(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 205.34%1.66M | 205.34%1.66M | -92.70%54K | -43.50%543K | -43.50%543K | 537.93%740K | 34.03%961K | --961K | 141.67%116K | 939.13%717K |
-Cash and cash equivalents | 205.34%1.66M | 205.34%1.66M | -92.70%54K | -43.50%543K | -43.50%543K | 537.93%740K | 34.03%961K | --961K | 141.67%116K | 939.13%717K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | -10.42%43K | ---- | ---- | 37.14%48K | ---- |
-Other receivables | -20.00%4K | -20.00%4K | --38K | -98.77%5K | -98.77%5K | ---- | 10,075.00%407K | --407K | ---- | 0.00%4K |
Prepaid assets | -10.00%18K | -10.00%18K | ---- | -31.03%20K | -31.03%20K | ---- | 222.22%29K | --29K | ---- | -25.00%9K |
Total current assets | 195.77%1.68M | 195.77%1.68M | -88.25%92K | -59.34%568K | -59.34%568K | 377.44%783K | 91.37%1.4M | --1.4M | 97.59%164K | 758.82%730K |
Non current assets | ||||||||||
Net PPE | 0.97%43.83M | 0.97%43.83M | 400.00%30K | 1.51%43.41M | 1.51%43.41M | -86.05%6K | 1.23%42.76M | --42.76M | 48.28%43K | 1.36%42.25M |
-Gross PPE | -50.00%21K | -50.00%21K | 400.00%30K | 90.91%42K | 90.91%42K | -86.05%6K | -99.95%22K | --22K | 48.28%43K | 1.36%42.25M |
Goodwill and other intangible assets | ---- | ---- | 1.24%43.54M | ---- | ---- | 1.30%43.01M | ---- | ---- | 1.41%42.45M | ---- |
Total non current assets | 0.97%43.83M | 0.97%43.83M | 1.30%43.57M | 1.51%43.41M | 1.51%43.41M | 1.21%43.01M | 1.23%42.76M | --42.76M | 1.44%42.5M | 1.37%42.25M |
Total assets | 3.49%45.51M | 3.49%45.51M | -0.30%43.66M | -0.42%43.98M | -0.42%43.98M | 2.66%43.79M | 2.76%44.16M | --44.16M | 1.63%42.66M | 2.92%42.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.00%1.38M | 2.00%1.38M | 3.05%1.42M | -1.17%1.35M | -1.17%1.35M | -5.63%1.38M | -3.73%1.37M | --1.37M | 13.47%1.46M | 32.53%1.42M |
-accounts payable | 4.83%586K | 4.83%586K | 2.93%598K | -2.78%559K | -2.78%559K | -12.37%581K | -0.69%575K | --575K | 12.37%663K | 9.87%579K |
-Other payable | 0.00%794K | 0.00%794K | 3.15%819K | 0.00%794K | 0.00%794K | 0.00%794K | -5.81%794K | --794K | 14.41%794K | 54.40%843K |
Current debt and capital lease obligation | -25.00%15K | -25.00%15K | 113.33%32K | -25.93%20K | -25.93%20K | -51.61%15K | -32.50%27K | --27K | -99.18%31K | -98.77%40K |
-Current debt | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -25.00%15K | -25.00%15K | 113.33%32K | -25.93%20K | -25.93%20K | -51.61%15K | -32.50%27K | --27K | 19.23%31K | 48.15%40K |
Current liabilities | 1.60%1.4M | 1.60%1.4M | 4.24%1.45M | -1.65%1.37M | -1.65%1.37M | -6.59%1.39M | -4.51%1.4M | --1.4M | -70.52%1.49M | -66.16%1.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.16%5.66M | 9.16%5.66M | 9.75%5.41M | 10.70%5.19M | 10.70%5.19M | 10.53%4.93M | 10.86%4.68M | --4.68M | 55,600.00%4.46M | 20,019.05%4.23M |
-Long term debt | 9.57%5.66M | 9.57%5.66M | 9.75%5.41M | 10.25%5.16M | 10.25%5.16M | 10.80%4.93M | 11.42%4.68M | --4.68M | --4.45M | --4.2M |
-Long term capital lease obligation | -86.36%3K | -86.36%3K | --0 | 2,100.00%22K | 2,100.00%22K | --0 | -95.45%1K | --1K | 37.50%11K | 4.76%22K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- |
Total non current liabilities | 9.16%5.66M | 9.16%5.66M | 8.64%5.41M | 10.70%5.19M | 10.70%5.19M | 11.65%4.98M | 10.86%4.68M | --4.68M | 55,600.00%4.46M | 20,019.05%4.23M |
Total liabilities | 7.58%7.06M | 7.58%7.06M | 7.68%6.85M | 7.86%6.56M | 7.86%6.56M | 7.08%6.37M | 6.91%6.08M | --6.08M | 17.59%5.94M | 31.01%5.69M |
Shareholders'equity | ||||||||||
Share capital | 5.40%13.44M | 5.40%13.44M | 2.43%12.75M | 2.02%12.75M | 2.02%12.75M | 3.30%12.45M | 3.71%12.5M | --12.5M | 1.60%12.05M | 7.04%12.05M |
-common stock | 5.40%13.44M | 5.40%13.44M | 2.43%12.75M | 2.02%12.75M | 2.02%12.75M | 3.30%12.45M | 3.71%12.5M | --12.5M | 1.60%12.05M | 7.04%12.05M |
Retained earnings | -4.09%-35.34M | -4.09%-35.34M | -3.99%-34.65M | -4.05%-33.95M | -4.05%-33.95M | -5.07%-33.33M | -5.42%-32.63M | ---32.63M | -5.12%-31.72M | -6.44%-30.95M |
Paid-in capital | 3.14%59.88M | 3.14%59.88M | 0.83%58.05M | 0.83%58.05M | 0.83%58.05M | 3.53%57.58M | 3.53%57.58M | --57.58M | 2.59%55.61M | 3.88%55.61M |
Other equity interest | -15.47%481K | -15.47%481K | -9.96%660K | -11.37%569K | -11.37%569K | -5.05%733K | 10.12%642K | --642K | -24.39%772K | -65.83%583K |
Total stockholders'equity | 2.77%38.46M | 2.77%38.46M | -1.66%36.81M | -1.74%37.42M | -1.74%37.42M | 1.94%37.43M | 2.12%38.08M | --38.08M | -0.55%36.72M | -0.34%37.29M |
Total equity | 2.77%38.46M | 2.77%38.46M | -1.66%36.81M | -1.74%37.42M | -1.74%37.42M | 1.94%37.43M | 2.12%38.08M | --38.08M | -0.55%36.72M | -0.34%37.29M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data