Riot Platforms
RIOT
CleanSpark
CLSK
Deere
DE
Rumble
RUM
ConocoPhillips
COP
(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 842.39%962K | 537.65%1.61M | 332.78%3.34M | 294.79%8.93M | 294.79%8.93M | -86.73%102.08K | -76.24%253.12K | -41.33%771.52K | 8,962.88%2.26M | --2.26M |
-Cash and cash equivalents | 842.39%962K | 287.57%981K | 141.60%1.86M | 219.93%7.24M | 219.93%7.24M | -86.73%102.08K | -76.24%253.12K | -41.33%771.52K | 8,962.88%2.26M | --2.26M |
-Short-term investments | --0 | --633K | --1.48M | --1.69M | --1.69M | ---- | ---- | ---- | --0 | --0 |
Receivables | --1.95M | --2.6M | --1.87M | -15.76%1.2M | -15.76%1.2M | ---- | ---- | ---- | --1.42M | --1.42M |
-Accounts receivable | --1.95M | --2.6M | --1.87M | -15.76%1.2M | -15.76%1.2M | ---- | ---- | ---- | --1.42M | --1.42M |
Inventory | --11.88M | --11.12M | --11.73M | 249.04%12.51M | 249.04%12.51M | ---- | ---- | ---- | --3.59M | --3.59M |
Prepaid assets | 842.35%627K | 1,690.55%1.29M | 1,824.57%1.78M | 1,200.86%3.03M | 1,200.86%3.03M | 89.18%66.54K | 42.91%71.99K | 27.85%92.64K | 707.01%233K | --233K |
Restricted cash | --4K | --1.74M | --1.68M | --1.82M | --1.82M | ---- | ---- | ---- | --0 | --0 |
Total current assets | 9,047.95%15.43M | 5,550.81%18.37M | 2,260.43%20.4M | 266.46%27.49M | 266.46%27.49M | -79.04%168.62K | -70.86%325.1K | -37.71%864.17K | 13,833.36%7.5M | --7.5M |
Non current assets | ||||||||||
Net PPE | --24.67M | --25.22M | --25.05M | 212.26%25.21M | 212.26%25.21M | ---- | ---- | ---- | --8.07M | --8.07M |
-Gross PPE | --26.76M | --26.6M | --25.71M | 99.64%25.29M | 99.64%25.29M | ---- | ---- | ---- | --12.67M | --12.67M |
-Accumulated depreciation | ---2.09M | ---1.38M | ---660K | 98.17%-84K | 98.17%-84K | ---- | ---- | ---- | ---4.6M | ---4.6M |
Goodwill and other intangible assets | --134.47M | --171.58M | --175.77M | --185.34M | --185.34M | ---- | ---- | ---- | --0 | --0 |
-Goodwill | --32.64M | --65.79M | --66.04M | --71.66M | --71.66M | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | --101.83M | --105.78M | --109.73M | --113.68M | --113.68M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -99.31%1.2M | -99.31%1.2M | -99.31%1.2M | 797.44%1.05M | 797.44%1.05M | 0.52%174.56M | -0.11%173.45M | -0.08%173.47M | --117K | --117K |
Total non current assets | -8.14%160.34M | 14.15%197.99M | 16.46%202.03M | 2,483.65%211.6M | 2,483.65%211.6M | 0.52%174.56M | -0.11%173.45M | -0.08%173.47M | 1,256.34%8.19M | --8.19M |
Total assets | 0.59%175.77M | 24.50%216.36M | 27.58%222.42M | 1,423.66%239.09M | 1,423.66%239.09M | 0.15%174.73M | -0.56%173.78M | -0.37%174.34M | 2,285.98%15.69M | --15.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --7.87M | --6.13M | --5.03M | 199.32%3.54M | 199.32%3.54M | ---- | ---- | ---- | --1.18M | --1.18M |
-accounts payable | --4.62M | --3.45M | --2.64M | 50.89%1.53M | 50.89%1.53M | ---- | ---- | ---- | --1.01M | --1.01M |
-Total tax payable | --2.15M | --1.21M | --519K | --38K | --38K | ---- | ---- | ---- | --0 | --0 |
-Dividends payable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --170K | --170K |
-Due to related parties current | --846K | --870K | --846K | --846K | --846K | ---- | ---- | ---- | --0 | --0 |
-Other payable | --258K | --599K | --1.02M | --1.13M | --1.13M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 438.79%10.86M | 550.57%8.02M | 1,667.73%15.87M | 5,062.80%17.35M | 5,062.80%17.35M | 753.93%2.02M | 9,053.64%1.23M | 6,569.93%897.71K | 9,478.11%336K | --336K |
Current debt and capital lease obligation | 11,983.74%132.32M | 36,594.33%110.08M | --107.21M | 157,372.46%108.66M | 157,372.46%108.66M | --1.1M | --300K | ---- | -89.07%69K | --69K |
-Current debt | 11,983.74%132.32M | 36,594.33%110.08M | --107.21M | 157,372.46%108.66M | 157,372.46%108.66M | --1.1M | --300K | ---- | -89.07%69K | --69K |
Current deferred liabilities | --18K | --171K | --160K | --39K | --39K | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | ---- | --168K | --674K | --1.34M | --1.34M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4,756.92%151.06M | 8,030.80%124.56M | 14,262.72%128.94M | 8,139.52%130.93M | 8,139.52%130.93M | 1,044.60%3.11M | 545.26%1.53M | 216.43%897.71K | 150.29%1.59M | --1.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 247.86%9.57M | 235.78%9.72M | ---- | ---- | ---- | 175.19%2.75M | 189.56%2.9M | 152.35%2.52M | --1.71M | --1.71M |
-Long term debt | 247.86%9.57M | 235.78%9.72M | ---- | ---- | ---- | 175.19%2.75M | 189.56%2.9M | 152.35%2.52M | --1.71M | --1.71M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --58K | --58K |
Derivative product liabilities | -53.69%541K | 1,111.71%17.51M | 970.11%17.8M | --18.2M | --18.2M | --1.17M | --1.45M | --1.66M | --0 | --0 |
Other non current liabilities | --56K | --14.22M | --15.26M | --20.88M | --20.88M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 159.43%10.17M | 854.89%41.45M | 689.61%33.06M | 2,110.63%39.08M | 2,110.63%39.08M | 292.01%3.92M | 334.10%4.34M | 318.67%4.19M | --1.77M | --1.77M |
Total liabilities | 2,193.36%161.23M | 2,726.74%166.02M | 3,086.11%161.99M | 4,964.34%170.01M | 4,964.34%170.01M | 452.82%7.03M | 374.62%5.87M | 296.07%5.08M | 428.77%3.36M | --3.36M |
Shareholders'equity | ||||||||||
Share capital | -100.00%2K | -100.00%2K | -100.00%2K | --2K | --2K | 3.73%174.46M | -3.34%162.91M | -2.64%164.25M | --0 | --0 |
-common stock | -100.00%2K | -100.00%2K | -100.00%2K | --2K | --2K | 3.73%174.46M | -3.34%162.91M | -2.64%164.25M | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -827.46%-62.72M | -612.41%-26.68M | -581.95%-16.35M | ---1.78M | ---1.78M | -5,334.47%-6.76M | -895.97%-3.75M | -467.33%-2.4M | ---- | ---- |
Paid-in capital | --77.25M | 780.81%77.03M | 938.01%76.78M | --70.86M | --70.86M | --0 | 93.09%8.74M | 70.15%7.4M | --0 | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.34M | --12.34M |
Total stockholders'equity | -91.33%14.53M | -70.02%50.35M | -64.30%60.43M | 460.06%69.08M | 460.06%69.08M | -3.17%167.7M | -3.24%167.9M | -2.56%169.25M | 53,998.50%12.34M | --12.34M |
Total equity | -91.33%14.53M | -70.02%50.35M | -64.30%60.43M | 460.06%69.08M | 460.06%69.08M | -3.17%167.7M | -3.24%167.9M | -2.56%169.25M | 53,998.50%12.34M | --12.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |