(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.53%684.75M | 16.96%1.37B | 16.96%1.37B | --726M | 16.82%1.3B | 13.81%1.37B | 16.63%1.17B | 16.63%1.17B | 39.20%1.12B | 310.24%1.2B |
-Cash and cash equivalents | -50.37%647.67M | 16.96%1.37B | 16.96%1.37B | --726M | 16.82%1.3B | 13.81%1.37B | 16.63%1.17B | 16.63%1.17B | 39.20%1.12B | 310.24%1.2B |
-Short-term investments | --37.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -11.05%367.16M | -15.47%350.85M | -15.47%350.85M | --616M | -0.07%412.77M | 3.40%700M | 5.34%415.06M | 5.34%415.06M | 70.09%413.06M | 109.60%677M |
-Taxes receivable | -6.51%348.34M | 12.88%341.34M | 12.88%341.34M | ---- | 2.25%372.61M | ---- | 34.51%302.38M | 34.51%302.38M | 168.60%364.42M | ---- |
-Other receivables | 103.51%1.3B | -56.51%483.17M | -56.51%483.17M | --2.32B | -39.92%636.48M | -0.77%1.67B | 51.60%1.11B | 51.60%1.11B | 218.53%1.06B | 92.34%1.68B |
Inventory | 1.86%276.7M | 2.49%254.27M | 2.49%254.27M | --100M | 9.14%271.64M | 25.68%93M | 15.44%248.1M | 15.44%248.1M | 454.15%248.89M | 13.85%74M |
Prepaid assets | ---- | -27.90%35.73M | -27.90%35.73M | ---- | -60.54%28.38M | ---- | 408.98%49.56M | 408.98%49.56M | 394.73%71.91M | ---- |
Restricted cash | ---- | 34.87%38.13M | 34.87%38.13M | --62M | -87.02%42.97M | 17.46%74M | 8.99%28.27M | 8.99%28.27M | 1,171.74%331.11M | 110.00%63M |
Current deferred assets | ---- | 47.79%86.42M | 47.79%86.42M | ---- | 110.12%89.02M | ---- | 21.66%58.47M | 21.66%58.47M | 32.13%42.37M | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K | ---- |
Total current assets | -13.90%3.12B | 1.34%3.6B | 1.34%3.6B | --4.08B | -11.91%3.63B | -8.77%3.91B | 10.75%3.56B | 10.75%3.56B | 89.85%4.12B | 93.98%4.29B |
Non current assets | ||||||||||
Net PPE | 2.77%20.98B | 12.23%21.19B | 12.23%21.19B | --21.16B | 17.20%20.42B | 17.34%19.45B | 23.95%18.88B | 23.95%18.88B | 20.61%17.42B | 15.72%16.57B |
-Gross PPE | -24.93%20.98B | 11.51%29.16B | 11.51%29.16B | --21.16B | 14.41%27.95B | 17.34%19.45B | 21.11%26.15B | 21.11%26.15B | 19.09%24.43B | 15.72%16.57B |
-Accumulated depreciation | ---- | -9.64%-7.97B | -9.64%-7.97B | ---- | -7.46%-7.53B | ---- | -14.32%-7.27B | -14.32%-7.27B | -15.47%-7.01B | ---- |
Goodwill and other intangible assets | 33.61%3.54B | -2.07%2.62B | -2.07%2.62B | --2.86B | 38.51%2.65B | 41.16%2.87B | 87.17%2.67B | 87.17%2.67B | 19.95%1.91B | 29.28%2.03B |
-Goodwill | -0.61%2.26B | -2.37%2.24B | -2.37%2.24B | ---- | 29.59%2.27B | ---- | 80.59%2.29B | 80.59%2.29B | 36.64%1.76B | ---- |
-Other intangible assets | 241.56%1.28B | -0.26%379.87M | -0.26%379.87M | ---- | 138.17%374.32M | ---- | 139.71%380.85M | 139.71%380.85M | -49.25%157.16M | ---- |
Financial assets | -5.76%298.43M | 94.79%268.03M | 94.79%268.03M | ---- | 442.43%316.67M | ---- | 169.73%137.6M | 169.73%137.6M | -1.95%58.38M | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.33M | ---- |
Other non current assets | --568.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --91K | ---- |
Total non current assets | 5.08%27.42B | 10.65%26.44B | 10.65%26.44B | --26.04B | 21.77%26.1B | 20.13%24.24B | 26.97%23.9B | 26.97%23.9B | 21.77%21.43B | 19.92%20.18B |
Total assets | 2.77%30.55B | 9.45%30.05B | 9.45%30.05B | --30.12B | 16.35%29.72B | 15.06%28.16B | 24.61%27.45B | 24.61%27.45B | 29.24%25.55B | 28.52%24.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.23%2.53B | 4.69%3.59B | 4.69%3.59B | ---- | 74.69%3.58B | ---- | 73.98%3.43B | 73.98%3.43B | 114.04%2.05B | ---- |
-accounts payable | -16.43%2.29B | 9.58%2.89B | 9.58%2.89B | ---- | 83.28%2.74B | ---- | 74.47%2.64B | 74.47%2.64B | 158.77%1.5B | ---- |
-Total tax payable | -5.35%239.78M | -14.69%200.83M | -14.69%200.83M | ---- | 4.23%253.33M | ---- | 22.63%235.4M | 22.63%235.4M | 22.62%243.05M | ---- |
-Other payable | ---- | -10.31%498.31M | -10.31%498.31M | ---- | 88.50%582.01M | ---- | 108.09%555.62M | 108.09%555.62M | 71.00%308.76M | ---- |
Current provisions | -77.17%92K | 461.55%4.06M | 461.55%4.06M | ---- | -93.87%403K | ---- | -88.55%723K | -88.55%723K | 12.85%6.57M | ---- |
Current debt and capital lease obligation | 31.58%1.81B | -6.65%1.29B | -6.65%1.29B | ---- | -26.48%1.37B | ---- | 77.42%1.38B | 77.42%1.38B | 58.22%1.87B | ---- |
-Current debt | 39.02%1.81B | -7.37%1.21B | -7.37%1.21B | ---- | -28.25%1.3B | ---- | 79.70%1.31B | 79.70%1.31B | 58.17%1.81B | ---- |
-Current capital lease obligation | ---- | 6.25%77.44M | 6.25%77.44M | ---- | 30.44%73.5M | ---- | 44.49%72.89M | 44.49%72.89M | 60.11%56.35M | ---- |
Other current liabilities | --540.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -6.39%5.07B | -0.65%5.42B | -0.65%5.42B | --777M | 13.00%5.42B | --771M | 51.32%5.46B | 51.32%5.46B | 86.05%4.79B | ---- |
Non current liabilities | ||||||||||
Long term provisions | 13.43%329.8M | 17.16%315.75M | 17.16%315.75M | --299M | -13.93%290.76M | -18.13%271M | -15.34%269.49M | -15.34%269.49M | 7.54%337.82M | 5.41%331M |
Long term debt and capital lease obligation | -5.79%6.44B | 19.01%7.04B | 19.01%7.04B | --7.96B | 24.84%6.84B | 16.11%7.29B | 43.54%5.92B | 43.54%5.92B | 32.26%5.48B | 11.56%6.28B |
-Long term debt | 9.82%6.44B | 23.52%6.12B | 23.52%6.12B | --6.87B | 24.29%5.87B | 13.88%6.24B | 42.48%4.95B | 42.48%4.95B | 36.39%4.72B | 10.30%5.48B |
-Long term capital lease obligation | ---- | -4.12%927.06M | -4.12%927.06M | --1.09B | 28.24%972.02M | 31.57%1.04B | 49.20%966.93M | 49.20%966.93M | 11.29%757.97M | 21.10%792M |
Derivative product liabilities | 20.05%693.54M | -56.21%584.83M | -56.21%584.83M | ---- | -49.12%577.69M | ---- | 205.20%1.34B | 205.20%1.34B | 732.24%1.14B | ---- |
Other non current liabilities | 216.44%4.16B | 0.37%1.42B | 0.37%1.42B | --7.18B | -13.79%1.31B | 10.97%7.04B | -7.48%1.41B | -7.48%1.41B | 78.96%1.52B | 96.44%6.35B |
Total non current liabilities | 6.02%12.5B | 4.79%11.97B | 4.79%11.97B | --16.33B | 12.55%11.79B | 7.90%15.32B | 38.48%11.43B | 38.48%11.43B | 47.65%10.47B | 37.39%14.2B |
Total liabilities | 2.11%17.57B | 3.03%17.39B | 3.03%17.39B | --17.1B | 12.69%17.2B | 13.32%16.09B | 42.39%16.88B | 42.39%16.88B | 57.89%15.26B | 37.43%14.2B |
Shareholders'equity | ||||||||||
Share capital | 1.55%5.2B | 6.60%5.12B | 6.60%5.12B | --7.4B | 6.60%5.12B | 15.57%7.4B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 30.28%6.4B |
-common stock | 1.55%5.2B | 6.60%5.12B | 6.60%5.12B | --7.4B | 6.60%5.12B | 15.57%7.4B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 30.28%6.4B |
Retained earnings | 163.14%210.06M | 8.60%3.82B | 8.60%3.82B | --445M | -97.47%79.83M | -1.52%65M | 437.04%3.52B | 437.04%3.52B | 28.57%3.16B | -97.32%66M |
Paid-in capital | -4.61%2.17B | 39.50%2.32B | 39.50%2.32B | ---- | 37.09%2.28B | ---- | 3.79%1.66B | 3.79%1.66B | -0.00%1.66B | ---- |
Total stockholders'equity | 3.87%11.36B | 22.57%11.06B | 22.57%11.06B | --11.41B | 25.61%10.94B | 19.81%10.49B | 2.95%9.03B | 2.95%9.03B | -0.76%8.71B | 18.63%8.75B |
Noncontrolling interests | 2.17%1.62B | 2.91%1.59B | 2.91%1.59B | --1.61B | 0.54%1.58B | 3.88%1.58B | 9.74%1.55B | 9.74%1.55B | 18.83%1.57B | 14.12%1.52B |
Total equity | 3.66%12.98B | 19.69%12.65B | 19.69%12.65B | --13.02B | 21.78%12.52B | 17.46%12.06B | 3.89%10.57B | 3.89%10.57B | 1.81%10.28B | 17.94%10.27B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data