Intchains Group
ICG
SATO TECHNOLOGIES CORP
CCPUF
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
Bitfarms
BITF
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.22%10.53M | 1,551.72%7.22M | -12.90%12.78M | 9.29%42.4M | 93.98%16.52M | -8.88%10.77M | -94.02%437K | 31.63%14.67M | 28.98%38.8M | 15.26%8.52M |
Net income from continuing operations | 15.48%11.36M | 15.08%10.49M | -17.42%10.06M | 43.81%41.01M | 8.43%9.88M | 27.57%9.84M | 43.49%9.11M | 127.99%12.18M | 59.10%28.52M | 35.42%9.11M |
Operating gains losses | ---- | ---- | ---- | -4,460.23%-4.01M | --0 | --14K | --0 | -4,374.44%-4.03M | -129.83%-88K | --0 |
Depreciation and amortization | 21.92%773K | 46.52%948K | 20.16%745K | -0.47%2.54M | -15.31%636K | 5.84%634K | 8.38%647K | 2.99%620K | 14.05%2.55M | 35.32%751K |
Deferred tax | ---- | ---- | ---- | -91.37%-2.55M | ---- | ---- | ---- | ---- | -304.13%-1.33M | ---- |
Other non cashItems | 45.24%-190K | 74.22%-99K | 54.18%-148K | -22.49%-1.29M | 22.80%-237K | -8.44%-347K | -104.26%-384K | -35.15%-323K | 25.88%-1.05M | 20.88%-307K |
Change in working capital | -134.35%-3.45M | 44.86%-6.16M | -98.61%67K | -139.21%-1.46M | 456.08%6.36M | -162.81%-1.47M | -982.93%-11.17M | 14.58%4.82M | 435.72%3.73M | -38.37%-1.79M |
-Change in receivables | 34.14%-542K | 129.59%137K | 76.53%-177K | -114.00%-3.36M | -144.81%-1.32M | -54.12%-823K | -31.91%-463K | -416.44%-754K | -573.19%-1.57M | -303.77%-540K |
-Change in payables and accrued expense | 44.67%2.21M | 44.27%-1.64M | -62.44%2.25M | -35.46%1.73M | -6.17%-2.84M | -48.64%1.53M | -371.88%-2.94M | 360.99%5.98M | 356.90%2.68M | -17.19%-2.67M |
-Change in other current assets | -144.75%-4.94M | 41.15%-4.48M | -569.96%-1.83M | -75.06%794K | 583.13%10.69M | -5,021.95%-2.02M | -370.09%-7.61M | -108.54%-273K | 888.82%3.18M | 80.92%1.57M |
-Change in other current liabilities | -13.66%-183K | -14.01%-179K | -29.10%-173K | -11.76%-627K | -27.74%-175K | -15.83%-161K | -9.79%-157K | 5.63%-134K | -3.13%-561K | 1.44%-137K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -2.22%10.53M | 1,551.72%7.22M | -12.90%12.78M | 9.29%42.4M | 93.98%16.52M | -8.88%10.77M | -94.02%437K | 31.63%14.67M | 28.98%38.8M | 15.26%8.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -235.08%-64.12M | 29.75%-64.4M | -352.79%-45.18M | 2.75%-215.4M | -42.50%-94.62M | -18.28%-19.14M | -38.67%-91.67M | 86.30%-9.98M | -29.92%-221.5M | -38.79%-66.4M |
Net investment purchase and sale | -156.94%-27.08M | -3,315.64%-31.01M | -382.28%-23.47M | 95.59%-2.62M | -89.78%510K | -1,290.73%-10.54M | 96.38%-908K | 120.67%8.31M | -71.53%-59.46M | 163.95%4.99M |
Net proceeds payment for loan | 36.78%-36.26M | 63.59%-32.72M | -16.90%-20.79M | -60.63%-259.23M | -31.23%-94.22M | -270.06%-57.36M | -125.99%-89.87M | 48.18%-17.78M | -20.12%-161.38M | -79.53%-71.8M |
Capital expenditure | -30.00%-728K | 40.26%-322K | 11.97%-691K | -106.28%-2.4M | -436.46%-515K | -58.64%-560K | -64.33%-539K | -103.37%-785K | 40.05%-1.16M | 84.39%-96K |
Net PPE purchase and sale | 70.88%-53K | -307.14%-342K | -279.03%-235K | -728.77%-605K | -1,159.09%-277K | -1,037.50%-182K | -250.00%-84K | -463.64%-62K | 92.73%-73K | 64.52%-22K |
Net other investing changes | ---- | ---- | ---- | 9.23%-118K | ---- | ---- | ---- | ---- | -1,028.57%-130K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -235.08%-64.12M | 29.75%-64.4M | -352.79%-45.18M | 2.75%-215.4M | -42.50%-94.62M | -18.28%-19.14M | -38.67%-91.67M | 86.30%-9.98M | -29.92%-221.5M | -38.79%-66.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 112.69%48.52M | 911.83%51.67M | -27.28%25.44M | -11.93%174.09M | 207.58%122.66M | -27.09%22.81M | -109.78%-6.37M | -43.07%34.99M | -11.90%197.67M | -22.37%39.88M |
Increase decrease in deposit | 109.67%49.5M | 1,080.77%52.84M | -25.97%26.75M | -10.39%179.06M | 205.81%124.71M | -26.15%23.61M | -108.22%-5.39M | -41.25%36.14M | -10.93%199.83M | -20.61%40.78M |
Net issuance payments of debt | --0 | ---- | ---- | 0.00%-2K | 0.00%-1K | --0 | ---- | ---- | -100.00%-2K | ---1K |
Net commonstock issuance | --0 | --0 | --0 | ---286K | --0 | --0 | ---18K | ---268K | --0 | --0 |
Cash dividends paid | -38.44%-1.17M | -21.37%-1.17M | -52.45%-1.18M | -73.06%-3.72M | -46.12%-1.13M | -23.26%-848K | -40.32%-964K | ---776K | ---2.15M | ---774K |
Proceeds from stock option exercised by employees | 276.00%188K | --0 | 268.09%173K | -66.97%110K | -95.48%7K | 614.29%50K | -96.49%6K | --47K | 1,133.33%333K | 2,483.33%155K |
Net other financing activities | --0 | --0 | -95.42%-299K | -217.40%-1.08M | -229.64%-923K | --0 | --0 | -159.32%-153K | ---339K | ---280K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 112.69%48.52M | 911.83%51.67M | -27.28%25.44M | -11.93%174.09M | 207.58%122.66M | -27.09%22.81M | -109.78%-6.37M | -43.07%34.99M | -11.90%197.67M | -22.37%39.88M |
Net cash flow | ||||||||||
Beginning cash position | 43.82%152.73M | -22.35%158.24M | 0.66%165.21M | 10.03%164.12M | -33.76%120.65M | -31.57%106.2M | 36.83%203.8M | 10.03%164.12M | 128.82%149.16M | 31.75%182.13M |
Current changes in cash | -135.09%-5.07M | 94.35%-5.51M | -117.56%-6.97M | -92.74%1.09M | 347.53%44.56M | -46.35%14.45M | -1,660.10%-97.6M | 18,468.98%39.68M | -82.18%14.97M | -264.85%-18M |
End cash position | 22.39%147.66M | 43.82%152.73M | -22.35%158.24M | 0.66%165.21M | 0.66%165.21M | -33.76%120.65M | -31.57%106.2M | 36.83%203.8M | 10.03%164.12M | 10.03%164.12M |
Free cash flow | -2.77%9.75M | 3,623.66%6.55M | -14.27%11.85M | 4.89%39.4M | 87.27%15.73M | -12.43%10.03M | -102.67%-186K | 28.61%13.82M | 38.42%37.56M | 25.13%8.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |