(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.31%3.96B | 3.96%5.01B | 3.96%5.01B | -21.09%3.46B | -0.90%4.82B | -0.90%4.82B | 2.86%4.39B | -7.40%4.87B | -7.40%4.87B | 0.35%4.26B |
-Cash and cash equivalents | 14.48%3.88B | 3.95%4.94B | 3.95%4.94B | -21.48%3.39B | -1.06%4.76B | -1.06%4.76B | 2.91%4.32B | -7.42%4.81B | -7.42%4.81B | 0.29%4.2B |
-Short-term investments | 5.88%72M | 4.48%70M | 4.48%70M | 4.62%68M | 11.67%67M | 11.67%67M | 0.00%65M | -6.25%60M | -6.25%60M | 4.84%65M |
-Accounts receivable | 9.55%7.28B | 6.96%6.73B | 6.96%6.73B | 10.61%6.64B | 15.05%6.29B | 15.05%6.29B | 7.19%6.01B | 4.29%5.47B | 4.29%5.47B | 13.06%5.6B |
-Taxes receivable | 14.71%39M | 5.65%655M | 5.65%655M | 30.77%34M | -1.12%620M | -1.12%620M | -73.20%26M | -7.93%627M | -7.93%627M | -54.25%97M |
-Other receivables | ---- | -5.95%791M | -5.95%791M | ---- | -4.00%841M | -4.00%841M | ---- | 26.77%876M | 26.77%876M | ---- |
Inventory | 7.57%1.05B | -4.06%969M | -4.06%969M | 1.56%978M | 15.69%1.01B | 15.69%1.01B | 4.22%963M | 8.72%873M | 8.72%873M | 20.31%924M |
Prepaid assets | ---- | 21.05%115M | 21.05%115M | ---- | -61.07%95M | -61.07%95M | ---- | 18.45%244M | 18.45%244M | ---- |
Current deferred assets | ---- | 17.34%203M | 17.34%203M | ---- | --173M | --173M | ---- | ---- | ---- | ---- |
Other current assets | 19.47%2.61B | 22.44%251M | 22.44%251M | -0.27%2.19B | 9.04%205M | 9.04%205M | 12.74%2.19B | 69.37%188M | 69.37%188M | -1.22%1.95B |
Total current assets | 12.28%14.94B | 4.76%14.73B | 4.76%14.73B | -2.00%13.3B | 6.43%14.06B | 6.43%14.06B | 5.77%13.57B | 1.68%13.21B | 1.68%13.21B | 5.59%12.83B |
Non current assets | ||||||||||
Net PPE | 5.45%3.33B | 9.10%3.25B | 9.10%3.25B | 14.48%3.16B | 7.63%2.98B | 7.63%2.98B | -0.51%2.76B | -2.12%2.77B | -2.12%2.77B | -0.11%2.77B |
-Gross PPE | 5.45%3.33B | 25.58%7.58B | 25.58%7.58B | 14.48%3.16B | -6.77%6.03B | -6.77%6.03B | -0.51%2.76B | 2.86%6.47B | 2.86%6.47B | -0.11%2.77B |
-Accumulated depreciation | ---- | -41.62%-4.33B | -41.62%-4.33B | ---- | 17.52%-3.06B | 17.52%-3.06B | ---- | -6.93%-3.71B | -6.93%-3.71B | ---- |
Goodwill and other intangible assets | 5.81%16.04B | 2.72%15.84B | 2.72%15.84B | -1.06%15.16B | 0.91%15.42B | 0.91%15.42B | 0.54%15.32B | 0.10%15.28B | 0.10%15.28B | 0.18%15.24B |
-Goodwill | 9.22%4.06B | 3.51%3.83B | 3.51%3.83B | 5.47%3.72B | 6.29%3.7B | 6.29%3.7B | 3.01%3.53B | 2.20%3.48B | 2.20%3.48B | 0.74%3.42B |
-Other intangible assets | 4.70%11.98B | 2.47%12B | 2.47%12B | -3.02%11.44B | -0.68%11.71B | -0.68%11.71B | -0.18%11.8B | -0.50%11.79B | -0.50%11.79B | 0.03%11.82B |
Other non current assets | 0.00%1M | --2M | --2M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 5.48%23.42B | 4.34%23.1B | 4.34%23.1B | 7.71%22.2B | 8.06%22.14B | 8.06%22.14B | 0.06%20.61B | -1.17%20.49B | -1.17%20.49B | -0.10%20.6B |
Total assets | 8.03%38.36B | 4.50%37.83B | 4.50%37.83B | 3.86%35.51B | 7.42%36.2B | 7.42%36.2B | 2.26%34.19B | -0.07%33.7B | -0.07%33.7B | 2.01%33.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.34%5.58B | 6.28%7.53B | 6.28%7.53B | 8.72%5.1B | 18.85%7.08B | 18.85%7.08B | 8.36%4.69B | 3.78%5.96B | 3.78%5.96B | 16.82%4.33B |
-accounts payable | 9.66%5.35B | 4.84%5.11B | 4.84%5.11B | 7.76%4.88B | 19.01%4.88B | 19.01%4.88B | 8.64%4.53B | 4.33%4.1B | 4.33%4.1B | 14.48%4.17B |
-Total tax payable | 2.25%227M | 12.84%1.56B | 12.84%1.56B | 35.37%222M | 9.18%1.38B | 9.18%1.38B | 1.23%164M | 4.38%1.26B | 4.38%1.26B | 145.45%162M |
-Other payable | ---- | 3.87%859M | 3.87%859M | ---- | 38.06%827M | 38.06%827M | ---- | -0.99%599M | -0.99%599M | ---- |
Current provisions | 7.15%869M | 4.97%845M | 4.97%845M | 26.13%811M | 22.34%805M | 22.34%805M | 0.00%643M | 2.02%658M | 2.02%658M | 4.89%643M |
Current debt and capital lease obligation | 29.77%3.1B | -21.65%2.65B | -21.65%2.65B | -17.77%2.39B | 21.56%3.38B | 21.56%3.38B | -11.14%2.9B | -21.57%2.78B | -21.57%2.78B | -18.46%3.27B |
-Current debt | 33.64%2.79B | -24.79%2.32B | -24.79%2.32B | -20.64%2.08B | 23.99%3.09B | 23.99%3.09B | -12.38%2.63B | -24.83%2.49B | -24.83%2.49B | -20.97%3B |
-Current capital lease obligation | 3.29%314M | 11.68%325M | 11.68%325M | 9.35%304M | 0.69%291M | 0.69%291M | 2.58%278M | 25.11%289M | 25.11%289M | 25.46%271M |
Other current liabilities | 18.30%6.19B | ---- | ---- | 9.10%5.23B | ---- | ---- | 10.69%4.79B | ---- | ---- | 9.12%4.33B |
Current liabilities | 16.28%15.73B | 1.33%14.66B | 1.33%14.66B | 3.81%13.53B | 14.73%14.47B | 14.73%14.47B | 3.67%13.03B | 0.84%12.61B | 0.84%12.61B | 2.24%12.57B |
Non current liabilities | ||||||||||
Long term provisions | 13.90%803M | 10.97%799M | 10.97%799M | -1.95%705M | -7.46%720M | -7.46%720M | -14.51%719M | -6.38%778M | -6.38%778M | 5.92%841M |
Long term debt and capital lease obligation | -1.37%12.55B | 6.19%13.34B | 6.19%13.34B | 2.87%12.72B | 0.13%12.56B | 0.13%12.56B | 1.69%12.37B | -2.12%12.54B | -2.12%12.54B | 1.21%12.16B |
-Long term debt | -2.07%11.72B | 6.00%12.55B | 6.00%12.55B | 2.40%11.96B | 0.06%11.84B | 0.06%11.84B | 2.17%11.68B | -1.91%11.84B | -1.91%11.84B | 1.02%11.44B |
-Long term capital lease obligation | 9.78%831M | 9.36%783M | 9.36%783M | 11.00%757M | 1.27%716M | 1.27%716M | -5.93%682M | -5.61%707M | -5.61%707M | 4.32%725M |
Derivative product liabilities | --8M | ---- | ---- | ---- | ---- | ---- | -87.83%28M | ---- | ---- | -23.84%230M |
Other non current liabilities | 132.78%419M | 68.93%299M | 68.93%299M | -1.10%180M | 4.12%177M | 4.12%177M | 25.52%182M | 17.24%170M | 17.24%170M | -5.23%145M |
Total non current liabilities | 1.26%14.61B | 6.43%15.22B | 6.43%15.22B | 1.91%14.43B | -0.45%14.3B | -0.45%14.3B | -0.90%14.16B | -2.54%14.37B | -2.54%14.37B | 0.15%14.29B |
Total liabilities | 8.53%30.34B | 3.86%29.88B | 3.86%29.88B | 2.82%27.96B | 6.65%28.77B | 6.65%28.77B | 1.24%27.19B | -0.99%26.98B | -0.99%26.98B | 1.11%26.86B |
Shareholders'equity | ||||||||||
Share capital | 0.00%392M | 0.00%392M | 0.00%392M | 0.00%392M | 0.00%392M | 0.00%392M | -2.24%392M | 0.00%392M | 0.00%392M | 0.75%401M |
-common stock | 0.00%392M | 0.00%392M | 0.00%392M | 0.00%392M | 0.00%392M | 0.00%392M | -2.24%392M | 0.00%392M | 0.00%392M | 0.75%401M |
Retained earnings | ---- | 13.06%1.01B | 13.06%1.01B | ---- | 18.99%896M | 18.99%896M | 36.15%354M | 100.80%753M | 100.80%753M | 3,350.00%260M |
Paid-in capital | 1.82%560M | ---- | ---- | 4.56%550M | ---- | ---- | --526M | ---- | ---- | ---- |
Other equity interest | 50.00%21M | ---- | ---- | -67.44%14M | ---- | ---- | --43M | ---- | ---- | ---- |
Total stockholders'equity | 5.10%6.49B | 4.52%6.46B | 4.52%6.46B | 7.45%6.18B | 12.50%6.18B | 12.50%6.18B | 6.37%5.75B | 3.57%5.49B | 3.57%5.49B | 6.53%5.4B |
Noncontrolling interests | 11.06%1.53B | 19.07%1.49B | 19.07%1.49B | 9.83%1.37B | 1.71%1.25B | 1.71%1.25B | 6.56%1.25B | 4.69%1.23B | 4.69%1.23B | 2.80%1.17B |
Total equity | 6.19%8.02B | 6.96%7.94B | 6.96%7.94B | 7.87%7.55B | 10.53%7.42B | 10.53%7.42B | 6.40%7B | 3.77%6.72B | 3.77%6.72B | 5.84%6.58B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data