(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.85%82.55K | 160.39%753.73K | -97.40%8.67K | -97.40%8.67K | -48.13%454.38K | -12.76%1.15M | -66.96%289.47K | -70.66%332.94K | -70.66%332.94K | 70.37%876K |
-Cash and cash equivalents | -92.85%82.55K | 160.39%753.73K | -97.40%8.67K | -97.40%8.67K | -48.13%454.38K | -12.76%1.15M | -66.96%289.47K | -70.66%332.94K | -70.66%332.94K | 70.37%876K |
Receivables | -54.46%47.89K | 232.53%85.24K | -73.72%47.89K | -73.72%47.89K | -73.24%54.71K | 12.66%105.16K | -57.12%25.64K | 110.72%182.22K | 110.72%182.22K | 189.36%204.46K |
-Taxes receivable | -54.46%47.89K | 232.53%85.24K | -73.72%47.89K | -73.72%47.89K | -73.24%54.71K | 12.66%105.16K | -57.12%25.64K | 110.72%182.22K | 110.72%182.22K | 189.36%204.46K |
Prepaid assets | -22.80%231.17K | -42.35%164.35K | -39.18%164.35K | -39.18%164.35K | 1,374.88%382.82K | 1,053.69%299.45K | 610.02%285.07K | 599.05%270.22K | 599.05%270.22K | 52.86%25.96K |
Other current assets | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- |
Total current assets | -76.80%361.62K | 67.17%1M | -71.87%220.9K | -71.87%220.9K | -19.39%891.91K | 8.08%1.56M | -38.51%600.17K | -37.67%785.38K | -37.67%785.38K | 83.84%1.11M |
Non current assets | ||||||||||
Net PPE | 9.31%22.01M | 8.81%21.66M | 8.70%21.55M | 8.70%21.55M | 33.86%20.43M | 31.87%20.13M | 28.92%19.91M | 29.08%19.83M | 29.08%19.83M | 64.35%15.26M |
-Gross PPE | 8.37%24.26M | ---- | 7.85%23.8M | 7.85%23.8M | 29.07%22.67M | 26.66%22.39M | 24.92%22.15M | 25.53%22.06M | 25.53%22.06M | 51.60%17.57M |
-Accumulated depreciation | -0.00%-2.25M | ---- | -0.31%-2.24M | -0.31%-2.24M | 2.72%-2.24M | 6.43%-2.25M | 2.02%-2.25M | -0.89%-2.24M | -0.89%-2.24M | -0.09%-2.3M |
Other non current assets | 1.14%3.22M | 1.14%3.21M | 1.14%3.21M | 1.14%3.21M | -2.25%3.2M | -1.98%3.19M | 1.14%3.18M | 1.11%3.17M | 1.11%3.17M | 1.64%3.27M |
Total non current assets | 8.19%25.23M | 7.76%24.88M | 7.66%24.76M | 7.66%24.76M | 27.49%23.63M | 25.93%23.32M | 24.22%23.09M | 24.34%23M | 24.34%23M | 48.22%18.53M |
Total assets | 2.87%25.59M | 9.26%25.88M | 5.03%24.98M | 5.03%24.98M | 24.85%24.52M | 24.64%24.88M | 21.09%23.69M | 20.38%23.78M | 20.38%23.78M | 49.85%19.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --60K | --60K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -68.40%286.8K | -66.25%286.05K | -37.78%284.68K | -37.78%284.68K | 119.11%927.58K | 2,075.46%907.67K | 822.91%847.67K | 273.35%457.56K | 273.35%457.56K | 215.51%423.35K |
-accounts payable | -64.00%267.63K | -68.61%181.2K | -62.54%106.2K | -62.54%106.2K | 80.31%763.32K | 1,681.77%743.41K | 1,157.12%577.32K | 381.19%283.51K | 381.19%283.51K | 838.70%423.35K |
-Due to related parties current | -88.33%19.17K | -61.22%104.85K | 2.55%178.49K | 2.55%178.49K | --164.26K | --164.26K | 488.69%270.35K | 173.51%174.05K | 173.51%174.05K | --0 |
Current accrued expenses | 4,093.98%233.98K | 457.21%157.36K | 40.71%243.21K | 40.71%243.21K | 335.70%172.32K | -95.42%5.58K | -62.80%28.24K | 277.80%172.84K | 277.80%172.84K | -64.25%39.55K |
Other current liabilities | 3,076,900.00%30.77K | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
Current liabilities | -39.61%551.55K | -49.38%443.41K | -6.74%587.9K | -6.74%587.9K | 137.61%1.1M | 458.77%913.25K | 422.10%875.91K | 274.56%630.4K | 274.56%630.4K | -7.24%462.9K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | -0.00%60K |
-Long term debt | ---- | ---- | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | -0.00%60K |
Long term provisions | 9.73%14.39M | 9.76%14.27M | 9.79%14.16M | 9.79%14.16M | 52.70%13.22M | 51.28%13.11M | 49.43%13.01M | 48.36%12.9M | 48.36%12.9M | 232.89%8.66M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---0.77 |
Total non current liabilities | 9.23%14.39M | 9.25%14.27M | 9.28%14.16M | 9.28%14.16M | 52.33%13.28M | 50.93%13.17M | 49.09%13.07M | 48.02%12.96M | 48.02%12.96M | 227.64%8.72M |
Total liabilities | 6.06%14.94M | 5.57%14.72M | 8.53%14.75M | 8.53%14.75M | 56.63%14.38M | 58.43%14.08M | 56.10%13.94M | 52.30%13.59M | 52.30%13.59M | 190.54%9.18M |
Shareholders'equity | ||||||||||
Share capital | 0.26%90M | 2.40%89.93M | 1.44%89.09M | 1.44%89.09M | 1.86%89.77M | 1.87%89.77M | 1.69%87.83M | 1.75%87.83M | 1.75%87.83M | 3.94%88.12M |
-common stock | 0.26%90M | 2.40%89.93M | 1.44%89.09M | 1.44%89.09M | 1.86%89.77M | 1.87%89.77M | 1.69%87.83M | 1.75%87.83M | 1.75%87.83M | 3.94%88.12M |
Additional paid-in capital | 21.76%1.95M | 29.33%2M | 31.11%1.99M | 31.11%1.99M | 103.89%1.64M | 98.92%1.6M | 53.78%1.55M | 63.20%1.52M | 63.20%1.52M | -6.32%803.82K |
Retained earnings | -2.33%-82.45M | -2.89%-81.93M | -2.97%-81.5M | -2.97%-81.5M | -3.20%-81.26M | -3.13%-80.57M | -2.67%-79.63M | -2.49%-79.15M | -2.49%-79.15M | -2.51%-78.74M |
Other equity interest | --1.16M | --1.16M | --648.59K | --648.59K | ---- | ---- | ---- | ---- | ---- | -75.26%275.44K |
Total stockholders'equity | -1.31%10.66M | 14.55%11.16M | 0.36%10.23M | 0.36%10.23M | -3.03%10.15M | -2.49%10.8M | -8.32%9.75M | -5.90%10.19M | -5.90%10.19M | 5.18%10.46M |
Total equity | -1.31%10.66M | 14.55%11.16M | 0.36%10.23M | 0.36%10.23M | -3.03%10.15M | -2.49%10.8M | -8.32%9.75M | -5.90%10.19M | -5.90%10.19M | 5.18%10.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data