HPH Trust USD
NS8U
Riverstone
AP4
NetLink NBN Tr
CJLU
SIA
C6L
TCIL HK$
T15
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 289.80%9.64M | -7.58%-5.08M | -68.82%-4.72M | -737.13%-2.8M | -92.06%439K | -34.33%5.53M | 601.19%8.42M | 31.18%-1.68M | 12.91%-2.44M | -229.11%-2.8M |
Net profit before non-cash adjustment | 340.57%3.21M | -33.87%-1.34M | 92.24%-998K | -1,385.11%-12.86M | -60.29%1M | 21.32%2.52M | 164.38%2.08M | -74.14%786K | 420.23%3.04M | -183.03%-949K |
Total adjustment of non-cash items | -188.58%-2.42M | 21.27%2.73M | -80.30%2.25M | 2,391.38%11.43M | 47.64%-499K | -1,387.84%-953K | 123.87%74K | 88.72%-310K | -328.19%-2.75M | 78.65%-642K |
-Depreciation and amortization | -4.92%1.91M | -1.56%2.01M | 47.76%2.05M | 77.66%1.38M | 45.34%779K | -30.75%536K | -37.58%774K | -9.95%1.24M | 62.96%1.38M | 60.34%845K |
-Reversal of impairment losses recognized in profit and loss | -511.76%-2.98M | 1,621.43%723K | -99.51%42K | 426,500.00%8.53M | -98.58%2K | -55.10%141K | 190.74%314K | 178.83%108K | -260.53%-137K | 97.11%-38K |
-Assets reserve and write-off | ---- | ---- | ---- | 1,145.00%209K | -400.00%-20K | -105.71%-4K | --70K | ---- | --128K | ---- |
-Share of associates | --0 | -7,000.00%-414K | 101.05%6K | 65.87%-569K | -67.71%-1.67M | 42.71%-994K | -15.74%-1.74M | 64.28%-1.5M | -339.48%-4.2M | 13.73%-955K |
-Disposal profit | -102.54%-18K | 205.60%709K | -88.73%232K | --2.06M | --0 | ---108K | --0 | -200.00%-33K | 97.76%-11K | -6,050.00%-492K |
-Net exchange gains and losses | -835.90%-574K | 7,700.00%78K | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Deferred income tax | 2,461.54%307K | -18.18%-13K | 90.91%-11K | -206.14%-121K | -4.20%114K | -59.80%119K | --296K | ---- | ---- | ---- |
-Other non-cash items | -193.42%-1.07M | -479.37%-365K | -6.78%-63K | -120.14%-59K | 145.57%293K | -281.13%-643K | 381.75%355K | -238.46%-126K | 4,650.00%91K | 99.77%-2K |
Changes in working capital | 236.63%8.85M | -8.35%-6.48M | -337.16%-5.98M | -2,069.84%-1.37M | -101.59%-63K | -36.81%3.96M | 390.72%6.27M | 21.05%-2.16M | -125.33%-2.73M | -130.04%-1.21M |
-Change in receivables | 368.99%6.69M | 18.73%-2.49M | -584.79%-3.06M | 178.78%631K | 75.84%-801K | -341.34%-3.32M | 136.90%1.37M | -88.79%580K | 172.89%5.17M | -222.59%-7.1M |
-Change in inventory | 93.85%-88K | -695.56%-1.43M | 56.42%-180K | -195.60%-413K | 472.41%432K | -206.42%-116K | 193.16%109K | -1,270.00%-117K | -74.36%10K | -98.92%39K |
-Change in payables | 187.92%2.25M | 6.58%-2.56M | -72.68%-2.74M | -617.97%-1.59M | -95.86%306K | 54.50%7.39M | 282.70%4.79M | 66.91%-2.62M | -235.37%-7.91M | 230.93%5.85M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -352K | |||||||||
Interest received (cash flow from operating activities) | 673K | |||||||||
Tax refund paid | 0 | 0 | 60.43%-55K | 16.27%-139K | 53.11%-166K | -42.74%-354K | -5.53%-248K | 7.48%-235K | -28.28%-254K | -198K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 289.80%9.64M | -6.34%-5.08M | -62.70%-4.78M | -1,175.46%-2.94M | -94.72%273K | -36.67%5.18M | 526.74%8.17M | 19.33%-1.92M | 20.89%-2.37M | -239.58%-3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -225.00%-91K | 83.23%-28K | 14.36%-167K | 12.16%-195K | 94.69%-222K | 8.33%-4.18M | -5,750.00%-4.56M | 60.80%-78K | 2.45%-199K | 70.61%-204K |
Net intangibles purchase and sale | ---9K | --0 | 95.06%-16K | ---324K | --0 | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---165K | --0 | 508.44%19.5M | ---4.77M | --0 | ---- | ---- | ---- | -222.05%-10.27M |
Net investment product transactions | 30,567.86%8.53M | 99.89%-28K | ---25.62M | ---- | ---- | --9.5M | --0 | ---- | 90.14%-809K | -1,050.87%-8.21M |
Dividends received (cash flow from investment activities) | --0 | 9.15%167K | --153K | ---- | -66.69%433K | 0.00%1.3M | -53.84%1.3M | 35.58%2.82M | 11.49%2.08M | 89.14%1.86M |
Interest received (cash flow from investment activities) | 289.71%1.63M | 442.86%418K | -74.67%77K | -49.50%304K | -18.76%602K | 5.56%741K | 8.84%702K | --645K | ---- | --153K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---80K | ---- |
Investing cash flow | 2,663.74%10.06M | 101.42%364K | -232.66%-25.58M | 586.87%19.28M | -153.82%-3.96M | 387.31%7.36M | -175.70%-2.56M | 242.06%3.38M | 105.94%989K | -719.12%-16.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -285.49%-7.12M | -15.94%-1.85M | -124.67%-1.59M | 423.06%6.46M | -191.82%-2M | 96.06%-685K | -517.03%-17.39M | 108.97%4.17M | -72.96%2M | 345.74%7.38M |
Net common stock issuance | --0 | --4.32M | --0 | 54.86%-79K | ---175K | --0 | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | 1.82%-270K | 3.85%-275K | 8.92%-286K | 9.51%-314K | -498.28%-347K | 1.69%-58K | -7.27%-59K | 52.17%-55K | -228.57%-115K | ---35K |
Cash dividends paid | ---- | ---- | ---- | ---- | 45.20%-782K | -104.73%-1.43M | -197.86%-697K | 22.00%-234K | ---300K | ---- |
Interest paid (cash flow from financing activities) | -99.00%-595K | -48.76%-299K | -0.50%-201K | 48.98%-200K | 13.47%-392K | -15.86%-453K | -37.68%-391K | ---284K | ---- | ---205K |
Net other fund-raising expenses | 105.37%121K | -5,266.67%-2.25M | -110.40%-42K | 347.85%404K | -1,911.11%-163K | 104.89%9K | -411.11%-184K | 2.70%-36K | -428.57%-37K | ---7K |
Financing cash flow | -2,121.47%-7.86M | 83.32%-354K | -133.85%-2.12M | 262.49%6.27M | -47.59%-3.86M | 86.03%-2.61M | -625.76%-18.72M | 130.72%3.56M | -78.36%1.54M | 330.82%7.13M |
Net cash flow | ||||||||||
Beginning cash position | -22.27%17.69M | -58.80%22.76M | 69.12%55.24M | -18.81%32.66M | 32.74%40.23M | -31.00%30.3M | 13.76%43.92M | -0.11%38.61M | -24.67%38.65M | 4.40%51.3M |
Current changes in cash | 333.49%11.84M | 84.39%-5.07M | -243.62%-32.48M | 399.71%22.61M | -176.07%-7.55M | 175.68%9.92M | -360.66%-13.11M | 3,082.28%5.03M | 101.26%158K | -807.62%-12.53M |
Effect of exchange rate changes | 3,600.00%37K | --1K | --0 | -90.00%-38K | -1,100.00%-20K | 100.39%2K | -278.52%-507K | 242.00%284K | -61.29%-200K | -131.55%-124K |
End cash Position | 67.13%29.57M | -22.27%17.69M | -58.80%22.76M | 69.12%55.24M | -18.81%32.66M | 32.74%40.23M | -31.00%30.3M | 13.76%43.92M | -0.11%38.61M | -24.67%38.65M |
Free cash flow | 286.07%9.54M | -3.37%-5.13M | -42.90%-4.96M | -6,905.88%-3.47M | -92.72%51K | -80.57%701K | 275.66%3.61M | 20.51%-2.05M | 19.38%-2.58M | -321.34%-3.21M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |