Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.62%76.47M | 3.97%74.4M | 1.00%73.49M | 4.51%291.65M | 5.18%74.24M | 3.92%73.1M | 3.41%71.56M | 5.53%72.76M | 4.59%279.06M | 2.98%70.58M |
| Operating revenue | 4.62%76.47M | 3.97%74.4M | 1.00%73.49M | 4.51%291.65M | 5.18%74.24M | 3.92%73.1M | 3.41%71.56M | 5.53%72.76M | 4.59%279.06M | 2.98%70.58M |
| Cost of revenue | 8.32%26.51M | 11.06%26.36M | 3.53%25.49M | 3.07%97.94M | 4.58%25.11M | 3.74%24.47M | 0.73%23.74M | 3.19%24.62M | 4.25%95.02M | 2.01%24.01M |
| Gross profit | 2.76%49.97M | 0.45%48.03M | -0.30%48M | 5.25%193.71M | 5.48%49.12M | 4.01%48.63M | 4.79%47.82M | 6.77%48.14M | 4.76%184.04M | 3.49%46.57M |
| Operating expense | 0.65%42.4M | -2.91%42.15M | 2.75%43.62M | 2.62%172.42M | 5.01%44.44M | 0.57%42.13M | 4.29%43.41M | 0.60%42.45M | 2.93%168.02M | 0.94%42.32M |
| Selling and administrative expenses | -2.41%19.47M | -8.37%19.21M | 3.65%20.82M | 1.08%82.29M | 7.20%21.29M | -3.07%19.95M | 2.90%20.96M | -2.47%20.09M | 0.49%81.41M | -3.14%19.86M |
| -Selling and marketing expense | 5.62%12.14M | 3.53%11.81M | 3.19%12.15M | 3.09%47.16M | 9.31%12.48M | 1.83%11.5M | 0.87%11.41M | 0.38%11.77M | 3.62%45.74M | -0.65%11.42M |
| -General and administrative expense | -13.33%7.33M | -22.58%7.4M | 4.29%8.67M | -1.49%35.13M | 4.34%8.81M | -9.02%8.46M | 5.44%9.56M | -6.24%8.31M | -3.26%35.66M | -6.32%8.44M |
| Research and development costs | 0.06%12.11M | -0.02%12.07M | 0.12%12.05M | 7.36%48.89M | 6.30%12.68M | 11.00%12.1M | 9.47%12.08M | 3.01%12.03M | 2.85%45.54M | 1.04%11.93M |
| Depreciation amortization depletion | 7.42%10.82M | 4.79%10.87M | 4.05%10.76M | 0.41%41.24M | -0.59%10.46M | -3.17%10.07M | 1.45%10.37M | 4.13%10.34M | 8.25%41.08M | 9.52%10.53M |
| -Depreciation and amortization | 7.42%10.82M | 4.79%10.87M | 4.05%10.76M | 0.41%41.24M | -0.59%10.46M | -3.17%10.07M | 1.45%10.37M | 4.13%10.34M | 8.25%41.08M | 9.52%10.53M |
| Operating profit | 16.45%7.57M | 33.44%5.89M | -23.06%4.38M | 32.89%21.29M | 10.23%4.69M | 33.62%6.5M | 10.05%4.41M | 96.82%5.69M | 28.68%16.02M | 38.25%4.25M |
| Net non-operating interest income expense | -21.75%788K | 1.48%958K | 2.99%931K | 62.73%3.83M | 978K | 1.01M | 944K | 904K | 430.63%2.36M | |
| Non-operating interest income | -21.75%788K | 1.48%958K | 2.99%931K | 62.73%3.83M | --978K | --1.01M | --944K | --904K | 430.63%2.36M | ---- |
| Other net income (expense) | -296.15%-103K | 141.82%23K | -19.61%-61K | -333.82%-318K | 84.58%-184K | -104.41%-26K | -111.18%-55K | -120.40%-51K | -94.95%136K | -371.54%-1.19M |
| Other non- operating income (expenses) | -296.15%-103K | 141.82%23K | -19.61%-61K | -333.82%-318K | 84.58%-184K | -104.41%-26K | -111.18%-55K | -120.40%-51K | -94.95%136K | -371.54%-1.19M |
| Income before tax | 10.34%8.25M | 29.57%6.87M | -19.79%5.25M | 33.99%24.8M | 1.22%5.48M | 37.15%7.48M | 17.78%5.3M | 108.31%6.54M | 18.77%18.51M | 65.76%5.42M |
| Income tax | 23.49%2.17M | 30.57%1.48M | -30.40%916K | 45.42%4.8M | -28.17%594K | 10.59%1.75M | 208.45%1.13M | 154.05%1.32M | -5.61%3.3M | 0.98%827K |
| Net income | 6.31%6.09M | 29.29%5.39M | -17.12%4.33M | 31.51%20.01M | 6.51%4.89M | 48.05%5.73M | 0.85%4.17M | 99.28%5.23M | 25.82%15.21M | 87.42%4.59M |
| Net income continuous Operations | 6.31%6.09M | 29.29%5.39M | -17.12%4.33M | 31.51%20.01M | 6.51%4.89M | 48.05%5.73M | 0.85%4.17M | 99.28%5.23M | 25.82%15.21M | 87.42%4.59M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 6.31%6.09M | 29.29%5.39M | -17.12%4.33M | 31.51%20.01M | 6.51%4.89M | 48.05%5.73M | 0.85%4.17M | 99.28%5.23M | 25.82%15.21M | 87.42%4.59M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 6.31%6.09M | 29.29%5.39M | -17.12%4.33M | 31.51%20.01M | 6.51%4.89M | 48.05%5.73M | 0.85%4.17M | 99.28%5.23M | 25.82%15.21M | 87.42%4.59M |
| Basic earnings per share | 5.26%0.2 | 28.57%0.18 | -17.65%0.14 | 32.00%0.66 | 6.67%0.16 | 46.15%0.19 | 7.69%0.14 | 88.89%0.17 | 28.21%0.5 | 87.50%0.15 |
| Diluted earnings per share | 5.26%0.2 | 28.57%0.18 | -17.65%0.14 | 32.00%0.66 | 6.67%0.16 | 46.15%0.19 | 7.69%0.14 | 88.89%0.17 | 28.21%0.5 | 87.50%0.15 |
| Dividend per share | 10.71%0.031 | 10.71%0.031 | 10.71%0.031 | 12.00%0.112 | 12.00%0.028 | 12.00%0.028 | -44.00%0.028 | 0.028 | 0.1 | 0.025 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |