(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 5.32%1.11B | -12.37%1.03B | 25.55%1.03B | 47.07%3.92B | 26.97%871M | 65.41%1.05B | 38.99%1.18B | 65.25%818M | 10.71%2.67B | 22.70%686M |
Other non cashItems | 134.00%34M | 131.69%45M | -240.19%-150M | -221.90%-128M | -84.78%7M | -385.71%-100M | 2.07%-142M | -36.69%107M | 26.35%105M | 204.78%46M |
Change in working capital | -83.89%-3.78B | 66.40%-3.61B | -204.07%-6.6B | 78.54%-2.8B | 135.23%3.65B | -397.83%-2.06B | -241.99%-10.74B | 3,007.80%6.34B | -265.55%-13.04B | -572.15%-10.37B |
-Change in receivables | 72.50%-22M | 11.76%-135M | -5.68%-93M | -29.45%-422M | 52.58%-101M | -37.93%-80M | -128.36%-153M | -833.33%-88M | -365.05%-326M | -1,030.13%-213M |
-Change in loans | -40.44%2.74B | -27.81%-7.5B | 30.06%-5.19B | 89.30%-1.55B | -13.97%7.14B | 200.59%4.59B | -5.59%-5.87B | 41.32%-7.41B | -49.55%-14.46B | 454.42%8.3B |
-Change in other current assets | -35.74%214M | 11,100.00%110M | 193.55%29M | 149.14%285M | 95.77%-16M | -4.58%333M | 99.55%-1M | 90.55%-31M | 43.44%-580M | 21.50%-378M |
-Change in other current liabilities | 29.20%-97M | -249.66%-1.02B | 111.09%1.29B | -58.62%-276M | -172.19%-460M | -163.46%-137M | 63.32%-292M | -27.28%613M | -320.53%-174M | 55.18%-169M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -137.11%-1.67B | 77.28%-2.19B | -192.42%-7.06B | 129.34%2.59B | 159.55%5.27B | -139.14%-706M | -280.19%-9.62B | 903.42%7.64B | -177.30%-8.82B | -1,617.64%-8.85B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | --0 | --0 | --0 | -16.67%15M | --0 | --0 | --15M | --0 | 620.00%18M | 1,700.00%9M |
Net PPE purchase and sale | -86.61%-209M | -129.79%-108M | 69.03%-35M | -48.01%-484M | -207.25%-212M | 23.81%-112M | 30.88%-47M | -162.79%-113M | 27.46%-327M | 34.16%-69M |
Net business purchase and sale | 0.00%4M | 300.00%4M | -525.00%-25M | -110.00%-12M | -111.93%-13M | -55.56%4M | -50.00%1M | ---4M | 519.58%120M | 406.18%109M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---2M | 0.00%1M | --1M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -122.22%-220M | -275.76%-124M | 31.62%-80M | -157.08%-599M | -11,766.67%-350M | 27.74%-99M | 44.07%-33M | -192.50%-117M | 51.80%-233M | 102.28%3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net commonstock issuance | -1,533.33%-344M | --308M | ---39M | -5,250.00%-107M | ---131M | --24M | --0 | --0 | 99.60%-2M | --0 |
Cash dividends paid | --0 | ---- | ---- | -15.25%-869M | 22.22%-42M | --0 | ---- | ---- | 0.26%-754M | 88.77%-54M |
Net other financing activities | --1M | 177.78%50M | 200.00%1M | -81.32%17M | --0 | --0 | --18M | ---1M | 687.10%91M | 2,300.00%11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,771.43%-351M | -4.06%-897M | -750.00%-51M | -34.92%-1.02B | -302.33%-173M | -74.07%21M | -9.53%-862M | 14.29%-6M | 42.15%-756M | 95.64%-43M |
Net cash flow | ||||||||||
Beginning cash position | -20.05%26.23B | -32.05%29.43B | 2.80%36.69B | -21.56%35.69B | -28.35%31.92B | -23.37%32.81B | -6.32%43.31B | -21.56%35.69B | 26.94%45.5B | -5.46%44.55B |
Current changes in cash | -186.35%-2.25B | 69.50%-3.21B | -195.67%-7.19B | 109.86%967M | 153.40%4.75B | -144.85%-784M | -211.41%-10.51B | 952.24%7.51B | -201.98%-9.8B | -444.26%-8.89B |
Effect of exchange rate changes | 85.44%-15M | -7.14%13M | -167.29%-72M | 650.00%33M | -37.50%15M | -635.71%-103M | 145.16%14M | 613.33%107M | -113.82%-6M | 605.88%24M |
End cash position | -24.90%23.97B | -20.05%26.23B | -32.05%29.43B | 2.80%36.69B | 2.80%36.69B | -28.35%31.92B | -23.37%32.81B | -6.32%43.31B | -21.56%35.69B | -21.56%35.69B |
Free cash flow | -128.14%-1.89B | 76.14%-2.3B | -195.17%-7.12B | 122.14%2.06B | 155.99%5.04B | -150.77%-828M | -269.72%-9.64B | 983.62%7.48B | -185.61%-9.29B | -1,254.13%-9.01B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data