(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.16%13.81M | -26.02%14.76M | -27.76%15.64M | -27.76%15.64M | -31.17%16.3M | -29.93%17.98M | -26.61%19.95M | -26.39%21.65M | -26.39%21.65M | -11.24%23.68M |
-Cash and cash equivalents | -23.16%13.81M | -26.02%14.76M | -27.76%15.64M | -27.76%15.64M | -31.17%16.3M | -29.93%17.98M | -26.61%19.95M | -26.39%21.65M | -26.39%21.65M | -11.24%23.68M |
Receivables | -46.18%48.97K | -59.27%27.29K | -42.28%35.38K | -42.28%35.38K | -85.76%36.12K | -65.73%91K | -92.97%67K | -72.33%61.29K | -72.33%61.29K | -41.39%253.68K |
-Accounts receivable | -46.18%48.97K | -59.27%27.29K | -42.28%35.38K | -42.28%35.38K | --36.12K | --91K | -92.97%67K | -72.33%61.29K | -72.33%61.29K | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --233.59K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.09K |
Prepaid assets | -56.07%127.53K | -52.70%115.07K | -27.23%91.32K | -27.23%91.32K | 118.52%299.93K | 88.59%290.27K | 313.30%243.26K | -52.63%125.5K | -52.63%125.5K | -56.38%137.26K |
Total current assets | -23.80%13.99M | -26.45%14.9M | -27.80%15.77M | -27.80%15.77M | -30.90%16.64M | -29.59%18.36M | -28.14%20.26M | -26.97%21.84M | -26.97%21.84M | -12.23%24.08M |
Non current assets | ||||||||||
Net PPE | -12.22%950.36K | -12.25%984.38K | -10.39%1.02M | -10.39%1.02M | -15.22%1.08M | -15.42%1.08M | -13.66%1.12M | -12.83%1.13M | -12.83%1.13M | 2.09%1.28M |
-Gross PPE | -2.39%1.24M | -2.73%1.26M | -0.60%1.27M | -0.60%1.27M | -13.93%1.3M | -13.14%1.27M | -10.35%1.29M | -9.16%1.28M | -9.16%1.28M | 14.84%1.51M |
-Accumulated depreciation | -53.95%-290.66K | -59.56%-273.76K | -77.27%-252.32K | -77.27%-252.32K | 6.91%-218.15K | -2.72%-188.8K | -19.64%-171.57K | -36.47%-142.34K | -36.47%-142.34K | -260.30%-234.35K |
Other non current assets | 14.31%66.35K | 11.57%68.2K | 15.21%69.22K | 15.21%69.22K | -3.05%57.98K | 12.97%58.04K | 38.02%61.13K | -90.53%60.09K | -90.53%60.09K | -91.05%59.81K |
Total non current assets | -10.87%1.02M | -11.02%1.05M | -9.10%1.08M | -9.10%1.08M | -14.68%1.14M | -14.32%1.14M | -11.96%1.18M | -38.32%1.19M | -38.32%1.19M | -30.30%1.34M |
Total assets | -23.04%15.01M | -25.60%15.95M | -26.83%16.85M | -26.83%16.85M | -30.04%17.78M | -28.85%19.5M | -27.40%21.44M | -27.66%23.03M | -27.66%23.03M | -13.42%25.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.55%14.84K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.24%14.84K |
Payables | ---- | --230.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | --166.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | --63.92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | 2.96%67.67K | -4.44%64.68K | -6.54%61.86K | -6.54%61.86K | -1.37%58.81K |
Current liabilities | -42.80%238.25K | -58.26%230.2K | -40.15%235.03K | -40.15%235.03K | -64.70%210.67K | -11.85%416.49K | 8.90%551.52K | -50.40%392.7K | -50.40%392.7K | -26.10%596.84K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.17%22.5K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.17%22.5K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -75.44%22.5K |
Total liabilities | -42.80%238.25K | -58.26%230.2K | -40.15%235.03K | -40.15%235.03K | -65.99%210.67K | -25.47%416.49K | -7.10%551.52K | -55.53%392.7K | -55.53%392.7K | -31.13%619.34K |
Shareholders'equity | ||||||||||
Share capital | 0.00%40.4M | 0.56%40.4M | 0.56%40.4M | 0.56%40.4M | 0.56%40.4M | 0.56%40.4M | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 16.23%40.17M |
-common stock | 0.00%40.4M | 0.56%40.4M | 0.56%40.4M | 0.56%40.4M | 0.56%40.4M | 0.56%40.4M | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 16.23%40.17M |
Additional paid-in capital | 0.00%5.42M | -1.68%5.42M | -1.29%5.42M | -1.29%5.42M | 0.78%5.42M | 2.43%5.42M | 243.53%5.51M | 242.20%5.49M | 242.20%5.49M | 192.57%5.38M |
Retained earnings | -15.80%-30.94M | -20.82%-29.99M | -26.33%-29.13M | -26.33%-29.13M | -35.91%-28.23M | -43.35%-26.72M | -91.96%-24.82M | -110.51%-23.05M | -110.51%-23.05M | -159.73%-20.77M |
Gains losses not affecting retained earnings | -534.34%-111.83K | -511.55%-104.95K | -368.03%-74.61K | -368.03%-74.61K | -265.46%-20.99K | -187.86%-17.63K | -73.03%25.5K | -77.43%27.84K | -77.43%27.84K | -73.46%12.69K |
Total stockholders'equity | -22.61%14.77M | -24.73%15.72M | -26.60%16.62M | -26.60%16.62M | -29.14%17.57M | -28.92%19.08M | -27.82%20.89M | -26.86%22.64M | -26.86%22.64M | -12.86%24.8M |
Total equity | -22.61%14.77M | -24.73%15.72M | -26.60%16.62M | -26.60%16.62M | -29.14%17.57M | -28.92%19.08M | -27.82%20.89M | -26.86%22.64M | -26.86%22.64M | -12.86%24.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data