(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 35.06%-1.85M | 52.68%-902.02K | -20.66%-6.66M | 39.13%-641.97K | -11.89%-1.25M | -46.91%-2.86M | -36.29%-1.91M | -4.44%-5.52M | 44.15%-1.05M | 21.58%-1.12M |
Net income from continuing operations | -4.02%-2.38M | 72.76%-598.06K | 3.78%-5.82M | 22.03%-1.06M | 73.76%-275.84K | -2.03%-2.28M | -57.52%-2.2M | 0.07%-6.05M | 30.07%-1.36M | 33.28%-1.05M |
Operating gains losses | ---- | ---- | -1,319.72%-1.23M | -523.34%-3.32K | ---1.2M | ---6.57K | ---17.21K | 48.32%-86.47K | --784 | ---- |
Depreciation and amortization | -72.60%9.16K | -53.98%13.74K | 0.82%122.54K | 4.84%29.62K | -4.59%29.62K | 7.75%33.44K | -4.34%29.87K | -4.06%121.55K | -11.81%28.25K | -2.37%31.04K |
Asset impairment expenditure | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --637.18K | --74.29K | --35.25K |
Remuneration paid in stock | ---- | ---- | --284.28K | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Other non cashItems | -65.36%3.57K | -46.99%5.72K | 17.29%39.75K | 12.94%9K | 10.31%9.65K | 8.29%10.3K | 40.98%10.8K | 98.91%33.89K | 163.53%7.97K | 126.48%8.75K |
Change In working capital | 187.44%531.93K | -221.65%-323.43K | 67.19%-58.08K | 95.58%385.59K | -76.51%-101.22K | -211.43%-608.31K | 318.84%265.86K | -139.98%-177.01K | 2.20%197.15K | -151.84%-57.35K |
-Change in receivables | 669.35%287.77K | -51.76%-115.12K | 53.01%-142.72K | 2.91%18.02K | 6.24%-122.29K | 134.30%37.4K | 7.21%-75.86K | -206.43%-303.71K | -75.49%17.51K | -926.74%-130.43K |
-Change in prepaid assets | 172.47%50.6K | -1,182.60%-74.98K | -6.52%-75.45K | 20.67%25.62K | -22.63%-38.18K | 11.30%-69.81K | -61.06%6.93K | -283.03%-70.82K | -48.04%21.24K | -163.74%-31.13K |
-Change in payables and accrued expense | 133.61%193.57K | -139.82%-133.33K | -18.96%160.08K | 115.87%341.95K | -43.15%59.25K | -7,504.69%-575.9K | 682.03%334.79K | 66.41%197.53K | 96.57%158.41K | 126.58%104.22K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 35.06%-1.85M | 52.68%-902.02K | -20.66%-6.66M | 39.13%-641.97K | -11.89%-1.25M | -46.91%-2.86M | -36.29%-1.91M | -4.44%-5.52M | 44.15%-1.05M | 21.58%-1.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.42%2.15M | -75.19%441.51K | 2.84%5.52M | -95.08%59.34K | 672.22%673.8K | 300,375,800.00%3M | -56.29%1.78M | 6,105.01%5.36M | 643.77%1.21M | 255.02%87.26K |
Net PPE purchase and sale | ---1.44K | ---3.91K | --0 | ---- | ---- | --0 | --0 | 109.00%23.09K | ---- | ---- |
Net investment purchase and sale | -28.22%2.15M | -74.73%445.43K | -41.88%5.5M | --0 | --745.08K | 299,719,200.00%3M | -78.81%1.76M | --9.47M | --1.16M | --0 |
Dividends received (cash flow from investment activities) | --0 | --0 | -78.63%24.34K | --0 | --563 | --6.57K | --17.21K | -31.95%113.87K | --26.61K | ---- |
Net other investing changes | ---- | ---- | 99.71%-12.5K | ---- | ---- | ---- | ---- | ---4.24M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.42%2.15M | -75.19%441.51K | 2.84%5.52M | -95.08%59.34K | 672.22%673.8K | 300,375,800.00%3M | -56.29%1.78M | 6,105.01%5.36M | 643.77%1.21M | 255.02%87.26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.86%-12.11K | 2,432.97%852.4K | 551.89%649.63K | 0.15%-36.54K | 2,280.91%759.24K | -4.96%-36.54K | 2.67%-36.54K | 56.70%-143.76K | 75.60%-36.59K | 70.59%-34.81K |
Net issuance payments of debt | 66.86%-12.11K | 50.29%-18.16K | -1.66%-146.15K | 0.15%-36.54K | -4.95%-36.54K | -4.96%-36.54K | 2.67%-36.54K | -12.88%-143.76K | -14.93%-36.59K | -9.33%-34.81K |
Net common stock issuance | --0 | --894.5K | --819.66K | --23.88K | --795.78K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | --0 | ---23.94K | ---23.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.86%-12.11K | 2,432.97%852.4K | 551.89%649.63K | 0.15%-36.54K | 2,280.91%759.24K | -4.96%-36.54K | 2.67%-36.54K | 56.70%-143.76K | 75.60%-36.59K | 70.59%-34.81K |
Net cash flow | ||||||||||
Beginning cash position | 14.39%507.69K | -80.91%115.8K | -32.85%606.71K | 49.29%734.97K | -64.37%556K | -87.46%443.84K | -32.85%606.71K | -86.33%903.57K | -82.29%492.33K | -64.40%1.56M |
Current changes in cash | 152.96%283.73K | 340.61%391.89K | -65.37%-490.91K | -641.30%-619.17K | 116.75%178.97K | 105.67%112.16K | -106.18%-162.87K | 94.80%-296.86K | 106.10%114.39K | 33.39%-1.07M |
End cash Position | 42.34%791.42K | 14.39%507.69K | -80.91%115.8K | -80.91%115.8K | 49.29%734.97K | -64.37%556K | -87.46%443.84K | -32.85%606.71K | -32.85%606.71K | -82.29%492.33K |
Free cash from | 35.01%-1.86M | 52.47%-905.93K | -20.66%-6.66M | -117.87%-570.13K | -18.30%-1.33M | -46.91%-2.86M | 66.22%-1.91M | 0.40%-5.52M | 268.44%3.19M | 24.55%-1.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data