(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -45.96%-75.58K | -11,731.94%-90.75K | -393.16%-149K | 8,258.47%302.49K | -1,340.85%-398.95K | -62.94%-51.78K | 97.76%-767 | 92.59%-30.21K | 103.29%3.62K | 121.41%32.15K |
Net income from continuing operations | 2.08%-70.27K | -693.43%-211.84K | -30.84%-320.95K | 17.99%-84.13K | -156.48%-138.37K | -96.91%-71.76K | 48.97%-26.7K | 17.33%-245.3K | -188.12%-102.59K | 45.47%-53.95K |
Operating gains losses | ---- | ---- | ---13.02K | --10.48K | ---- | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --0 | --135.97K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Change In working capital | -126.61%-5.32K | -157.39%-14.88K | -14.00%184.97K | 254.16%376.14K | -375.34%-237.07K | 328.51%19.97K | 43.10%25.93K | 277.52%215.09K | 225.76%106.2K | 268.01%86.1K |
-Change in receivables | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 277.97%46.76K | 156.66%26.49K | --0 |
-Change in prepaid assets | 93.63%-502 | 130.18%1.66K | -142.99%-3.01K | -122.61%-1.58K | --11.94K | -662.86%-7.88K | -292.21%-5.49K | 2,094.87%7K | 400.14%7K | --0 |
-Change in payables and accrued expense | -234.81%-15.14K | -140.46%-833 | 3,295.15%197.72K | 4,170.20%341.19K | -1,289.22%-156.76K | 663.65%11.23K | 328.27%2.06K | -105.37%-6.19K | -93.57%7.99K | 46.94%-11.28K |
-Change in other working capital | -3.00%16.13K | -153.49%-15.71K | -105.81%-9.74K | -43.55%36.53K | -194.73%-92.26K | 216.49%16.63K | 18,252.50%29.36K | 179.85%167.52K | 139.64%64.72K | 444.96%97.39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -45.96%-75.58K | -11,731.94%-90.75K | -393.16%-149K | 8,256.16%302.49K | -1,340.89%-398.95K | -62.94%-51.78K | 97.76%-767 | 92.59%-30.21K | 103.29%3.62K | 121.41%32.15K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.88%-39.29K | 0 | -86.78%-32.5K | 7.09%-16.17K | -36.56K | |||||
Net PPE purchase and sale | ---- | ---- | -1.28%-39.29K | --0 | ---- | ---- | ---- | -122.91%-38.79K | -29.05%-22.46K | ---36.56K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.29K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -20.88%-39.29K | --0 | ---- | ---- | ---- | -86.78%-32.5K | 7.09%-16.17K | ---36.56K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 438.02K | -310.01K | 604.23K | 0 | 0 | 0 | ||||
Net common stock issuance | ---- | ---- | --438.02K | ---310.01K | --604.23K | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --438.02K | ---310.01K | --604.23K | ---- | ---- | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 739.01%173.73K | 1,424.98%260.88K | -76.98%17.11K | 795.10%321.96K | 189.60%124.73K | -66.59%20.71K | -76.98%17.11K | -46.03%74.31K | 147.50%35.97K | 91.67%43.07K |
Current changes in cash | -182.14%-75.58K | -11,731.94%-90.75K | 498.20%249.73K | 93.57%-7.51K | 66.30%165.99K | 1,218.50%92.02K | 97.96%-767 | 9.09%-62.72K | -165.47%-116.77K | 198.01%99.81K |
Effect of exchange rate changes | -135.46%-4.26K | -17.43%3.61K | -208.17%-5.96K | ---- | ---- | 212.35%12.01K | -82.67%4.37K | -1.77%5.51K | ---- | ---- |
End cash Position | -24.72%93.9K | 739.01%173.73K | 1,424.98%260.88K | 1,424.98%260.88K | 795.10%321.96K | 189.60%124.73K | -66.59%20.71K | -76.98%17.11K | -76.98%17.11K | 147.50%35.97K |
Free cash from | -45.96%-75.58K | -11,731.94%-90.75K | -172.87%-188.29K | 1,705.93%302.49K | -2,870.64%-438.23K | -82.02%-51.78K | 97.96%-767 | 83.78%-69K | 85.23%-18.84K | 110.53%15.82K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data