(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -166.15%-17.95M | -139.01%-23.24M | -22.12%-26.42M | 181.85%154.12M | 770.68%89.06M | 165.41%27.14M | 178.83%59.56M | 62.67%-21.64M | -131.27%-188.3M | -116.42%-13.28M |
Net income from continuing operations | -12.88%12.34M | -24.39%38.23M | 162.49%6.08M | 427.01%113.72M | 161.08%58.74M | 248.55%14.16M | 560.76%50.56M | 73.53%-9.73M | -361.26%-34.77M | -52.63%22.5M |
Operating gains losses | -83.76%101K | -104.11%-25K | 106.77%71K | 107.58%1.61M | 105.51%1.42M | -85.42%622K | 194.56%608K | -201.55%-1.05M | -195.30%-21.16M | -1,002.62%-25.82M |
Depreciation and amortization | 59.42%2.99M | 11.39%10.23M | 42.22%2.87M | 17.63%19.93M | -4.54%6.86M | -72.17%1.87M | 537.03%9.19M | 26.76%2.02M | -34.79%16.95M | 14.47%7.18M |
Deferred tax | --1.46M | --4.94M | --946K | -197.52%-4.44M | ---4.44M | --0 | --0 | --0 | -455.24%-1.49M | ---- |
Change In working capital | -474.46%-35.83M | -4,421.74%-77.59M | -172.98%-37.23M | 112.75%19.64M | 254.73%25.43M | 121.93%9.57M | 97.40%-1.72M | 51.17%-13.64M | -26.41%-154.05M | -181.60%-16.43M |
-Change in inventory | -1,887.45%-46.87M | -773.76%-41.32M | -68.38%-35.36M | 119.61%27.54M | 535.87%39.79M | 106.33%2.62M | 114.46%6.13M | 55.76%-21M | -34.91%-140.42M | -112.87%-9.13M |
-Change in payables and accrued expense | 79.35%16.88M | 157.27%5.42M | -161.59%-3.67M | 47.90%-11.71M | -20.45%-17.61M | 41.44%9.41M | 54.47%-9.47M | -5.27%5.95M | -22.76%-22.48M | 64.73%-14.62M |
-Change in other current assets | -594.50%-4.29M | -760.03%-39.75M | 54.61%3.74M | 183.25%14.55M | -37.73%6.72M | 91.27%-618K | 685.23%6.02M | -1.43%2.42M | 410.46%5.14M | 219.45%10.79M |
-Change in other current liabilities | 15.85%-1.56M | 55.56%-1.96M | -92.67%-1.95M | -388.91%-10.73M | 0.12%-3.47M | -2.33%-1.85M | -144.39%-4.4M | -109.35%-1.01M | 70.05%3.71M | -976.47%-3.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -166.15%-17.95M | -139.01%-23.24M | -22.12%-26.42M | 181.85%154.12M | 770.68%89.06M | 165.41%27.14M | 178.83%59.56M | 62.67%-21.64M | -131.27%-188.3M | -116.42%-13.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9,783.70%26.69M | -72.05%8.28M | 9,086.76%6.25M | 20.50%77.11M | -23.54%47.17M | -70.65%270K | 3,178.85%29.61M | -85.95%68K | -15.04%63.99M | 2,157.47%61.68M |
Net business purchase and sale | 9,867.78%26.91M | -70.83%8.64M | 9,222.06%6.34M | 20.40%77.13M | -23.52%47.19M | -70.65%270K | 2,968.19%29.61M | -85.95%68K | -13.95%64.07M | 2,169.64%61.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9,783.70%26.69M | -72.05%8.28M | 9,086.76%6.25M | 20.50%77.11M | -23.54%47.17M | -70.65%270K | 3,178.85%29.61M | -85.95%68K | -15.04%63.99M | 2,157.47%61.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.90%-1.6M | 86.76%-337K | -2,685.32%-100.94M | 5.28%-9.2M | 79.49%-687K | -170.20%-2.35M | -117.89%-2.55M | 16.30%-3.62M | 63.44%-9.72M | 5.77%-3.35M |
Net issuance payments of debt | --0 | --0 | ---100M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | 63.84%-776K | 86.76%-337K | 74.06%-940K | 5.28%-9.2M | 73.46%-889K | -146.95%-2.15M | -117.89%-2.55M | 16.30%-3.62M | 63.44%-9.72M | 5.77%-3.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.90%-1.6M | 86.76%-337K | -2,685.32%-100.94M | 5.28%-9.2M | 79.49%-687K | -170.20%-2.35M | -117.89%-2.55M | 16.30%-3.62M | 63.44%-9.72M | 5.77%-3.35M |
Net cash flow | ||||||||||
Beginning cash position | 12.45%218.38M | 117.23%233.68M | 167.24%354.79M | -50.24%132.76M | 149.98%219.26M | 50.36%194.2M | -47.52%107.57M | -50.24%132.76M | -10.91%266.79M | -54.43%87.71M |
Current changes in cash | -71.53%7.13M | -117.66%-15.3M | -380.74%-121.12M | 265.66%222.03M | 200.83%135.54M | 160.47%25.06M | 214.24%86.63M | 59.24%-25.19M | -310.10%-134.03M | -39.38%45.05M |
End cash Position | 2.85%225.51M | 12.45%218.38M | 117.23%233.68M | 167.24%354.79M | 167.24%354.79M | 149.98%219.26M | 50.36%194.2M | -47.52%107.57M | -50.24%132.76M | -50.24%132.76M |
Free cash flow | -166.15%-17.95M | -139.01%-23.24M | -22.12%-26.42M | 181.85%154.12M | 770.68%89.06M | 165.41%27.14M | 178.83%59.56M | 62.67%-21.64M | -131.27%-188.3M | -116.42%-13.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data