Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.36%1.48B | 12.03%1.46B | 10.59%1.46B | 11.91%5.37B | 12.69%1.41B | 11.94%1.35B | 9.61%1.3B | 13.41%1.32B | 10.41%4.8B | 9.63%1.25B |
| Operating revenue | 8.34%1.43B | 12.03%1.46B | 10.59%1.46B | 11.91%5.37B | 14.06%1.5B | 11.46%1.32B | 9.61%1.3B | 13.41%1.32B | 10.41%4.8B | 9.72%1.31B |
| Cost of revenue | 6.60%64.6M | 9.55%63.1M | 6.32%62.2M | 9.48%239M | 6.31%62.3M | 12.43%60.6M | 10.77%57.6M | 8.74%58.5M | 8.02%218.3M | 8.72%58.6M |
| Gross profit | 9.49%1.41B | 12.14%1.39B | 10.79%1.39B | 12.03%5.13B | 13.00%1.34B | 11.92%1.29B | 9.56%1.24B | 13.64%1.26B | 10.52%4.58B | 9.67%1.19B |
| Operating expense | 8.14%1.17B | 10.46%1.14B | 7.26%1.13B | 10.87%4.27B | 11.23%1.11B | 11.06%1.08B | 8.07%1.03B | 13.15%1.05B | 9.52%3.85B | 10.47%998.3M |
| Selling and administrative expenses | 6.91%855.8M | 10.01%841.8M | 6.92%829.5M | 10.83%3.17B | 11.11%826M | 10.78%800.5M | 8.40%765.2M | 13.06%775.8M | 9.83%2.86B | 10.91%743.4M |
| -General and administrative expense | 6.91%855.8M | 10.01%841.8M | 6.92%829.5M | 10.83%3.17B | 11.11%826M | 10.78%800.5M | 8.40%765.2M | 13.06%775.8M | 9.83%2.86B | 10.91%743.4M |
| Depreciation amortization depletion | 5.10%82.4M | 9.60%79.9M | 12.66%79.2M | 9.38%299.6M | 11.27%78M | 16.49%78.4M | 0.41%72.9M | 10.02%70.3M | 12.44%273.9M | 10.74%70.1M |
| -Depreciation and amortization | 5.10%82.4M | 9.60%79.9M | 12.66%79.2M | 9.38%299.6M | 11.27%78M | 16.49%78.4M | 0.41%72.9M | 10.02%70.3M | 12.44%273.9M | 10.74%70.1M |
| Other operating expenses | 14.18%231.1M | 12.59%213.8M | 6.67%217.5M | 11.61%802.6M | 11.69%206.4M | 10.18%202.4M | 9.96%189.9M | 14.61%203.9M | 7.26%719.1M | 8.64%184.8M |
| Operating profit | 16.50%243.6M | 20.18%259.1M | 28.67%267M | 18.13%864.5M | 22.33%232.3M | 16.56%209.1M | 17.24%215.6M | 16.18%207.5M | 16.12%731.8M | 5.68%189.9M |
| Net non-operating interest income expense | 11.75%-30.8M | 11.37%-30.4M | 9.66%-31.8M | 4.25%-137.4M | 5.44%-33M | 2.79%-34.9M | 5.51%-34.3M | 3.30%-35.2M | 18.33%-143.5M | 6.93%-34.9M |
| Non-operating interest expense | -11.75%30.8M | -11.37%30.4M | -9.66%31.8M | -4.25%137.4M | -5.44%33M | -2.79%34.9M | -5.51%34.3M | -3.30%35.2M | -18.33%143.5M | -6.93%34.9M |
| Other net income (expense) | -26.04%7.1M | 72.34%8.1M | -44.26%3.4M | 19.05%22.5M | -78.57%2.1M | 540.00%9.6M | 30.56%4.7M | 52.50%6.1M | 610.81%18.9M | 12.64%9.8M |
| Earnings from equity interest | 71.43%1.2M | 0.00%1.4M | 28.57%900K | -6.25%3M | -77.78%200K | -30.00%700K | 55.56%1.4M | 75.00%700K | 10.34%3.2M | 200.00%900K |
| Special income (charges) | --0 | ---- | ---- | ---600K | ---200K | ---400K | ---- | ---- | --0 | --0 |
| -Less:Other special charges | ---- | ---- | ---- | --600K | --200K | --400K | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | -36.56%5.9M | 103.03%6.7M | -53.70%2.5M | 28.03%20.1M | -76.40%2.1M | 1,760.00%9.3M | 22.22%3.3M | 50.00%5.4M | 401.92%15.7M | 5.95%8.9M |
| Income before tax | 19.64%219.9M | 27.31%236.8M | 33.74%238.6M | 23.45%749.6M | 22.21%201.4M | 26.76%183.8M | 23.02%186M | 22.02%178.4M | 34.69%607.2M | 9.21%164.8M |
| Income tax | 24.72%44.9M | 33.16%51M | 8.62%41.6M | 13.62%150.2M | 1.08%37.6M | 18.81%36M | 16.77%38.3M | 20.06%38.3M | 32.07%132.2M | 16.61%37.2M |
| Net income | 18.69%174.6M | 26.21%184.9M | 41.57%196.5M | 28.86%596.6M | 37.87%164.2M | 29.72%147.1M | 25.00%146.5M | 22.51%138.8M | 26.54%463M | 1.36%119.1M |
| Net income continuous Operations | 18.40%175M | 25.80%185.8M | 40.61%197M | 26.19%599.4M | 28.37%163.8M | 28.86%147.8M | 24.75%147.7M | 22.57%140.1M | 35.44%475M | 7.23%127.6M |
| Net income discontinuous operations | 42.86%-400K | 25.00%-900K | 61.54%-500K | 76.67%-2.8M | 104.71%400K | 46.15%-700K | 0.00%-1.2M | -30.00%-1.3M | -178.95%-12M | -466.67%-8.5M |
| Minority interest income | 23.65%48.1M | 32.10%42.8M | 71.10%45M | 26.94%140.9M | 37.46%43.3M | 38.43%38.9M | 25.58%32.4M | 2.73%26.3M | 16.97%111M | 12.10%31.5M |
| Net income attributable to the parent company | 16.91%126.5M | 24.54%142.1M | 34.67%151.5M | 29.46%455.7M | 38.01%120.9M | 26.85%108.2M | 24.84%114.1M | 28.28%112.5M | 29.89%352M | -2.01%87.6M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 16.67%2.8M | 33.33%800K | 100.00%2.4M | |||||||
| Net income attributable to common stockholders | 16.91%126.5M | 24.54%142.1M | 34.67%151.5M | 29.55%452.9M | 38.62%118.1M | 26.85%108.2M | 25.66%114.1M | 28.28%112.5M | 29.58%349.6M | -3.40%85.2M |
| Basic earnings per share | 16.67%1.26 | 24.78%1.41 | 33.93%1.5 | 29.06%4.53 | 37.93%1.2 | 27.06%1.08 | 24.18%1.13 | 27.27%1.12 | 29.04%3.51 | -2.25%0.87 |
| Diluted earnings per share | 16.98%1.24 | 24.11%1.39 | 34.55%1.48 | 28.53%4.46 | 37.21%1.18 | 26.19%1.06 | 24.44%1.12 | 26.44%1.1 | 28.52%3.47 | -3.37%0.86 |
| Dividend per share | 11.76%0.19 | 13.33%0.17 | 13.33%0.17 | 6.67%0.64 | 13.33%0.17 | 13.33%0.17 | 0.00%0.15 | 0.00%0.15 | -30.23%0.6 | 0.00%0.15 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |