(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 107.15%1.97M | 107.15%1.97M | -71.59%951K | -71.59%951K | -39.89%3.35M | -39.89%3.35M | 51.28%5.57M | 51.28%5.57M | 66.12%3.68M | 66.12%3.68M |
-Cash and cash equivalents | 107.15%1.97M | 107.15%1.97M | -71.59%951K | -71.59%951K | -38.25%3.35M | -38.25%3.35M | 53.42%5.42M | 53.42%5.42M | 59.45%3.53M | 59.45%3.53M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%148K | 0.00%148K | --148K | --148K |
Receivables | 0.35%7.42M | 0.35%7.42M | 49.72%7.39M | 49.72%7.39M | 13.13%4.94M | 13.13%4.94M | 10.62%4.36M | 10.62%4.36M | -14.27%3.94M | -14.27%3.94M |
-Accounts receivable | 11.93%6.31M | 11.93%6.31M | 54.25%5.64M | 54.25%5.64M | 8.39%3.66M | 8.39%3.66M | 50.36%3.37M | 50.36%3.37M | 17.07%2.24M | 17.07%2.24M |
-Other receivables | -33.24%1.18M | -33.24%1.18M | 27.26%1.76M | 27.26%1.76M | 24.04%1.38M | 24.04%1.38M | -36.86%1.12M | -36.86%1.12M | -34.19%1.77M | -34.19%1.77M |
-Recievables adjustments allowances | -563.64%-73K | -563.64%-73K | 89.42%-11K | 89.42%-11K | 17.46%-104K | 17.46%-104K | -90.91%-126K | -90.91%-126K | ---66K | ---66K |
Prepaid assets | 23.85%1.58M | 23.85%1.58M | 23.57%1.28M | 23.57%1.28M | 36.54%1.04M | 36.54%1.04M | 44.66%758K | 44.66%758K | 10.74%524K | 10.74%524K |
Current deferred assets | -79.86%114K | -79.86%114K | 118.53%566K | 118.53%566K | --259K | --259K | ---- | ---- | ---- | ---- |
Total current assets | 8.82%11.08M | 8.82%11.08M | 6.35%10.19M | 6.35%10.19M | -10.41%9.58M | -10.41%9.58M | 31.18%10.69M | 31.18%10.69M | 11.80%8.15M | 11.80%8.15M |
Non current assets | ||||||||||
Net PPE | 617.68%27.15M | 617.68%27.15M | -3.91%3.78M | -3.91%3.78M | 32.16%3.94M | 32.16%3.94M | 74.31%2.98M | 74.31%2.98M | 165.99%1.71M | 165.99%1.71M |
-Gross PPE | 339.74%30.58M | 339.74%30.58M | 6.69%6.96M | 6.69%6.96M | 33.70%6.52M | 33.70%6.52M | 43.67%4.88M | 43.67%4.88M | 81.03%3.39M | 81.03%3.39M |
-Accumulated depreciation | -8.26%-3.43M | -8.26%-3.43M | -22.85%-3.17M | -22.85%-3.17M | -36.11%-2.58M | -36.11%-2.58M | -12.58%-1.9M | -12.58%-1.9M | -36.74%-1.69M | -36.74%-1.69M |
Investments and advances | --93K | --93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | --93K | --93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -31.04%52.01M | -31.04%52.01M | 4.59%75.43M | 4.59%75.43M | 193.19%72.12M | 193.19%72.12M | 8.33%24.6M | 8.33%24.6M | 49.51%22.71M | 49.51%22.71M |
-Goodwill | -0.55%38.98M | -0.55%38.98M | 2.08%39.19M | 2.08%39.19M | 333.00%38.39M | 333.00%38.39M | 3.37%8.87M | 3.37%8.87M | 65.23%8.58M | 65.23%8.58M |
-Other intangible assets | -64.02%13.04M | -64.02%13.04M | 7.45%36.24M | 7.45%36.24M | 114.38%33.72M | 114.38%33.72M | 11.35%15.73M | 11.35%15.73M | 41.35%14.13M | 41.35%14.13M |
Non current deferred assets | 39.79%2.12M | 39.79%2.12M | 13.16%1.51M | 13.16%1.51M | 42.39%1.34M | 42.39%1.34M | --939K | --939K | ---- | ---- |
Other non current assets | -99.36%1K | -99.36%1K | -20.81%156K | -20.81%156K | 169.86%197K | 169.86%197K | 87.18%73K | 87.18%73K | --39K | --39K |
Total non current assets | 0.61%81.37M | 0.61%81.37M | 4.24%80.88M | 4.24%80.88M | 171.39%77.59M | 171.39%77.59M | 16.91%28.59M | 16.91%28.59M | 46.68%24.45M | 46.68%24.45M |
Total assets | 1.53%92.46M | 1.53%92.46M | 4.47%91.07M | 4.47%91.07M | 121.91%87.17M | 121.91%87.17M | 20.48%39.28M | 20.48%39.28M | 36.07%32.6M | 36.07%32.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.52%3.66M | 0.52%3.66M | 4.83%3.64M | 4.83%3.64M | 415.58%3.48M | 415.58%3.48M | 64.79%674K | 64.79%674K | -69.79%409K | -69.79%409K |
-Current debt | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | 0.00%2.5M | --2.5M | --2.5M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 1.66%1.16M | 1.66%1.16M | 17.23%1.14M | 17.23%1.14M | 44.66%975K | 44.66%975K | 64.79%674K | 64.79%674K | --409K | --409K |
Payables | -13.33%5.15M | -13.33%5.15M | 30.75%5.94M | 30.75%5.94M | 11.38%4.54M | 11.38%4.54M | 0.20%4.08M | 0.20%4.08M | 63.68%4.07M | 63.68%4.07M |
-accounts payable | -48.31%996K | -48.31%996K | 171.41%1.93M | 171.41%1.93M | 56.39%710K | 56.39%710K | 12.94%454K | 12.94%454K | 9.55%402K | 9.55%402K |
-Other payable | 3.49%4.15M | 3.49%4.15M | 4.67%4.01M | 4.67%4.01M | 5.74%3.83M | 5.74%3.83M | -1.20%3.62M | -1.20%3.62M | 73.06%3.67M | 73.06%3.67M |
Pension and other retirement benefit plans | 7.99%1.47M | 7.99%1.47M | -9.54%1.37M | -9.54%1.37M | 39.85%1.51M | 39.85%1.51M | 16.27%1.08M | 16.27%1.08M | 40.14%928K | 40.14%928K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 30.65%5.31M | 30.65%5.31M | 11.86%4.07M | 11.86%4.07M |
Other current liabilities | 9.57%5.87M | 9.57%5.87M | -42.60%5.36M | -42.60%5.36M | --9.33M | --9.33M | ---- | ---- | ---- | ---- |
Current liabilities | -0.92%16.15M | -0.92%16.15M | -13.55%16.3M | -13.55%16.3M | 69.28%18.86M | 69.28%18.86M | 17.63%11.14M | 17.63%11.14M | 16.41%9.47M | 16.41%9.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.25%15.72M | -23.25%15.72M | -24.66%20.48M | -24.66%20.48M | 1,148.42%27.18M | 1,148.42%27.18M | 28.06%2.18M | 28.06%2.18M | -66.87%1.7M | -66.87%1.7M |
-Long term debt | -24.75%13.65M | -24.75%13.65M | -25.67%18.14M | -25.67%18.14M | --24.4M | --24.4M | ---- | ---- | -87.45%644K | -87.45%644K |
-Long term capital lease obligation | -11.64%2.06M | -11.64%2.06M | -15.79%2.34M | -15.79%2.34M | 27.42%2.77M | 27.42%2.77M | 106.16%2.18M | 106.16%2.18M | --1.06M | --1.06M |
Long term accounts payable and other payables | -64.29%10K | -64.29%10K | -28.21%28K | -28.21%28K | --39K | --39K | ---- | ---- | 718.72%778K | 718.72%778K |
Employee benefits | 19.09%967K | 19.09%967K | 132.00%812K | 132.00%812K | 20.69%350K | 20.69%350K | 85.90%290K | 85.90%290K | 135.45%156K | 135.45%156K |
Non current deferred liabilities | 4.17%6.27M | 4.17%6.27M | -7.40%6.02M | -7.40%6.02M | 162.11%6.5M | 162.11%6.5M | 37.22%2.48M | 37.22%2.48M | 16.15%1.81M | 16.15%1.81M |
Other non current liabilities | -38.90%223K | -38.90%223K | --365K | --365K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -16.30%23.19M | -16.30%23.19M | -18.69%27.7M | -18.69%27.7M | 588.56%34.07M | 588.56%34.07M | 11.39%4.95M | 11.39%4.95M | -35.15%4.44M | -35.15%4.44M |
Total liabilities | -10.60%39.34M | -10.60%39.34M | -16.86%44.01M | -16.86%44.01M | 228.99%52.93M | 228.99%52.93M | 15.64%16.09M | 15.64%16.09M | -7.16%13.91M | -7.16%13.91M |
Shareholders'equity | ||||||||||
Share capital | 11.65%44.72M | 11.65%44.72M | 34.52%40.05M | 34.52%40.05M | 50.28%29.77M | 50.28%29.77M | 6.01%19.81M | 6.01%19.81M | 86.44%18.69M | 86.44%18.69M |
-common stock | 11.65%44.72M | 11.65%44.72M | 34.52%40.05M | 34.52%40.05M | 50.28%29.77M | 50.28%29.77M | 6.01%19.81M | 6.01%19.81M | 86.44%18.69M | 86.44%18.69M |
Retained earnings | 25.91%7M | 25.91%7M | 27.40%5.56M | 27.40%5.56M | 86.06%4.37M | 86.06%4.37M | 607.79%2.35M | 607.79%2.35M | 68.43%-462K | 68.43%-462K |
Gains losses not affecting retained earnings | -3.59%1.4M | -3.59%1.4M | 1,333.66%1.45M | 1,333.66%1.45M | -90.23%101K | -90.23%101K | 122.37%1.03M | 122.37%1.03M | 11.83%465K | 11.83%465K |
Total stockholders'equity | 12.87%53.12M | 12.87%53.12M | 37.45%47.06M | 37.45%47.06M | 47.63%34.24M | 47.63%34.24M | 24.07%23.19M | 24.07%23.19M | 108.23%18.69M | 108.23%18.69M |
Total equity | 12.87%53.12M | 12.87%53.12M | 37.45%47.06M | 37.45%47.06M | 47.63%34.24M | 47.63%34.24M | 24.07%23.19M | 24.07%23.19M | 108.23%18.69M | 108.23%18.69M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data