MARA Holdings
MARA
MicroStrategy
MSTR
Tesla
TSLA
Coinbase
COIN
NVIDIA
NVDA
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.75%303.21M | 25.75%267.66M | 25.75%267.66M | 50.50%253.2M | 4.44%212.85M | 4.44%212.85M | 2.46%168.24M | 43.78%203.8M | 43.78%203.8M | -17.50%164.21M |
-Cash and cash equivalents | 19.69%303.06M | 25.72%267.53M | 25.72%267.53M | 50.50%253.2M | 4.42%212.8M | 4.42%212.8M | 2.46%168.24M | 43.78%203.8M | 43.78%203.8M | -17.50%164.21M |
-Short-term investments | --150K | 200.00%132K | 200.00%132K | ---- | --44K | --44K | ---- | ---- | ---- | ---- |
-Accounts receivable | 54.56%135.34M | 12.58%109.79M | 12.58%109.79M | 8.28%87.57M | 133.81%97.52M | 133.81%97.52M | -24.54%80.87M | -24.47%41.71M | -24.47%41.71M | -27.45%107.17M |
-Taxes receivable | 17.58%68.1M | 36.75%61.19M | 36.75%61.19M | 55.91%57.92M | -9.25%44.74M | -9.25%44.74M | 10.47%37.15M | 4.29%49.3M | 4.29%49.3M | -9.31%33.63M |
-Other receivables | 0.83%40.1M | 73.02%57.61M | 73.02%57.61M | 7.26%39.77M | -19.44%33.29M | -19.44%33.29M | 92,592.50%37.08M | -15.94%41.33M | -15.94%41.33M | 263.64%40K |
Inventory | 57.89%26.48M | 45.16%19.75M | 45.16%19.75M | 43.14%16.77M | 41.67%13.6M | 41.67%13.6M | 21.38%11.72M | -9.87%9.6M | -9.87%9.6M | -11.82%9.65M |
Prepaid assets | ---- | 12.35%2.49M | 12.35%2.49M | 11.21%3.5M | 21.26%2.22M | 21.26%2.22M | 15.91%3.15M | -40.16%1.83M | -40.16%1.83M | 32.94%2.72M |
Other current assets | --16.86M | 200.00%1K | 200.00%1K | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- |
Total current assets | 28.64%590.1M | 28.27%518.49M | 28.27%518.49M | 35.64%458.73M | 16.30%404.22M | 16.30%404.22M | 6.55%338.21M | 13.18%347.57M | 13.18%347.57M | -20.01%317.42M |
Non current assets | ||||||||||
Net PPE | 24.45%47.7M | 23.31%41.99M | 23.31%41.99M | 20.01%38.33M | 10.45%34.05M | 10.45%34.05M | 5.54%31.94M | 5.69%30.83M | 5.69%30.83M | 19.20%30.26M |
-Gross PPE | 14.57%118.99M | 13.48%108.9M | 13.48%108.9M | 13.85%103.86M | 10.19%95.96M | 10.19%95.96M | 9.84%91.23M | 10.32%87.08M | 10.32%87.08M | 18.85%83.05M |
-Accumulated depreciation | -8.79%-71.29M | -8.08%-66.91M | -8.08%-66.91M | -10.53%-65.53M | -10.05%-61.91M | -10.05%-61.91M | -12.30%-59.29M | -13.04%-56.25M | -13.04%-56.25M | -18.65%-52.8M |
Goodwill and other intangible assets | 50.00%56.84M | 13.50%38.43M | 13.50%38.43M | 30.36%37.89M | 31.39%33.86M | 31.39%33.86M | 34.49%29.07M | 27.21%25.77M | 27.21%25.77M | 79.38%21.61M |
-Goodwill | 93.00%29.65M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 116.77%15.37M |
-Other intangible assets | 20.68%27.19M | 24.71%23.06M | 24.71%23.06M | 64.41%22.53M | 77.75%18.49M | 77.75%18.49M | 119.34%13.7M | 112.67%10.4M | 112.67%10.4M | 25.95%6.25M |
Other non current assets | 0.00%-1K | ---1K | ---1K | -150.00%-1K | ---- | ---- | 100.00%2K | --1K | --1K | 150.00%1K |
Total non current assets | 44.08%127.31M | 22.04%97.9M | 22.04%97.9M | 29.37%88.36M | 22.83%80.22M | 22.83%80.22M | 14.10%68.3M | 13.10%65.31M | 13.10%65.31M | 34.88%59.86M |
Total assets | 31.13%717.41M | 27.24%616.39M | 27.24%616.39M | 34.58%547.09M | 17.33%484.45M | 17.33%484.45M | 7.75%406.51M | 13.16%412.88M | 13.16%412.88M | -14.49%377.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.90%45.11M | 38.35%81.25M | 38.35%81.25M | 10.73%56.32M | 9.78%58.73M | 9.78%58.73M | 30.76%50.86M | 8.61%53.5M | 8.61%53.5M | -19.84%38.9M |
-accounts payable | 53.60%35.2M | 36.20%32.37M | 36.20%32.37M | 18.38%22.92M | 10.26%23.77M | 10.26%23.77M | 30.51%19.36M | 18.69%21.55M | 18.69%21.55M | -24.13%14.83M |
-Total tax payable | -70.33%9.91M | 39.81%48.88M | 39.81%48.88M | 6.03%33.4M | 9.46%34.96M | 9.46%34.96M | 30.91%31.5M | 2.72%31.94M | 2.72%31.94M | -16.95%24.06M |
Current provisions | -23.46%6.95M | 4.81%8.54M | 4.81%8.54M | 110.59%9.09M | 10.69%8.15M | 10.69%8.15M | -6.01%4.31M | 76.59%7.36M | 76.59%7.36M | 171.12%4.59M |
Other current liabilities | 53,525.78%224.69M | -1.06%468K | -1.06%468K | 36.04%419K | 63.10%473K | 63.10%473K | 64.71%308K | -37.09%290K | -37.09%290K | -67.81%187K |
Current liabilities | 12.73%278.26M | 29.23%268.11M | 29.23%268.11M | 77.91%246.83M | 42.41%207.47M | 42.41%207.47M | 16.22%138.74M | 45.62%145.68M | 45.62%145.68M | -32.88%119.38M |
Non current liabilities | ||||||||||
Long term provisions | -3.62%5.43M | -55.79%5.97M | -55.79%5.97M | -59.00%5.63M | -9.42%13.5M | -9.42%13.5M | -9.46%13.73M | -1.74%14.9M | -1.74%14.9M | 187.15%15.17M |
Other non current liabilities | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Total non current liabilities | 41.96%18.96M | -30.34%11.94M | -30.34%11.94M | -24.68%13.35M | -9.63%17.14M | -9.63%17.14M | -8.77%17.73M | -7.47%18.96M | -7.47%18.96M | 73.36%19.43M |
Total liabilities | 14.23%297.22M | 24.68%280.05M | 24.68%280.05M | 66.28%260.18M | 36.42%224.61M | 36.42%224.61M | 12.72%156.47M | 36.59%164.65M | 36.59%164.65M | -26.58%138.81M |
Shareholders'equity | ||||||||||
Share capital | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K |
-common stock | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K | 0.00%371K |
Retained earnings | 102.76%170.33M | 57.00%201.37M | 57.00%201.37M | 31.94%84M | -4.34%128.26M | -4.34%128.26M | -16.83%63.67M | -32.58%134.07M | -32.58%134.07M | -33.74%76.55M |
Paid-in capital | 134.48%6.88M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M |
Less: Treasury stock | -46.81%4.86M | -17.63%8.91M | -17.63%8.91M | -32.65%9.14M | -20.22%10.82M | -20.22%10.82M | -20.25%13.57M | 12,226.36%13.56M | 12,226.36%13.56M | 2,039.50%17.01M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 300.00%2K | ---- | ---- | ---1K |
Total stockholders'equity | 46.47%420.17M | 29.45%336.3M | 29.45%336.3M | 14.74%286.86M | 4.66%259.79M | 4.66%259.79M | 4.83%250.01M | 1.60%248.23M | 1.60%248.23M | -5.43%238.48M |
Noncontrolling interests | -50.00%22K | 4.88%43K | 4.88%43K | 37.50%44K | 412.50%41K | 412.50%41K | 633.33%32K | 214.29%8K | 214.29%8K | 50.00%-6K |
Total equity | 46.46%420.2M | 29.44%336.34M | 29.44%336.34M | 14.75%286.91M | 4.67%259.84M | 4.67%259.84M | 4.85%250.04M | 1.60%248.24M | 1.60%248.24M | -5.43%238.47M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |