(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.07%-70.7K | -210.97%-219.27K | 96.80%-15.52K | 55.99%-67.29K | 51.18%-460.02K | -19.58K | 253.04%197.6K | -820.28%-485.14K | 34.83%-152.9K | 7.38%-942.34K |
Net income from continuing operations | 23.26%-161.16K | 31.00%-156.69K | 82.67%-74.68K | 13.69%-210K | -204.67%-1.17M | ---269.6K | 0.34%-227.08K | 5.14%-431.06K | 46.77%-243.31K | 182.82%1.12M |
Operating gains losses | ---263 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -582.63%-2.12M |
Depreciation and amortization | -0.91%17.34K | -2.70%17.38K | 8.36%17.41K | 650.54%17.5K | 31.57%53.78K | --17.52K | 46.90%17.86K | 101.35%16.06K | -63.47%2.33K | 55.24%40.88K |
Remuneration paid in stock | -66.89%12.56K | -20.46%63.86K | -124.55%-57.75K | -56.39%37.95K | 42.44%446.71K | --44.19K | -26.84%80.29K | 263.06%235.23K | 4,188.12%87.01K | 797.80%313.62K |
Other non cashItems | 89.82%-170 | 65.56%-3.71K | 64.23%-3.1K | 66.28%-1.67K | 32.16%-27.38K | ---2.99K | -215.02%-10.76K | -72.64%-8.68K | -12.52%-4.95K | 48.51%-40.36K |
Change In working capital | -31.42%60.99K | -136.26%-122.31K | 134.58%102.61K | 1,375.40%88.94K | 194.71%237.92K | --191.3K | 668.45%337.29K | -365.74%-296.7K | 138.93%6.03K | -180.76%-251.21K |
-Change in receivables | -71.62%14.02K | -87.90%33.34K | 107.92%16.96K | 20.94%49.39K | 196.70%55.93K | ---46.34K | 1,072.45%275.48K | -201.59%-214.05K | -51.10%40.84K | 71.18%-57.84K |
-Change in payables and accrued expense | 18.78%46.97K | -351.81%-155.65K | 203.63%85.65K | 213.59%39.55K | 194.12%181.99K | --237.64K | 174.62%61.81K | -145.25%-82.65K | 64.84%-34.81K | -273.82%-193.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.07%-70.7K | -210.97%-219.27K | 96.80%-15.52K | 55.99%-67.29K | 51.18%-460.02K | ---19.58K | 253.04%197.6K | -820.28%-485.14K | 34.83%-152.9K | 7.38%-942.34K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.81%-64.22K | 64.62%-712.68K | 77.96%-218.45K | -29.91%-177.46K | -211.94%-3.54M | -400.38K | -51.93%-2.01M | 2.10%-991.39K | -226.54%-136.6K | 347.66%3.16M |
Net PPE purchase and sale | --0 | -110.98%-32.53K | 140.34%32.53K | 51.95%-32.53K | 31.08%-163.74K | --8 | 77.51%-15.42K | 22.51%-80.63K | -1,737.07%-67.7K | -248.07%-237.59K |
Net business purchase and sale | ---- | --32.53K | ---- | ---- | -78.87%692.13K | --300K | --0 | --0 | 42.13%392.13K | --3.28M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3.52M |
Interest received (cash flow from investment activities) | -72.40%461 | -59.97%3.71K | -64.23%3.1K | -66.28%1.67K | -32.16%27.38K | --4.5K | 10.72%9.26K | -34.37%8.68K | 12.52%4.95K | -46.29%40.36K |
Net other investing changes | 55.88%-64.68K | 64.33%-716.39K | 75.90%-221.56K | 68.54%-146.6K | -19.19%-4.1M | ---704.88K | -58.67%-2.01M | 0.26%-919.44K | -176.29%-465.98K | -167.63%-3.44M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.81%-64.22K | 64.62%-712.68K | 77.96%-218.45K | -29.91%-177.46K | -211.94%-3.54M | ---400.38K | -51.93%-2.01M | 2.10%-991.39K | -226.54%-136.6K | 347.66%3.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -80.00%100K | 121.54%832.76K | 131.69K | 1,431.77%500K | 362.33%530.94K | 122.4K | 295.62%375.9K | 0 | 32.64K | 119.70%114.84K |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | 362.33%530.94K | --122.4K | 295.62%375.9K | --0 | --32.64K | 450.66%114.84K |
Net other financing activities | -80.00%100K | ---515.72K | --131.69K | --500K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -80.00%100K | 121.54%832.76K | --131.69K | 1,431.77%500K | 362.33%530.94K | --122.4K | 295.62%375.9K | --0 | --32.64K | 119.70%114.84K |
Net cash flow | ||||||||||
Beginning cash position | -69.58%84.58K | -80.24%405.14K | -85.15%538.05K | -92.73%278.02K | 139.66%3.82M | --575.02K | -40.14%2.05M | 145.48%3.62M | 139.66%3.82M | -58.36%1.6M |
Current changes in cash | -113.68%-34.92K | 93.12%-99.19K | 93.07%-102.28K | 199.38%255.26K | -248.53%-3.47M | ---297.57K | -5.95%-1.44M | -176.32%-1.48M | -102.78%-256.86K | 204.20%2.34M |
Effect of exchange rate changes | -104.84%-231 | 74.89%-8.73K | 67.90%-30.63K | -91.38%4.77K | 31.84%-74.28K | --565 | ---34.75K | -718.93%-95.42K | 720.85%55.32K | -1,624.74%-108.97K |
End cash Position | -90.81%49.43K | -48.31%297.23K | -80.24%405.14K | -85.15%538.05K | -92.73%278.02K | --278.02K | -72.17%575.02K | -40.14%2.05M | 145.48%3.62M | 139.66%3.82M |
Free cash from | 29.17%-70.7K | -238.21%-251.8K | 103.01%17.01K | 54.75%-99.82K | 47.14%-623.75K | ---19.58K | 192.17%182.18K | -260.88%-565.77K | 7.43%-220.6K | -8.68%-1.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.