Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -29.47%341.57M | -28.50%209.94M | -112.83%-40.83M | -12.84%1.25B | -56.10%155.03M | -22.57%484.31M | 13.15%293.61M | 61.16%318.31M | -2.14%1.44B | 58.81%353.16M |
| Net income from continuing operations | -0.18%226.17M | -13.76%254.88M | -21.90%194.39M | -31.33%904.08M | -58.01%133.06M | -35.48%226.58M | -14.21%295.54M | -18.12%248.89M | 11.32%1.32B | 25.76%316.88M |
| Operating gains losses | ---- | ---- | ---- | ---43.05M | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 20.22%127.48M | 24.01%123.02M | 27.40%115.44M | 16.39%407.98M | 26.58%112.13M | 26.44%106.04M | 9.17%99.2M | 3.89%90.61M | 0.78%350.53M | 0.66%88.58M |
| Deferred tax | ---- | ---- | ---- | -144.16%-18.6M | ---- | ---- | ---- | ---- | 1,797.03%42.11M | ---- |
| Other non cash items | ---- | ---- | ---- | 214.05%47.47M | ---- | ---- | ---- | ---- | -326.51%-41.63M | ---- |
| Change In working capital | -117.18%-24.23M | -66.84%-190.82M | -1,265.14%-359.05M | 69.80%-87.32M | -26.30%-87.7M | -21.78%141.05M | 42.33%-114.37M | 86.96%-26.3M | -1,390.42%-289.16M | 54.42%-69.44M |
| -Change in receivables | ---- | ---- | ---- | -259.24%-50.94M | ---- | ---- | ---- | ---- | 113.09%31.99M | ---- |
| -Change in inventory | ---- | ---- | ---- | -537.11%-440.55M | ---- | ---- | ---- | ---- | 81.82%-69.15M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 25,039.70%512.35M | ---- | ---- | ---- | ---- | -99.70%2.04M | ---- |
| -Change in other current assets | ---- | ---- | ---- | 190.94%511.58M | ---- | ---- | ---- | ---- | -49.84%175.84M | ---- |
| -Change in other current liabilities | ---- | ---- | ---- | -44.17%-619.77M | ---- | ---- | ---- | ---- | -1.98%-429.87M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -29.47%341.57M | -28.50%209.94M | -112.83%-40.83M | -12.84%1.25B | -56.10%155.03M | -22.57%484.31M | 13.15%293.61M | 61.16%318.31M | -2.14%1.44B | 58.81%353.16M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 64.82%-170M | 72.05%-163.13M | 13.24%-154.82M | -113.59%-1.51B | -12.90%-262.33M | -95.37%-483.17M | -222.63%-583.58M | -294.47%-178.44M | 58.09%-705.79M | -751.83%-232.36M |
| Net PPE purchase and sale | 20.50%-99.99M | 9.41%-125.35M | -120.26%-104.03M | 8.75%-444.91M | 7.95%-133.53M | 11.39%-125.78M | -20.91%-138.37M | 45.17%-47.23M | -150.52%-487.58M | -57.92%-145.06M |
| Net business purchase and sale | 81.23%-70.01M | 91.59%-37.85M | 43.54%-74.13M | -264.24%-1.08B | -59.59%-124.4M | -232.65%-373.07M | -577.08%-449.85M | -231.65%-131.3M | 82.12%-296.13M | 23.89%-77.95M |
| Net investment purchase and sale | ---- | ---- | ---- | -80.13%15.99M | --15.99M | --0 | ---- | ---- | -49.20%80.48M | --0 |
| Net other investing changes | --0 | -98.73%59K | 29,068.75%23.34M | ---- | ---- | --15.68M | --4.64M | --80K | -130.08%-2.57M | ---9.36M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 64.82%-170M | 72.05%-163.13M | 13.24%-154.82M | -113.59%-1.51B | -12.90%-262.33M | -95.37%-483.17M | -222.63%-583.58M | -294.47%-178.44M | 58.09%-705.79M | -751.83%-232.36M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -138.70%-196.24M | 87.34%-26.22M | 173.47%128.74M | -14.30%-333.94M | -249.50%-458.76M | 310.20%507.15M | -3.58%-207.1M | -11.03%-175.22M | -242.45%-292.16M | 269.60%306.86M |
| Net issuance payments of debt | -107.66%-51.95M | 3,751.57%145.59M | 41,859.60%269.77M | -24.86%399.14M | -151.54%-274.12M | 1,106.44%677.9M | -115.72%-3.99M | -101.57%-646K | -44.72%531.17M | 170,932.15%531.91M |
| Net common stock issuance | --0 | --0 | --0 | 42.63%-150M | 57.92%-37.5M | -0.01%-37.5M | 44.32%-37.5M | 44.45%-37.5M | -17.40%-261.47M | -78.26%-89.13M |
| Cash dividends paid | -2.79%-143.27M | -2.56%-142.95M | -1.30%-134.36M | -5.37%-554.93M | -7.72%-143.54M | -4.41%-139.38M | -4.22%-139.39M | -5.11%-132.64M | -6.20%-526.67M | -5.39%-133.25M |
| Proceeds from stock option exercised by employees | -147.07%-1.06M | 10.97%-14.75M | 77.30%-502K | 30.06%-16.89M | 20.18%-364K | 522.47%2.26M | 24.31%-16.57M | -74.78%-2.21M | -38.95%-24.15M | 76.41%-456K |
| Net other financing activities | -99.20%31K | -45.93%-14.1M | -176.47%-6.17M | -1.98%-11.26M | -46.34%-3.24M | 262.13%3.88M | -316.82%-9.66M | 45.82%-2.23M | 44.08%-11.04M | 23.00%-2.22M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -138.70%-196.24M | 87.34%-26.22M | 173.47%128.74M | -14.30%-333.94M | -249.50%-458.76M | 310.20%507.15M | -3.58%-207.1M | -11.03%-175.22M | -242.45%-292.16M | 269.60%306.86M |
| Net cash flow | ||||||||||
| Beginning cash position | -17.52%457.99M | -59.94%420.45M | -56.44%479.99M | 68.64%1.1B | 64.69%1.08B | 4.75%555.28M | 61.18%1.05B | 68.64%1.1B | -8.57%653.46M | 4.04%654.64M |
| Current changes in cash | -104.85%-24.67M | 104.14%20.6M | -89.20%-66.9M | -234.86%-590.21M | -232.36%-566.07M | 271.39%508.3M | -309.71%-497.08M | -538.05%-35.36M | 3,696.79%437.66M | 2,918.27%427.66M |
| Effect of exchange rate changes | -113.50%-1.96M | 513.06%16.95M | 143.14%7.36M | -392.16%-31.81M | -262.64%-32.06M | 217.92%14.54M | 1,019.43%2.77M | -622.93%-17.06M | 122.19%10.89M | 95.24%19.71M |
| End cash Position | -59.99%431.36M | -17.52%457.99M | -59.94%420.45M | -56.44%479.99M | -56.44%479.99M | 64.69%1.08B | 4.75%555.28M | 61.18%1.05B | 68.64%1.1B | 68.64%1.1B |
| Free cash flow | -32.97%239.95M | -46.05%80.96M | -179.30%-160.67M | -25.90%683.91M | -114.04%-26.72M | -25.57%357.97M | 5.48%150.05M | 85.19%202.62M | -18.13%922.94M | 50.18%190.35M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |