(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 132.41%56.06M | -73.45%600.28M | -0.64%-177.84M | 367.01%1.11B | -506.05%-797.35M | -125.98%-172.98M | 2,198.54%2.26B | -74.48%-176.71M | -38.24%-417.12M | -37.50%-131.57M |
Other non cash items | -24.51%29.3M | -44.72%37.06M | -47.71%40.33M | 108.29%189.79M | -24.49%34.62M | 94.52%38.8M | 371.24%67.04M | 595.09%77.13M | 74.67%91.12M | 282.78%45.85M |
Change In working capital | -2,086.31%-233.51M | -276.16%-162.77M | -323.54%-129.9M | 83.98%271.8M | -17.60%245.21M | 116.54%11.76M | 82.97%-43.27M | -66.85%58.11M | 144.67%147.73M | 1,294.68%297.58M |
-Change in other current assets | ---- | ---- | ---- | 46.07%251.54M | ---- | ---- | ---- | ---- | 137.83%172.21M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.98%14.06M | -417.93%-51.52M | -404.57%-99.74M | 288.58%383.09M | 43.05%193.81M | 268.17%140.34M | 113.07%16.2M | -33.11%32.75M | 128.60%98.59M | 224.68%135.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -40.43%-86.64M | 52.04%-73.05M | 65.84%-50.35M | -22.48%-424.05M | -77.91%-62.65M | 0.58%-61.7M | -25.65%-152.32M | -15.40%-147.39M | -31.22%-346.21M | 55.95%-35.21M |
Net intangibles purchase and sale | -50.61%-3.81M | 76.90%-3.45M | 86.31%-2.42M | 42.96%-43.2M | 73.62%-8.05M | 76.10%-2.53M | 19.71%-14.92M | -10.27%-17.7M | -26.73%-75.73M | -20.25%-30.52M |
Net business purchase and sale | -100.32%-865K | 925.74%951.82M | --0 | 342.83%158.76M | --0 | 569.60%274.03M | ---115.27M | --0 | 57.57%-65.38M | 95.44%-7.03M |
Net investment purchase and sale | -315.69%-51.58M | -104.43%-46.5M | -1,957.21%-240.41M | ---5M | 26.58%41.84M | 49.87%-12.41M | -174.83%-22.75M | -43,181.48%-11.69M | --0 | 23,343.26%33.06M |
Net other investing changes | --68.51M | --68.51M | ---137.01M | 200.00%1K | --0 | ---- | ---- | ---- | ---1K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -126.95%-54.37M | 409.57%904.78M | -154.67%-427.23M | 31.43%-354.78M | -23.65%-96.48M | 232.94%201.73M | -101.23%-292.27M | -17.80%-167.76M | -8.91%-517.43M | 69.61%-78.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | -208.53%-537.32M | -25.06%526.06M | -64.64%189.07M | -429.32%-41.87M | -1,106.06%-296.88M | -381.30%-174.15M | 63.02%701.97M | 521.82%534.75M | -22.45%12.71M |
Net common stock issuance | 680.48%290.53M | --0 | --0 | 223.22%512.46M | 1,745.19%576.18M | -1,449.42%-50.05M | --91.66M | 55.17%-13.67M | 1,561.41%158.55M | 696.99%31.23M |
Net other financing activities | 200.00%1K | 0.00%1K | ---- | --1K | ---576.18M | ---1K | --1K | 214.40%484.52M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 155.57%224.15M | -265.94%-597.73M | -57.39%465.48M | -17.45%429.52M | -421.04%-96.13M | -3,293.65%-403.34M | -695.18%-163.34M | 108.78%1.09B | 318.76%520.31M | -63.18%-18.45M |
Net cash flow | ||||||||||
Beginning cash position | 46.73%335.74M | -93.38%109.28M | -78.37%154.35M | 18.88%713.55M | -76.19%163.61M | -71.53%228.81M | 60.33%1.65B | 18.88%713.55M | -63.62%600.21M | -29.60%687.2M |
Current changes in cash | 400.03%183.84M | 158.15%255.53M | -106.42%-61.48M | 351.20%457.83M | -96.92%1.2M | 51.18%-61.27M | -81.75%-439.41M | 122.76%957.31M | 109.59%101.47M | 110.35%39M |
Effect of exchange rate changes | 31.71%-2.68M | 37.85%-5.2M | 178.65%16.41M | -467.42%-43.61M | 17.40%-10.46M | -143.67%-3.93M | -151.14%-8.36M | -2,466.05%-20.86M | 49.22%11.87M | -1,763.73%-12.66M |
End cash Position | 215.94%516.89M | 46.73%335.74M | -93.38%109.28M | -78.37%154.35M | -78.37%154.35M | -76.19%163.61M | -71.53%228.81M | 60.33%1.65B | 18.88%713.55M | 18.88%713.55M |
Free cash flow | -200.37%-76.39M | 15.24%-128.01M | -15.24%-152.51M | 82.63%-84.15M | 234.91%123.11M | 320.44%76.11M | 42.74%-151.03M | -39.58%-132.34M | 31.36%-484.35M | 63.70%-91.25M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data