Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 28, 2025 | (FY)Dec 29, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Jan 2, 2022 | (FY)Jan 3, 2021 | (FY)Dec 29, 2019 | (FY)Dec 30, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 46.89%89.6M | 25.51%61M | 64.11%48.6M | -45.19%29.61M | -12.27%47.4M | --54.03M | -0.41%43.16M | 26.68%43.33M | 3.01%34.21M | --33.21M |
| Other non cash items | 39.84%34.4M | -24.54%24.6M | 50.15%32.6M | 54.68%21.71M | -18.52%11.44M | --14.04M | 175.84%13.89M | 60.27%5.03M | -11.84%3.14M | --3.56M |
| Change In working capital | -2,675.00%-22.2M | -101.47%-800K | 288.14%54.3M | -951.44%-28.86M | -247.80%-9.55M | ---2.75M | -585.60%-4.22M | -65.64%868K | 193.31%2.53M | ---2.71M |
| -Change in receivables | -239.67%-33.8M | 262.42%24.2M | -3.16%-14.9M | -162.81%-14.44M | -200.53%-23.12M | --23M | -50.00%-51.01M | -3,564.44%-34.01M | 90.55%-928K | ---9.82M |
| -Change in inventory | -190.00%-52.2M | -178.95%-18M | 196.04%22.8M | -2.28%-23.74M | -14.84%-26.66M | ---23.21M | 69.12%-9.49M | -768.91%-30.74M | 16.75%-3.54M | ---4.25M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 129.41%660K | -152.42%-2.24M | ---889K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -45.22%68.2M | -25.40%124.5M | 179.74%166.9M | -34.91%59.66M | -6.17%86.01M | --91.66M | 31.36%70.26M | 15.13%53.49M | 12.20%46.46M | --41.4M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 16.29%-56M | -22.75%-66.9M | 0.69%-54.5M | 40.78%-54.88M | 39.42%-56.14M | ---92.67M | -0.26%-98.36M | -850.99%-98.1M | 32.64%-10.32M | ---15.31M |
| Net intangibles purchase and sale | -57.58%-10.4M | -57.14%-6.6M | -158.94%-4.2M | 39.99%-1.62M | 58.75%-1.12M | ---2.7M | 10.75%-830K | 36.99%-930K | -128.13%-1.48M | ---647K |
| Net business purchase and sale | --70.1M | --0 | 99.52%-400K | ---83.59M | ---37.95M | --0 | ---4.66M | --0 | ---84.08M | --0 |
| Net investment purchase and sale | 75.00%-1.1M | -158.82%-4.4M | ---1.7M | ---- | --0 | ---- | ---- | ---- | --46K | --0 |
| Net other investing changes | ---- | 169.39%13.2M | --4.9M | ---- | ---1.14M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 76.57%-14.6M | -13.69%-62.3M | 60.59%-54.8M | -52.68%-139.06M | -3.28%-94.06M | ---91.08M | -10.92%-98.75M | 5.04%-89.03M | -538.19%-93.75M | ---14.69M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 261.43%33.9M | 21.93%-21M | -140.01%-26.9M | 53.99%67.23M | -133.40%-14.58M | --43.66M | 41.13%87.29M | 136.64%61.85M | 275.76%26.14M | ---14.87M |
| Net common stock issuance | ---- | ---- | ---- | -18.43%1.13M | 5,159.97%73.06M | --1.39M | -39.26%636K | -98.18%1.05M | 3,751.54%57.47M | --1.49M |
| Cash dividends paid | -7.88%-31.5M | -3.18%-29.2M | -11.02%-28.3M | -39.14%-25.49M | -21.72%-22.3M | ---18.32M | -11.44%-17.8M | -23.33%-15.97M | -17.08%-12.95M | ---11.06M |
| Net other financing activities | ---- | ---2.2M | ---- | ---1.15M | ---- | ---- | --7.51M | ---- | ---7.91M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 75.21%-18M | -1.82%-72.6M | -387.27%-71.3M | 150.63%24.82M | 180.79%27.81M | --9.9M | 36.08%61.1M | -21.54%44.9M | 323.71%57.22M | ---25.58M |
| Net cash flow | ||||||||||
| Beginning cash position | -11.68%111.9M | 45.30%126.7M | -37.79%87.2M | 26.83%140.17M | 12.04%123.82M | --110.51M | 13.24%80.23M | 19.47%70.85M | 12.31%59.3M | --52.81M |
| Current changes in cash | 442.31%35.6M | -125.49%-10.4M | 174.76%40.8M | -620.76%-54.58M | 88.45%19.75M | --10.48M | 248.51%32.6M | -5.78%9.36M | 775.57%9.93M | --1.13M |
| Effect of exchange rate changes | 168.18%3M | -238.46%-4.4M | -179.75%-1.3M | -42.24%1.63M | -220.34%-3.4M | --2.82M | -9,034.62%-2.32M | -98.40%26K | -69.80%1.62M | --5.36M |
| End cash Position | 34.50%150.5M | -11.68%111.9M | 45.26%126.7M | -29.55%87.22M | 13.21%140.17M | --123.82M | 37.74%110.51M | 13.24%80.23M | 19.47%70.85M | --59.3M |
| Free cash flow | -123.85%-11.9M | -53.49%49.9M | 3,598.72%107.3M | 175.35%2.9M | 843.87%28.64M | ---3.85M | 36.48%-29.13M | -232.83%-45.86M | 38.02%34.52M | --25.01M |
| Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |