(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -126.28%-4.44M | 4.86%-5.91M | -1.42M | -447.20%-1.37M | 46.65%-1.15M | 39.02%-1.96M | -930.67%-6.21M | -220.86%-250.91K | -2,271.85%-2.16M | -675.30%-3.22M |
Net income from continuing operations | -185.61%-9.66M | -126.93%-8.51M | ---314.57K | 16.68%-2.97M | -2.21%-1.85M | 19.33%-3.38M | -2,656.13%-3.75M | -3,991.01%-3.56M | -48.34%-1.81M | -5,797.69%-4.19M |
Operating gains losses | 22,013.04%5.93M | 56.83%-2.08M | ---2.05M | -104.00%-37.97K | 134.05%33.3K | -122.29%-27.04K | -45.17%-4.82M | 251.52%949.01K | -114.70%-97.79K | 122.11%121.32K |
Depreciation and amortization | 56.42%435K | 0.19%1.08M | --244.42K | 19.22%292.07K | -1.12%264.42K | 6.96%278.09K | -0.72%1.08M | 76.83%244.98K | 100.05%267.4K | 96.95%260K |
Remuneration paid in stock | -96.22%67K | 27.88%2.89M | ---225.21K | -32.85%680.28K | 93.00%668.1K | -43.19%1.77M | 532.44%2.26M | 90,613.16%1.01M | 112.37%346.17K | --3.12M |
Other non cashItems | ---- | --681K | --708.01K | -1,647.88%-31.42K | ---- | ---- | ---- | ---1.8K | ---10.71K | ---- |
Change In working capital | -100.81%-1.21M | 103.18%31K | --216.03K | -37.90%684.88K | 68.63%-267.36K | 76.13%-602.55K | -186.32%-976K | 41.16%1.1M | -611.69%-852.21K | -3,403.21%-2.52M |
-Change in receivables | -900.45%-229K | -181.48%-76K | ---101.22K | 17.28%-9.95K | 331.08%6.56K | 1,756.52%28.61K | -433.85%-27K | -1,442.44%-12.03K | -333.50%-2.84K | -537.18%-1.73K |
-Change in prepaid assets | -80.04%11K | 133.97%143K | --144.35K | 678.01%321.69K | -191.17%-378.14K | 130.32%55.1K | -629.29%-421K | 327.42%41.35K | -4,373.93%-129.87K | -422.89%-181.74K |
-Change in payables and accrued expense | -44.55%-992K | 93.18%-36K | --172.9K | -65.24%373.14K | 114.49%104.22K | 70.68%-686.27K | -149.99%-528K | 34.15%1.07M | -522.98%-719.5K | -1,718.34%-2.34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -126.28%-4.44M | 4.86%-5.91M | ---1.42M | -448.96%-1.38M | 46.85%-1.15M | 39.02%-1.96M | -930.67%-6.21M | -220.86%-250.91K | -2,271.85%-2.16M | -675.30%-3.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -138.61%-957K | 18.65%-2.62M | -1.12M | 65.46%-587.01K | 22.80%-513.9K | 16.26%-401.07K | -214.69%-3.22M | -479.17%-1.7M | -1,370.52%-665.63K | 26.64%-478.95K |
Net PPE purchase and sale | -138.61%-957K | 18.65%-2.62M | ---1.12M | 65.46%-587.01K | 22.80%-513.9K | 16.26%-401.07K | -216.30%-3.22M | -120.34%-1.7M | -1,154.20%-665.63K | -186.41%-478.95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -138.61%-957K | 18.65%-2.62M | ---1.12M | 65.46%-587.01K | 22.80%-513.9K | 16.26%-401.07K | -214.69%-3.22M | -479.17%-1.7M | -1,370.52%-665.63K | 26.64%-478.95K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 236.25%16.66M | 276.28%9.25M | 1.96M | 492.58%2.37M | -163.06%-35.77K | -47.47%4.95M | 43.03%2.46M | 946.65%399.81K | 132.67%56.73K | 776.99%9.43M |
Net issuance payments of debt | ---- | ---- | ---- | -21.87%-25.73K | -211.43%-22.74K | ---23.62K | ---- | ---21.11K | ---7.3K | ---- |
Net common stock issuance | 230.58%16.87M | 507.75%9.26M | --1.89M | 611.76%2.4M | ---127.96K | -48.28%5.1M | 173.23%1.52M | -12,084.09%-468.01K | --0 | 1,602.77%9.87M |
Proceeds from stock option exercised by employees | --0 | -68.49%293K | ---6.3K | -99.16%7.2K | 67.40%107.18K | 4.96%184.91K | -19.90%930K | 2,407.97%860.06K | 90.02%64.03K | -64.50%176.18K |
Net other financing activities | 33.26%-206K | -6,100.00%-300K | --8.36K | -125.69%-7.42K | --7.74K | 49.28%-308.68K | --5K | --28.87K | ---- | ---608.55K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 236.25%16.66M | 276.28%9.25M | --1.96M | 492.58%2.37M | -163.06%-35.77K | -47.47%4.95M | 43.03%2.46M | 946.65%399.81K | 132.67%56.73K | 776.99%9.43M |
Net cash flow | ||||||||||
Beginning cash position | 234.19%1.03M | -95.86%301K | --1.61M | -63.34%1.18M | -50.42%2.96M | 18.19%307.02K | 4,271.10%7.27M | 4,922.82%3.22M | 3,236.11%5.97M | 50.29%259.77K |
Current changes in cash | 334.63%11.26M | 110.40%725K | ---575.91K | 126.10%404.74K | 38.68%-1.7M | -54.82%2.59M | -7,528.08%-6.97M | -3,156.57%-1.55M | -2,373.47%-2.76M | 74,461.50%5.74M |
Effect of exchange rate changes | ---- | ---- | ---- | 112.36%15.95K | -974.00%-78.56K | 520.76%62K | ---- | -352.85%-129.06K | 2,262.05%8.99K | -846.66%-14.74K |
End cash Position | 315.11%12.29M | 240.86%1.03M | --1.03M | 5.47%1.61M | -63.34%1.18M | -50.50%2.96M | 14.26%301K | 2,120.48%1.52M | 4,922.82%3.22M | 3,241.65%5.98M |
Free cash from | -128.37%-5.4M | 9.57%-8.52M | ---2.54M | -0.73%-1.96M | 41.18%-1.66M | 36.07%-2.36M | -480.17%-9.43M | -246.02%-1.95M | -1,859.84%-2.82M | -534.89%-3.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data