Empire Co Ltd (EMP.A) Income Statement & Earnings

46.250
0.0000.00%

15min DelayMarket Closed Jan 15 16:00 ET

10.64BMarket Cap15.68P/E (TTM)

Empire Co Ltd (EMP.A) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q2)Nov 1, 2025

(Q1)Aug 2, 2025

(FY)May 3, 2025

(Q4)May 3, 2025

(Q3)Feb 1, 2025

(Q2)Nov 2, 2024

(Q1)Aug 3, 2024

(FY)May 4, 2024

(Q4)May 4, 2024

(Q3)Feb 3, 2024

Total revenue

2.79%8B

1.49%8.26B

1.77%31.28B

3.04%7.64B

3.08%7.73B

0.35%7.78B

0.76%8.14B

0.84%30.73B

0.05%7.41B

7.49B

Operating revenue

2.79%8B

1.49%8.26B

1.77%31.28B

3.04%7.64B

3.08%7.73B

0.35%7.78B

0.76%8.14B

0.84%30.73B

0.05%7.41B

--7.49B

Cost of revenue

2.36%5.85B

0.20%6.02B

1.03%22.9B

2.26%5.53B

2.45%5.64B

-0.60%5.71B

0.17%6.01B

-0.10%22.66B

-0.79%5.41B

5.51B

Gross profit

3.97%2.15B

5.13%2.24B

3.85%8.38B

5.13%2.11B

4.82%2.08B

3.07%2.07B

2.48%2.13B

3.57%8.07B

2.38%2.01B

1.99B

Operating expense

4.18%1.87B

3.91%1.89B

3.72%7.25B

5.34%1.83B

2.72%1.81B

2.62%1.8B

4.26%1.82B

4.21%6.99B

2.70%1.74B

1.76B

Selling and administrative expenses

4.18%1.87B

3.91%1.89B

3.72%7.25B

5.34%1.83B

2.72%1.81B

2.62%1.8B

4.26%1.82B

4.21%6.99B

2.70%1.74B

--1.76B

Operating profit

2.59%277M

12.22%349M

4.72%1.13B

3.77%275.4M

21.13%274.6M

6.17%270M

-6.77%311M

-0.36%1.08B

0.34%265.4M

226.7M

Net non-operating interest income (expenses)

11.84%-67M

1.35%-73M

-5.26%-300M

-2.15%-75.9M

-6.13%-74.5M

-7.50%-76M

-6.02%-74M

-5.87%-285M

-4.06%-74.3M

-70.2M

Non-operating interest income

133.33%14M

14.29%8M

0.00%28M

-9.64%7.5M

-12.66%6.9M

1.69%6M

18.64%7M

16.67%28M

38.33%8.3M

--7.9M

Non-operating interest expense

-1.25%79M

0.00%79M

4.90%321M

1.48%82.4M

4.06%79.4M

7.10%80M

7.05%79M

7.22%306M

8.70%81.2M

--76.3M

Total other finance cost

0.00%2M

0.00%7M

-28.57%1M

11.11%2M

5.26%2M

-10.26%7M

-48.15%1.4M

--1.8M

Other net income (expenses)

-58.82%21M

-40.68%35M

-29.91%164M

43.77%38.1M

-35.51%15.8M

-14.00%51M

-52.30%59M

55.28%234M

-54.55%26.5M

24.5M

Gain on sale of security

50.00%3M

100.00%2M

100.00%6M

75.00%700K

300.00%2.4M

66.67%2M

25.00%1M

36.36%3M

-66.67%400K

--600K

Special income (charges)

--0

-68.42%12M

-48.98%75M

124.24%22.2M

-93.62%300K

-64.74%14M

-59.01%38M

228.86%147M

-72.11%9.9M

--4.7M

-Less:Other special charges

----

-1,100.00%-10M

53.85%-18M

----

-175.00%-1.1M

99.74%-100K

--1M

---39M

--400K

---400K

-Gain on sale of property,plant,equipment

--0

-94.87%2M

-47.22%57M

-59.22%4.2M

-118.60%-800K

1,900.00%14M

-57.93%39M

141.61%108M

-70.99%10.3M

--4.3M

Other non-operating income (expenses)

0.00%4M

-54.55%15M

8.11%4M

-26.09%3.4M

-4.76%4M

-80.49%4M

104.97%33M

-15.91%3.7M

--4.6M

Income before tax

-5.71%231M

5.07%311M

-3.30%995M

9.19%237.6M

19.28%215.9M

0.86%245M

-23.61%296M

6.59%1.03B

-13.44%217.6M

181M

Income tax

-4.69%61M

20.90%81M

-6.39%249M

-3.25%59.6M

34.25%58.4M

18.08%64M

-37.21%67M

11.91%266M

-2.99%61.6M

43.5M

Earnings from equity interest net of tax

Net income

-6.08%170M

0.44%230M

-2.23%746M

14.10%178M

14.55%157.5M

-4.08%181M

-18.45%229M

4.85%763M

-16.98%156M

137.5M

Net income continuous operations

-6.08%170M

0.44%230M

-2.23%746M

14.10%178M

14.55%157.5M

-4.08%181M

-18.45%229M

4.85%763M

-16.98%156M

--137.5M

Noncontrolling interests

37.50%11M

-14.29%18M

24.32%46M

-15.87%5.3M

245.45%11.4M

5.26%8M

6.06%21M

-11.27%37M

26.00%6.3M

3.3M

Net income attributable to the company

-8.09%159M

1.92%212M

-3.58%700M

15.36%172.7M

8.87%146.1M

-4.47%173M

-20.31%208M

5.83%726M

-18.15%149.7M

134.2M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-8.09%159M

1.92%212M

-3.58%700M

15.36%172.7M

8.87%146.1M

-4.47%173M

-20.31%208M

5.83%726M

-18.15%149.7M

134.2M

Diluted earnings per share

-5.48%0.69

5.81%0.91

0.68%2.94

21.31%0.74

14.81%0.62

0.00%0.73

-17.31%0.86

10.19%2.92

-15.28%0.61

0.54

Basic earnings per share

-5.48%0.69

5.81%0.91

0.34%2.93

21.31%0.74

14.81%0.62

1.39%0.73

-16.50%0.86

10.61%2.92

-14.08%0.61

0.54

Dividend per share

10.00%0.22

9.59%0.8

9.59%0.2

10.61%0.73

10.61%0.1825

0.1825

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q2)Nov 1, 2025	(Q1)Aug 2, 2025	(FY)May 3, 2025	(Q4)May 3, 2025	(Q3)Feb 1, 2025	(Q2)Nov 2, 2024	(Q1)Aug 3, 2024	(FY)May 4, 2024	(Q4)May 4, 2024	(Q3)Feb 3, 2024
Total revenue	2.79%8B	1.49%8.26B	1.77%31.28B	3.04%7.64B	3.08%7.73B	0.35%7.78B	0.76%8.14B	0.84%30.73B	0.05%7.41B	7.49B
Operating revenue	2.79%8B	1.49%8.26B	1.77%31.28B	3.04%7.64B	3.08%7.73B	0.35%7.78B	0.76%8.14B	0.84%30.73B	0.05%7.41B	--7.49B
Cost of revenue	2.36%5.85B	0.20%6.02B	1.03%22.9B	2.26%5.53B	2.45%5.64B	-0.60%5.71B	0.17%6.01B	-0.10%22.66B	-0.79%5.41B	5.51B
Gross profit	3.97%2.15B	5.13%2.24B	3.85%8.38B	5.13%2.11B	4.82%2.08B	3.07%2.07B	2.48%2.13B	3.57%8.07B	2.38%2.01B	1.99B
Operating expense	4.18%1.87B	3.91%1.89B	3.72%7.25B	5.34%1.83B	2.72%1.81B	2.62%1.8B	4.26%1.82B	4.21%6.99B	2.70%1.74B	1.76B
Selling and administrative expenses	4.18%1.87B	3.91%1.89B	3.72%7.25B	5.34%1.83B	2.72%1.81B	2.62%1.8B	4.26%1.82B	4.21%6.99B	2.70%1.74B	--1.76B
Operating profit	2.59%277M	12.22%349M	4.72%1.13B	3.77%275.4M	21.13%274.6M	6.17%270M	-6.77%311M	-0.36%1.08B	0.34%265.4M	226.7M
Net non-operating interest income (expenses)	11.84%-67M	1.35%-73M	-5.26%-300M	-2.15%-75.9M	-6.13%-74.5M	-7.50%-76M	-6.02%-74M	-5.87%-285M	-4.06%-74.3M	-70.2M
Non-operating interest income	133.33%14M	14.29%8M	0.00%28M	-9.64%7.5M	-12.66%6.9M	1.69%6M	18.64%7M	16.67%28M	38.33%8.3M	--7.9M
Non-operating interest expense	-1.25%79M	0.00%79M	4.90%321M	1.48%82.4M	4.06%79.4M	7.10%80M	7.05%79M	7.22%306M	8.70%81.2M	--76.3M
Total other finance cost	0.00%2M	0.00%2M	0.00%7M	-28.57%1M	11.11%2M	5.26%2M	5.26%2M	-10.26%7M	-48.15%1.4M	--1.8M
Other net income (expenses)	-58.82%21M	-40.68%35M	-29.91%164M	43.77%38.1M	-35.51%15.8M	-14.00%51M	-52.30%59M	55.28%234M	-54.55%26.5M	24.5M
Gain on sale of security	50.00%3M	100.00%2M	100.00%6M	75.00%700K	300.00%2.4M	66.67%2M	25.00%1M	36.36%3M	-66.67%400K	--600K
Special income (charges)	--0	-68.42%12M	-48.98%75M	124.24%22.2M	-93.62%300K	-64.74%14M	-59.01%38M	228.86%147M	-72.11%9.9M	--4.7M
-Less:Other special charges	----	-1,100.00%-10M	53.85%-18M	----	-175.00%-1.1M	99.74%-100K	--1M	---39M	--400K	---400K
-Gain on sale of property,plant,equipment	--0	-94.87%2M	-47.22%57M	-59.22%4.2M	-118.60%-800K	1,900.00%14M	-57.93%39M	141.61%108M	-70.99%10.3M	--4.3M
Other non-operating income (expenses)	0.00%4M	0.00%4M	-54.55%15M	8.11%4M	-26.09%3.4M	-4.76%4M	-80.49%4M	104.97%33M	-15.91%3.7M	--4.6M
Income before tax	-5.71%231M	5.07%311M	-3.30%995M	9.19%237.6M	19.28%215.9M	0.86%245M	-23.61%296M	6.59%1.03B	-13.44%217.6M	181M
Income tax	-4.69%61M	20.90%81M	-6.39%249M	-3.25%59.6M	34.25%58.4M	18.08%64M	-37.21%67M	11.91%266M	-2.99%61.6M	43.5M
Earnings from equity interest net of tax
Net income	-6.08%170M	0.44%230M	-2.23%746M	14.10%178M	14.55%157.5M	-4.08%181M	-18.45%229M	4.85%763M	-16.98%156M	137.5M
Net income continuous operations	-6.08%170M	0.44%230M	-2.23%746M	14.10%178M	14.55%157.5M	-4.08%181M	-18.45%229M	4.85%763M	-16.98%156M	--137.5M
Noncontrolling interests	37.50%11M	-14.29%18M	24.32%46M	-15.87%5.3M	245.45%11.4M	5.26%8M	6.06%21M	-11.27%37M	26.00%6.3M	3.3M
Net income attributable to the company	-8.09%159M	1.92%212M	-3.58%700M	15.36%172.7M	8.87%146.1M	-4.47%173M	-20.31%208M	5.83%726M	-18.15%149.7M	134.2M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-8.09%159M	1.92%212M	-3.58%700M	15.36%172.7M	8.87%146.1M	-4.47%173M	-20.31%208M	5.83%726M	-18.15%149.7M	134.2M
Diluted earnings per share	-5.48%0.69	5.81%0.91	0.68%2.94	21.31%0.74	14.81%0.62	0.00%0.73	-17.31%0.86	10.19%2.92	-15.28%0.61	0.54
Basic earnings per share	-5.48%0.69	5.81%0.91	0.34%2.93	21.31%0.74	14.81%0.62	1.39%0.73	-16.50%0.86	10.61%2.92	-14.08%0.61	0.54
Dividend per share	10.00%0.22	10.00%0.22	9.59%0.8	9.59%0.2	9.59%0.2	9.59%0.2	9.59%0.2	10.61%0.73	10.61%0.1825	0.1825
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"