Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Roblox
RBLX
5
Salesforce
CRM
| (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.15%146.46K | -132.50%-111.07K |
| Operating revenue | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -80.15%146.46K | -132.50%-111.07K |
| Cost of revenue | -65.00%1.88K | -84.05%1.89K | 4.38%45.56K | -92.54%43.65K | -97.45%1.92K | -93.21%5.36K | -93.67%11.82K | -89.96%24.55K | -30.19%585.39K | 2,469.54%75.23K |
| Gross profit | 65.00%-1.88K | 84.05%-1.89K | -4.38%-45.56K | 90.05%-43.65K | 98.97%-1.92K | 92.38%-5.36K | 85.45%-11.82K | 75.70%-24.55K | -335.69%-438.93K | -154.02%-186.3K |
| Operating expense | -90.23%17.23K | -22.12%22.14K | 63.57%149.55K | -85.84%91.43K | -207.28%-140.91K | 36.25%176.31K | -80.99%28.43K | -88.28%27.59K | -1.39%645.69K | 461.39%131.34K |
| Selling and administrative expenses | -90.23%17.23K | -22.12%22.14K | 63.57%149.55K | -85.84%91.43K | -207.28%-140.91K | 36.25%176.31K | -80.99%28.43K | -88.28%27.59K | -1.39%645.69K | 461.39%131.34K |
| -General and administrative expense | -90.23%17.23K | -22.12%22.14K | 63.57%149.55K | -85.84%91.43K | -207.28%-140.91K | 36.25%176.31K | -80.99%28.43K | -88.28%27.59K | -1.39%645.69K | 461.39%131.34K |
| Operating profit | 89.48%-19.11K | 40.30%-24.03K | -44.44%-195.12K | 87.55%-135.08K | 143.75%138.98K | 9.06%-181.67K | 82.56%-40.25K | 84.50%-52.15K | -43.56%-1.08M | -198.80%-317.65K |
| Net non-operating interest income expense | -689.97%-65.72K | -15.70%-64.89K | -24.86%-313.37K | 24.07%-250.98K | 10.57%-125.34K | 89.65%-8.32K | -57.58%-56.08K | 17.55%-61.33K | -12.78%-330.54K | -81.27%-140.15K |
| Non-operating interest income | ---- | ---- | -95.10%884 | 8,018.47%18.02K | ---- | ---- | ---- | --0 | -92.38%222 | ---- |
| Non-operating interest expense | ---- | ---- | 16.82%314.25K | -18.67%269K | ---- | ---- | ---- | -17.60%61.33K | 11.74%330.76K | ---- |
| Total other finance cost | 689.97%65.72K | 15.70%64.89K | ---- | ---- | -10.57%125.34K | -89.65%8.32K | 57.58%56.08K | ---- | ---- | --140.15K |
| Other net income (expense) | -111.48%-41.64K | 94.13%80.21K | -8.18%37.9K | 102.09%41.27K | 76.63%-339.87K | 8,447.27%362.58K | 112.50%41.32K | 88.60%-22.66K | 72.76%-1.98M | 78.54%-1.45M |
| Gain on sale of security | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.08%94 | -99.34%98 | ---- |
| Earnings from equity interest | -190.40%-41.64K | 157.09%83.3K | -11.13%-433.28K | 41.14%-389.9K | -37.26%-206.9K | -438.02%-14.34K | 53.97%-145.91K | 88.56%-22.75K | 48.44%-662.4K | 65.25%-150.73K |
| Special income (charges) | --0 | -101.65%-3.09K | 0.00%451.17K | 148.68%451.17K | 87.63%-112.98K | --376.91K | 1,482.91%187.23K | --0 | 82.63%-926.8K | 82.36%-913.34K |
| -Less:Impairment of capital assets | ---- | ---- | --51.27K | --0 | --0 | ---- | ---- | ---- | -60.49%405.52K | --405.52K |
| -Less:Other special charges | ---- | 101.60%3.09K | 0.00%-193.2K | ---193.2K | ---- | ---- | ---193.2K | ---- | ---- | ---- |
| -Write off | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | -98.99%43.75K | --43.75K |
| -Gain on sale of property,plant,equipment | --0 | --0 | 19.87%309.25K | 154.02%257.98K | 75.66%-112.98K | --376.91K | 55.96%-5.96K | --0 | -2,953.82%-477.53K | -364.59%-464.07K |
| Other non- operating income (expenses) | ---- | ---- | 200.00%20K | 94.87%-20K | 94.87%-20K | ---- | ---- | ---- | 41.03%-390.23K | 66.20%-390.23K |
| Income before tax | -173.28%-126.47K | 84.17%-8.71K | -36.48%-470.59K | 89.84%-344.79K | 82.94%-326.23K | 162.54%172.59K | 90.78%-55.02K | 77.67%-136.14K | 59.18%-3.39M | 70.63%-1.91M |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Net income | -173.28%-126.47K | 84.17%-8.71K | -36.48%-470.59K | 89.84%-344.79K | 82.94%-326.23K | 162.54%172.59K | 90.78%-55.02K | 77.67%-136.14K | 26.58%-3.39M | 62.07%-1.91M |
| Net income continuous Operations | -173.28%-126.47K | 84.17%-8.71K | -36.48%-470.59K | 89.84%-344.79K | 82.94%-326.23K | 162.54%172.59K | 90.78%-55.02K | 77.67%-136.14K | 59.18%-3.39M | 70.63%-1.91M |
| Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Net income from tax loss carry forward | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Minority interest income | -5.17%-2.87K | 46.10%-2.84K | -25.55%-13.47K | -4.85%-10.73K | 73.20%-2.74K | -2.73K | -5.26K | -2.61K | 95.11%-10.24K | 95.11%-10.24K |
| Net income attributable to the parent company | -170.50%-123.6K | 88.20%-5.87K | -36.84%-457.11K | 90.13%-334.06K | 82.99%-323.48K | 163.53%175.31K | 91.66%-49.75K | 78.09%-133.53K | 23.33%-3.38M | 60.64%-1.9M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -170.50%-123.6K | 88.20%-5.87K | -36.84%-457.11K | 90.13%-334.06K | 82.99%-323.48K | 163.53%175.31K | 91.66%-49.75K | 78.09%-133.53K | 23.33%-3.38M | 60.64%-1.9M |
| Basic earnings per share | 0 | 88.33%-0 | -23.92%-0.002 | 91.93%-0.0016 | 82.99%-0.0016 | 163.54%0.0008 | 91.68%-0.0002 | 78.10%-0.0006 | 0.00%-0.02 | 8.12%-0.0092 |
| Diluted earnings per share | 0 | 88.33%-0 | -23.92%-0.002 | 91.93%-0.0016 | 82.99%-0.0016 | 163.54%0.0008 | 91.68%-0.0002 | 78.10%-0.0006 | 0.00%-0.02 | 8.12%-0.0092 |
| Dividend per share | ||||||||||
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |