(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 21.82%55.63M | 10.23%45.66M | 0.97%41.42M | -21.83%41.02M | 8.88%52.48M | 10.42%48.2M | 23.60%43.66M | 20.28%35.32M | 54.80%29.37M | -4.64%18.97M |
Other non cash items | -422.58%-600K | -68.58%186K | -17.32%592K | 3.47%716K | 11.08%692K | 516.83%623K | 1.00%101K | -34.21%100K | -68.72%152K | -49.53%486K |
Change In working capital | 162.52%5.92M | -472.76%-9.46M | -110.53%-1.65M | 507.77%15.69M | 48.38%-3.85M | -1,506.03%-7.45M | -183.60%-464K | -89.92%555K | 561.91%5.51M | -29,700.00%-1.19M |
-Change in receivables | 200.46%11.39M | -121.24%-11.33M | -152.26%-5.12M | 398.57%9.8M | 53.19%-3.28M | -351.87%-7.01M | 66.05%-1.55M | -1,054.28%-4.57M | 111.84%479K | -15,653.85%-4.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.72%50.15M | -12.45%36.42M | -24.05%41.6M | 16.91%54.77M | 23.23%46.85M | 8.47%38.02M | 14.34%35.05M | 3.61%30.65M | 104.95%29.58M | -11.93%14.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 45.93%-651K | -227.17%-1.2M | 31.34%-368K | 80.23%-536K | -1.01%-2.71M | -98.81%-2.68M | 22.19%-1.35M | 28.81%-1.74M | -305.49%-2.44M | 70.00%-601K |
Net intangibles purchase and sale | ---- | ---- | ---- | 75.39%-79K | -1,906.25%-321K | 11.11%-16K | 70.00%-18K | 65.12%-60K | -145.71%-172K | -2.94%-70K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.93%-651K | -227.17%-1.2M | 40.16%-368K | 79.72%-615K | -12.30%-3.03M | -97.37%-2.7M | 23.79%-1.37M | 31.20%-1.8M | -288.82%-2.61M | 67.60%-671K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -247.17%-15M |
Net common stock issuance | -500.98%-2.04M | 1.60%508K | -33.69%500K | 128.16%754K | 26.75%-2.68M | ---3.66M | --0 | ---- | ---- | --7.9M |
Cash dividends paid | -3.06%-39.32M | 18.51%-38.15M | -133.11%-46.82M | 41.12%-20.09M | -11.05%-34.11M | -28.12%-30.72M | 2.19%-23.98M | -47.10%-24.51M | ---16.67M | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | --1.93M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.40%-46.95M | 16.35%-43.72M | -105.44%-52.26M | 37.30%-25.44M | -4.49%-40.58M | -61.09%-38.83M | 2.18%-24.11M | -46.45%-24.64M | -122.45%-16.83M | 28.14%-7.56M |
Net cash flow | ||||||||||
Beginning cash position | -14.30%45.52M | -17.93%53.12M | 75.03%64.73M | 9.06%36.98M | -7.98%33.91M | 32.33%36.85M | 24.53%27.84M | 81.98%22.36M | 104.44%12.29M | 170.84%6.01M |
Current changes in cash | 129.97%2.55M | 22.91%-8.51M | -138.42%-11.03M | 786.27%28.72M | 192.12%3.24M | -136.74%-3.52M | 127.20%9.57M | -58.48%4.21M | 63.69%10.15M | 63.43%6.2M |
Effect of exchange rate changes | -193.17%-846K | 258.46%908K | 40.87%-573K | -476.79%-969K | -129.07%-168K | 201.40%578K | -144.85%-570K | 1,817.57%1.27M | -194.87%-74K | 4,000.00%78K |
End cash Position | 3.74%47.23M | -14.30%45.52M | -17.93%53.12M | 75.03%64.73M | 9.06%36.98M | -7.98%33.91M | 32.33%36.85M | 24.53%27.84M | 81.98%22.36M | 104.44%12.29M |
Free cash flow | 40.58%49.5M | -14.59%35.21M | -23.86%41.23M | 23.60%54.15M | 24.07%43.82M | 4.86%35.32M | 16.71%33.68M | 6.98%28.86M | 95.98%26.97M | -3.88%13.76M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data