CA Stock MarketDetailed Quotes

Grown Rogue International Inc (GRIN)

Watchlist
  • 0.480
  • +0.010+2.13%
15min DelayMarket Closed May 15 16:00 ET
119.97MMarket Cap0.00P/E (TTM)

Grown Rogue International Inc (GRIN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
119.97%13.7M
131.24%11.37M
131.24%11.37M
142.88%13.58M
23.00%9.25M
-34.11%6.23M
-27.73%4.92M
-44.48%4.92M
-34.08%5.59M
98.53%7.52M
-Cash and cash equivalents
119.97%13.7M
131.24%11.37M
131.24%11.37M
142.88%13.58M
23.00%9.25M
-34.11%6.23M
-27.73%4.92M
-44.48%4.92M
-34.08%5.59M
98.53%7.52M
Receivables
-65.43%3.5M
103.05%3.16M
103.05%3.16M
-48.27%3.6M
136.91%10.31M
349.99%10.12M
-5.23%1.56M
-26.18%1.56M
98.31%6.96M
144.85%4.35M
-Accounts receivable
55.50%3.93M
96.94%3.65M
96.94%3.65M
22.92%3.6M
5.00%2.64M
7.99%2.53M
20.76%1.85M
-14.77%1.85M
16.57%2.93M
28.17%2.52M
-Notes receivable
-96.80%259.65K
--253.4K
--253.4K
87.93%8.07M
307.54%8.22M
2,967.84%8.11M
--0
--0
--4.3M
--2.02M
-Taxes receivable
471.75%11.11K
-91.57%10.67K
-91.57%10.67K
--0
-102.97%-3.61K
---2.99K
14.95%126.49K
23.24%126.49K
--123.94K
--121.49K
-Recievables adjustments allowances
-37.36%-701.37K
-77.89%-748.24K
-77.89%-748.24K
----
-80.33%-541.64K
-10.19%-510.61K
---420.61K
-154.38%-420.61K
-15.89%-390.6K
-8.36%-300.36K
Inventory
15.00%7.14M
19.18%7.08M
19.18%7.08M
23.29%7.04M
15.19%6.39M
-7.20%6.21M
-11.91%5.94M
-1.97%5.94M
21.83%5.71M
16.88%5.55M
Prepaid assets
--516.55K
-19.37%563.91K
-19.37%563.91K
--751.98K
----
----
--699.36K
--699.36K
----
----
Restricted cash
----
----
----
----
----
--3.3M
----
----
----
----
Other current assets
----
----
----
-0.79%711.49K
58.33%826.18K
-22.58%1.28M
105.55%864.01K
119.97%864.01K
53.97%717.13K
51.97%521.82K
Total current assets
-8.41%24.86M
69.10%22.18M
69.10%22.18M
31.59%24.98M
49.25%26.78M
35.39%27.14M
-15.99%13.12M
-24.72%13.12M
10.69%18.98M
68.40%17.94M
Non current assets
Net PPE
149.39%29.53M
26.97%27.47M
26.97%27.47M
87.80%20.69M
25.22%11.71M
19.51%11.84M
145.27%21.64M
147.17%21.64M
20.79%11.01M
19.78%9.35M
-Gross PPE
77.32%39.94M
30.89%36.77M
30.89%36.77M
--28.91M
24.32%23.07M
22.29%22.52M
69.16%28.09M
73.15%28.09M
----
33.09%18.56M
-Accumulated depreciation
2.59%-10.4M
-44.05%-9.3M
-44.05%-9.3M
---8.22M
-23.40%-11.36M
-25.52%-10.68M
17.09%-6.45M
13.59%-6.45M
----
-50.03%-9.2M
Investments and advances
-15.69%1.46M
135.93%1.36M
135.93%1.36M
-5.97%1.36M
-15.04%1.73M
--1.73M
--575.97K
--575.97K
585.13%1.45M
--2.03M
-Other investment
-15.69%1.46M
135.93%1.36M
135.93%1.36M
-5.97%1.36M
-15.04%1.73M
--1.73M
--575.97K
--575.97K
585.13%1.45M
--2.03M
Financial assets
-20.94%2.91M
5.10%5.1M
5.10%5.1M
48.12%5.68M
-5.45%3.52M
20.60%3.68M
175.68%4.86M
256.69%4.86M
--3.83M
--3.72M
Non current accounts receivable
--94.02K
--94.02K
--94.02K
----
----
----
----
----
----
----
Non current note receivables
-36.05%1.72M
9.48%1.68M
9.48%1.68M
-59.81%1.65M
-36.06%2.77M
-41.93%2.69M
-37.20%1.54M
7.51%1.54M
--4.1M
--4.33M
Goodwill and other intangible assets
140.54%3.03M
0.00%3.03M
0.00%3.03M
140.54%3.03M
73.31%1.26M
73.31%1.26M
316.88%3.03M
316.88%3.03M
73.31%1.26M
0.00%725.67K
-Other intangible assets
--3.03M
0.00%3.03M
0.00%3.03M
--3.03M
----
----
--3.03M
--3.03M
----
----
Non current deferred assets
539.97%1.94M
120.02%1.52M
120.02%1.52M
85.58%1.3M
-18.96%317.24K
-10.53%303.78K
181.01%692.11K
47.14%692.11K
--700.17K
--391.47K
Other non current assets
--300K
50.00%300K
50.00%300K
--200K
----
----
--200K
--200K
----
----
Total non current assets
90.58%40.99M
24.71%40.56M
24.71%40.56M
51.66%33.89M
3.64%21.3M
15.26%21.51M
132.25%32.52M
155.25%32.52M
122.26%22.35M
140.75%20.55M
Total assets
35.35%65.84M
37.47%62.74M
37.47%62.74M
42.44%58.87M
24.90%48.08M
25.69%48.64M
54.10%45.64M
51.31%45.64M
51.93%41.33M
100.58%38.49M
Liabilities
Current liabilities
Current debt and capital lease obligation
5.57%3.89M
84.27%3.57M
84.27%3.57M
-8.27%2.85M
-38.80%2.02M
-8.98%3.68M
13.65%1.94M
-8.09%1.94M
31.49%3.11M
3.73%3.3M
-Current debt
-2.56%2.77M
189.00%2.58M
189.00%2.58M
-24.17%1.81M
-58.91%1.06M
-14.15%2.84M
14.23%891.42K
-30.66%891.42K
65.46%2.39M
20.53%2.57M
-Current capital lease obligation
32.88%1.12M
-4.83%997.13K
-4.83%997.13K
44.62%1.04M
32.59%960.95K
14.10%845.56K
13.15%1.05M
27.11%1.05M
-21.88%718.83K
-30.62%724.74K
Payables
-7.27%3.57M
-60.84%2.01M
-60.84%2.01M
-3.52%4.57M
-31.47%3.68M
23.16%3.85M
98.45%5.14M
66.72%5.14M
28.70%4.73M
130.13%5.37M
-accounts payable
55.31%2.73M
-53.08%1.26M
-53.08%1.26M
17.62%2.49M
-16.14%1.53M
3.04%1.76M
98.01%2.69M
14.03%2.69M
23.17%2.12M
13.64%1.83M
-Total tax payable
-81.39%286.98K
-84.56%296.02K
-84.56%296.02K
-27.85%1.52M
-2.10%1.61M
45.45%1.54M
119.46%1.92M
423.62%1.92M
476.47%2.11M
348.25%1.64M
-Other payable
0.49%553.06K
-15.09%455.84K
-15.09%455.84K
9.44%553.06K
-71.49%543.03K
52.87%550.35K
49.13%536.88K
49.13%536.88K
-68.26%505.34K
429.07%1.9M
Other current liabilities
-88.53%839.62K
-98.90%137.04K
-98.90%137.04K
-98.91%144.02K
-99.13%119.78K
-41.66%7.32M
67.36%12.5M
60.14%12.5M
180.85%13.22M
1,290.43%13.8M
Current liabilities
-44.11%8.3M
-70.77%5.72M
-70.77%5.72M
-64.09%7.56M
-74.10%5.82M
-24.67%14.85M
66.42%19.59M
50.63%19.59M
94.34%21.07M
243.85%22.47M
Non current liabilities
Long term debt and capital lease obligation
110.78%23.59M
163.26%23.1M
163.26%23.1M
247.63%17.94M
240.48%11.14M
208.33%11.19M
94.36%8.77M
90.32%8.77M
-11.41%5.16M
27.74%3.27M
-Long term debt
46.69%9.92M
383.07%10.02M
383.07%10.02M
637.13%11.37M
308.04%6.59M
280.00%6.76M
-18.42%2.07M
-17.55%2.07M
-53.82%1.54M
17.15%1.62M
-Long term capital lease obligation
208.56%13.67M
95.21%13.08M
95.21%13.08M
81.60%6.57M
174.61%4.55M
139.43%4.43M
239.73%6.7M
219.89%6.7M
45.60%3.62M
40.08%1.66M
Long term accounts payable and other payables
-9.28%1.49M
-4.84%1.61M
-4.84%1.61M
-29.04%1.55M
22.17%1.56M
--1.64M
--1.69M
--1.69M
--2.19M
--1.28M
Non current deferred liabilities
----
----
----
--7.47M
--657.63K
--479.42K
--269.88K
--269.88K
----
----
Other non current liabilities
--9.23M
67.44%8.38M
67.44%8.38M
----
----
----
--5.01M
--5.01M
----
---1
Total non current liabilities
157.75%34.3M
113.86%33.09M
113.86%33.09M
266.91%26.96M
193.66%13.36M
266.67%13.31M
242.79%15.47M
235.67%15.47M
26.18%7.35M
77.58%4.55M
Total liabilities
51.28%42.6M
10.71%38.82M
10.71%38.82M
21.51%34.53M
-29.01%19.18M
20.62%28.16M
115.31%35.06M
99.06%35.06M
70.52%28.42M
197.02%27.02M
Shareholders'equity
Share capital
48.03%61.23M
19.52%62.59M
19.52%62.59M
61.30%62.28M
29.39%48.02M
46.10%41.36M
112.92%52.37M
113.39%52.37M
76.35%38.61M
69.51%37.11M
-common stock
48.03%61.23M
19.52%62.59M
19.52%62.59M
61.30%62.28M
29.39%48.02M
46.10%41.36M
112.92%52.37M
113.39%52.37M
76.35%38.61M
69.51%37.11M
Additional paid-in capital
----
----
----
25.49%10.42M
22.79%10M
17.02%9.65M
10.25%9.03M
11.68%9.03M
22.93%8.3M
22.33%8.14M
Retained earnings
-39.01%-44.27M
4.00%-41.56M
4.00%-41.56M
-16.17%-40.53M
12.25%-30.52M
-29.71%-31.84M
-112.71%-43.29M
-106.20%-43.29M
-84.64%-34.89M
-81.94%-34.78M
Gains losses not affecting retained earnings
-3.23%-121.91K
3.20%-121.91K
3.20%-121.91K
-4.70%-121.91K
-7.50%-124.64K
-6.58%-118.1K
-16.53%-125.93K
-10.30%-125.93K
-7.12%-116.44K
-2.67%-115.94K
Other equity interest
----
----
----
--61.3K
--51.38K
----
----
----
----
----
Total stockholders'equity
-11.58%16.84M
133.67%20.9M
133.67%20.9M
81.62%21.63M
164.81%27.42M
38.87%19.04M
-27.38%8.95M
-22.65%8.95M
23.48%11.91M
11.12%10.36M
Noncontrolling interests
344.33%6.4M
84.98%3.02M
84.98%3.02M
170.22%2.71M
32.16%1.47M
-12.34%1.44M
60.85%1.63M
65.70%1.63M
12.39%1M
43.98%1.11M
Total equity
13.46%23.24M
126.16%23.92M
126.16%23.92M
88.50%24.34M
151.94%28.89M
33.39%20.48M
-20.67%10.58M
-15.72%10.58M
22.54%12.91M
13.64%11.47M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 119.97%13.7M131.24%11.37M131.24%11.37M142.88%13.58M23.00%9.25M-34.11%6.23M-27.73%4.92M-44.48%4.92M-34.08%5.59M98.53%7.52M
-Cash and cash equivalents 119.97%13.7M131.24%11.37M131.24%11.37M142.88%13.58M23.00%9.25M-34.11%6.23M-27.73%4.92M-44.48%4.92M-34.08%5.59M98.53%7.52M
Receivables -65.43%3.5M103.05%3.16M103.05%3.16M-48.27%3.6M136.91%10.31M349.99%10.12M-5.23%1.56M-26.18%1.56M98.31%6.96M144.85%4.35M
-Accounts receivable 55.50%3.93M96.94%3.65M96.94%3.65M22.92%3.6M5.00%2.64M7.99%2.53M20.76%1.85M-14.77%1.85M16.57%2.93M28.17%2.52M
-Notes receivable -96.80%259.65K--253.4K--253.4K87.93%8.07M307.54%8.22M2,967.84%8.11M--0--0--4.3M--2.02M
-Taxes receivable 471.75%11.11K-91.57%10.67K-91.57%10.67K--0-102.97%-3.61K---2.99K14.95%126.49K23.24%126.49K--123.94K--121.49K
-Recievables adjustments allowances -37.36%-701.37K-77.89%-748.24K-77.89%-748.24K-----80.33%-541.64K-10.19%-510.61K---420.61K-154.38%-420.61K-15.89%-390.6K-8.36%-300.36K
Inventory 15.00%7.14M19.18%7.08M19.18%7.08M23.29%7.04M15.19%6.39M-7.20%6.21M-11.91%5.94M-1.97%5.94M21.83%5.71M16.88%5.55M
Prepaid assets --516.55K-19.37%563.91K-19.37%563.91K--751.98K----------699.36K--699.36K--------
Restricted cash ----------------------3.3M----------------
Other current assets -------------0.79%711.49K58.33%826.18K-22.58%1.28M105.55%864.01K119.97%864.01K53.97%717.13K51.97%521.82K
Total current assets -8.41%24.86M69.10%22.18M69.10%22.18M31.59%24.98M49.25%26.78M35.39%27.14M-15.99%13.12M-24.72%13.12M10.69%18.98M68.40%17.94M
Non current assets
Net PPE 149.39%29.53M26.97%27.47M26.97%27.47M87.80%20.69M25.22%11.71M19.51%11.84M145.27%21.64M147.17%21.64M20.79%11.01M19.78%9.35M
-Gross PPE 77.32%39.94M30.89%36.77M30.89%36.77M--28.91M24.32%23.07M22.29%22.52M69.16%28.09M73.15%28.09M----33.09%18.56M
-Accumulated depreciation 2.59%-10.4M-44.05%-9.3M-44.05%-9.3M---8.22M-23.40%-11.36M-25.52%-10.68M17.09%-6.45M13.59%-6.45M-----50.03%-9.2M
Investments and advances -15.69%1.46M135.93%1.36M135.93%1.36M-5.97%1.36M-15.04%1.73M--1.73M--575.97K--575.97K585.13%1.45M--2.03M
-Other investment -15.69%1.46M135.93%1.36M135.93%1.36M-5.97%1.36M-15.04%1.73M--1.73M--575.97K--575.97K585.13%1.45M--2.03M
Financial assets -20.94%2.91M5.10%5.1M5.10%5.1M48.12%5.68M-5.45%3.52M20.60%3.68M175.68%4.86M256.69%4.86M--3.83M--3.72M
Non current accounts receivable --94.02K--94.02K--94.02K----------------------------
Non current note receivables -36.05%1.72M9.48%1.68M9.48%1.68M-59.81%1.65M-36.06%2.77M-41.93%2.69M-37.20%1.54M7.51%1.54M--4.1M--4.33M
Goodwill and other intangible assets 140.54%3.03M0.00%3.03M0.00%3.03M140.54%3.03M73.31%1.26M73.31%1.26M316.88%3.03M316.88%3.03M73.31%1.26M0.00%725.67K
-Other intangible assets --3.03M0.00%3.03M0.00%3.03M--3.03M----------3.03M--3.03M--------
Non current deferred assets 539.97%1.94M120.02%1.52M120.02%1.52M85.58%1.3M-18.96%317.24K-10.53%303.78K181.01%692.11K47.14%692.11K--700.17K--391.47K
Other non current assets --300K50.00%300K50.00%300K--200K----------200K--200K--------
Total non current assets 90.58%40.99M24.71%40.56M24.71%40.56M51.66%33.89M3.64%21.3M15.26%21.51M132.25%32.52M155.25%32.52M122.26%22.35M140.75%20.55M
Total assets 35.35%65.84M37.47%62.74M37.47%62.74M42.44%58.87M24.90%48.08M25.69%48.64M54.10%45.64M51.31%45.64M51.93%41.33M100.58%38.49M
Liabilities
Current liabilities
Current debt and capital lease obligation 5.57%3.89M84.27%3.57M84.27%3.57M-8.27%2.85M-38.80%2.02M-8.98%3.68M13.65%1.94M-8.09%1.94M31.49%3.11M3.73%3.3M
-Current debt -2.56%2.77M189.00%2.58M189.00%2.58M-24.17%1.81M-58.91%1.06M-14.15%2.84M14.23%891.42K-30.66%891.42K65.46%2.39M20.53%2.57M
-Current capital lease obligation 32.88%1.12M-4.83%997.13K-4.83%997.13K44.62%1.04M32.59%960.95K14.10%845.56K13.15%1.05M27.11%1.05M-21.88%718.83K-30.62%724.74K
Payables -7.27%3.57M-60.84%2.01M-60.84%2.01M-3.52%4.57M-31.47%3.68M23.16%3.85M98.45%5.14M66.72%5.14M28.70%4.73M130.13%5.37M
-accounts payable 55.31%2.73M-53.08%1.26M-53.08%1.26M17.62%2.49M-16.14%1.53M3.04%1.76M98.01%2.69M14.03%2.69M23.17%2.12M13.64%1.83M
-Total tax payable -81.39%286.98K-84.56%296.02K-84.56%296.02K-27.85%1.52M-2.10%1.61M45.45%1.54M119.46%1.92M423.62%1.92M476.47%2.11M348.25%1.64M
-Other payable 0.49%553.06K-15.09%455.84K-15.09%455.84K9.44%553.06K-71.49%543.03K52.87%550.35K49.13%536.88K49.13%536.88K-68.26%505.34K429.07%1.9M
Other current liabilities -88.53%839.62K-98.90%137.04K-98.90%137.04K-98.91%144.02K-99.13%119.78K-41.66%7.32M67.36%12.5M60.14%12.5M180.85%13.22M1,290.43%13.8M
Current liabilities -44.11%8.3M-70.77%5.72M-70.77%5.72M-64.09%7.56M-74.10%5.82M-24.67%14.85M66.42%19.59M50.63%19.59M94.34%21.07M243.85%22.47M
Non current liabilities
Long term debt and capital lease obligation 110.78%23.59M163.26%23.1M163.26%23.1M247.63%17.94M240.48%11.14M208.33%11.19M94.36%8.77M90.32%8.77M-11.41%5.16M27.74%3.27M
-Long term debt 46.69%9.92M383.07%10.02M383.07%10.02M637.13%11.37M308.04%6.59M280.00%6.76M-18.42%2.07M-17.55%2.07M-53.82%1.54M17.15%1.62M
-Long term capital lease obligation 208.56%13.67M95.21%13.08M95.21%13.08M81.60%6.57M174.61%4.55M139.43%4.43M239.73%6.7M219.89%6.7M45.60%3.62M40.08%1.66M
Long term accounts payable and other payables -9.28%1.49M-4.84%1.61M-4.84%1.61M-29.04%1.55M22.17%1.56M--1.64M--1.69M--1.69M--2.19M--1.28M
Non current deferred liabilities --------------7.47M--657.63K--479.42K--269.88K--269.88K--------
Other non current liabilities --9.23M67.44%8.38M67.44%8.38M--------------5.01M--5.01M-------1
Total non current liabilities 157.75%34.3M113.86%33.09M113.86%33.09M266.91%26.96M193.66%13.36M266.67%13.31M242.79%15.47M235.67%15.47M26.18%7.35M77.58%4.55M
Total liabilities 51.28%42.6M10.71%38.82M10.71%38.82M21.51%34.53M-29.01%19.18M20.62%28.16M115.31%35.06M99.06%35.06M70.52%28.42M197.02%27.02M
Shareholders'equity
Share capital 48.03%61.23M19.52%62.59M19.52%62.59M61.30%62.28M29.39%48.02M46.10%41.36M112.92%52.37M113.39%52.37M76.35%38.61M69.51%37.11M
-common stock 48.03%61.23M19.52%62.59M19.52%62.59M61.30%62.28M29.39%48.02M46.10%41.36M112.92%52.37M113.39%52.37M76.35%38.61M69.51%37.11M
Additional paid-in capital ------------25.49%10.42M22.79%10M17.02%9.65M10.25%9.03M11.68%9.03M22.93%8.3M22.33%8.14M
Retained earnings -39.01%-44.27M4.00%-41.56M4.00%-41.56M-16.17%-40.53M12.25%-30.52M-29.71%-31.84M-112.71%-43.29M-106.20%-43.29M-84.64%-34.89M-81.94%-34.78M
Gains losses not affecting retained earnings -3.23%-121.91K3.20%-121.91K3.20%-121.91K-4.70%-121.91K-7.50%-124.64K-6.58%-118.1K-16.53%-125.93K-10.30%-125.93K-7.12%-116.44K-2.67%-115.94K
Other equity interest --------------61.3K--51.38K--------------------
Total stockholders'equity -11.58%16.84M133.67%20.9M133.67%20.9M81.62%21.63M164.81%27.42M38.87%19.04M-27.38%8.95M-22.65%8.95M23.48%11.91M11.12%10.36M
Noncontrolling interests 344.33%6.4M84.98%3.02M84.98%3.02M170.22%2.71M32.16%1.47M-12.34%1.44M60.85%1.63M65.70%1.63M12.39%1M43.98%1.11M
Total equity 13.46%23.24M126.16%23.92M126.16%23.92M88.50%24.34M151.94%28.89M33.39%20.48M-20.67%10.58M-15.72%10.58M22.54%12.91M13.64%11.47M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More