M | 210.35%1.36M | 139.96%936.96K | 114.69%886.82K | 42.76%1.12M | 42.76%1.12M | 28.79%438.98K | 106.19%390.46K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current accrued expenses | -89.96%365.43K | 4.07%3.78M | 4.07%3.78M | 2.17%3.78M | 3.76%3.64M | 3.72%3.64M | 3.61%3.63M | 3.61%3.63M | 5.54%3.7M | 2.93%3.51M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K |
Total non current liabilities | 97.56%1.75M | 48.41%1.66M | 48.41%1.66M | 184.43%1.36M | 117.66%936.96K | 95.73%886.82K | 35.81%1.12M | 35.81%1.12M | 25.77%478.98K | 87.67%430.46K |
Shareholders'equity | ||||||||||
Share capital | 0.00%44.05M | 0.00%44.05M | 0.00%44.05M | 41.22%44.05M | 41.22%44.05M | 41.33%44.05M | 53.36%44.05M | 53.36%44.05M | 8.60%31.19M | 8.60%31.19M |
-common stock | 0.00%44.05M | 0.00%44.05M | 0.00%44.05M | 41.22%44.05M | 41.22%44.05M | 41.33%44.05M | 53.36%44.05M | 53.36%44.05M | 8.60%31.19M | 8.60%31.19M |
Additional paid-in capital | 0.00%9.11M | 0.00%9.11M | 0.00%9.11M | 94.19%9.11M | 94.19%9.11M | 168.45%9.11M | 168.42%9.11M | 168.42%9.11M | 38.23%4.69M | 38.23%4.69M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Noncontrolling interests | -99.89%332 | --0 | --0 | 58.61%669.34K | 29.50%491.24K | 12.13%305.74K | 12.13%305.74K | 12.13%305.74K | 42,199,500.00%422K | 37,934,700.00%379.35K |
Total equity | -84.24%733.45K | -18.40%4.12M | -18.40%4.12M | -14.05%4.83M | -21.06%4.52M | -22.46%4.66M | 23.93%5.05M | 23.93%5.05M | 46.63%5.62M | 54.09%5.73M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.