(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.74%107.19M | -5.11%135.4M | 22.29%474.43M | 33.53%132.77M | -6.11%113.72M | -3.44%85.25M | 80.40%142.69M | 33.00%387.94M | 47.98%99.43M | 107.09%121.13M |
Net income from continuing operations | -3.49%96.98M | -4.24%97.33M | 37.15%411.77M | 0.91%106.38M | 23.88%103.26M | 73.34%100.49M | 90.01%101.64M | 18.24%300.23M | 86.48%105.41M | 52.67%83.36M |
Operating gains losses | -138.17%-1.19M | 61.72%-1.22M | 59.49%-8.55M | 80.57%-1.15M | -7.42%-7.34M | 249.21%3.12M | 49.15%-3.17M | 68.78%-21.1M | -480.53%-5.93M | -18.03%-6.83M |
Depreciation and amortization | 5.68%5.72M | 2.98%5.63M | 0.56%21.94M | 2.12%5.58M | 1.16%5.49M | -0.86%5.41M | -0.16%5.47M | -12.81%21.82M | -5.19%5.47M | -10.00%5.43M |
Deferred tax | 276.87%2.39M | 441.01%6.28M | 116.12%22.95M | 46.13%18.2M | 735.47%7.94M | -101.64%-1.35M | -2,401.25%-1.84M | 199.80%10.62M | 187.43%12.46M | -4,406.90%-1.25M |
Other non cashItems | ---- | ---- | 55.99%2.54M | -97.69%28K | 453.25%2.21M | --47K | --250K | -70.55%1.63M | 105.25%1.21M | --400K |
Change in working capital | 80.45%-6.4M | -56.37%13.29M | -140.34%-16.06M | 86.35%-3.95M | -134.04%-9.82M | -259.63%-32.75M | 57.08%30.46M | 47.46%39.8M | -248.12%-28.95M | 536.96%28.84M |
-Change in receivables | -23.83%-5.39M | 67.96%-1.04M | -28.44%-19.52M | 12.26%-7.64M | 32.43%-4.29M | -37.04%-4.35M | -206.42%-3.23M | -308.48%-15.19M | -1,187.52%-8.71M | -500.38%-6.35M |
-Change in other current assets | 130.51%6.04M | -850.74%-9.59M | -156.24%-7.3M | 52.02%30.86M | -452.89%-19.63M | -3,007.78%-19.8M | 128.66%1.28M | -48.55%12.98M | 14.15%20.3M | 23.81%-3.55M |
-Change in other current liabilities | 17.93%-7.06M | -26.23%23.91M | -74.40%10.76M | 32.97%-27.17M | -63.58%14.11M | -137.36%-8.6M | 55.79%32.42M | 861.33%42.02M | -50.69%-40.54M | 1,199.40%38.73M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 25.74%107.19M | -5.11%135.4M | 22.29%474.43M | 33.53%132.77M | -6.11%113.72M | -3.44%85.25M | 80.40%142.69M | 33.00%387.94M | 47.98%99.43M | 107.09%121.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -535.77%-267.12M | 85.29%-83.62M | -7.58%-1.07B | 78.54%-114.74M | -152.24%-445.46M | 124.13%61.3M | -2,027.66%-568.3M | -8.31%-992.03M | -214.90%-534.73M | 58.01%-176.61M |
Net investment purchase and sale | -201.40%-109M | 100.29%1.36M | 44.82%-428.07M | 133.38%50.44M | 24.88%-116.71M | 139.38%107.5M | -138.94%-469.3M | 40.24%-775.83M | -157.49%-151.1M | 61.40%-155.36M |
Net proceeds payment for loan | -272.48%-161.4M | 21.11%-80.88M | -177.21%-632.98M | 57.74%-161.28M | -1,232.73%-325.84M | -334.46%-43.33M | -164.38%-102.53M | -173.76%-228.34M | -297.50%-381.62M | -34.62%-24.45M |
Net PPE purchase and sale | 67.51%-1.77M | -52.42%-6.54M | -376.26%-27.23M | -54.69%-8.42M | -391.13%-9.08M | -126.64%-5.44M | -207.92%-4.29M | -641.38%-5.72M | -193.06%-5.44M | -3.36%-1.85M |
Net other investing changes | -30.31%453K | -76.40%635K | -0.90%8.89M | 104.98%1.11M | 102.56%4.44M | -51.46%650K | -45.06%2.69M | 8.41%8.97M | 55.75%542K | 36.45%2.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -535.77%-267.12M | 85.29%-83.62M | -7.58%-1.07B | 78.54%-114.74M | -152.24%-445.46M | 124.13%61.3M | -2,027.66%-568.3M | -8.31%-992.03M | -214.90%-534.73M | 58.01%-176.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 113.65%43.14M | 144.13%206.12M | -63.09%-843.89M | 90.90%-65.58M | 104.16%4.88M | -335.53%-316.12M | -350.34%-467.07M | -128.18%-517.43M | -285.16%-720.81M | -136.40%-117.41M |
Change in federal funds and securities sold for repurchase | -54.36%26.62M | 214.39%54.55M | 1,269.97%99.23M | 134.41%26.14M | 1,103.16%62.45M | 150.60%58.33M | -194.59%-47.69M | -173.59%-8.48M | -597.23%-75.95M | -1.50%-6.23M |
Increase decrease in deposit | 104.69%16.21M | 150.33%190.85M | -2,083.04%-835.45M | 58.25%-92.06M | 70.20%-18.7M | -333.56%-345.47M | -313.70%-379.23M | -97.78%42.13M | -158.97%-220.51M | -117.09%-62.74M |
Net issuance payments of debt | 99.80%-51K | -2.04%-50K | 93.89%-25.97M | 99.99%-51K | 0.00%-49K | -53,700.00%-25.82M | -2.08%-49K | -224,870.37%-425.19M | -885,418.75%-425.05M | -4.26%-49K |
Net commonstock issuance | 111.34%358K | 289.06%1.8M | 93.18%-3.44M | -44.11%389K | 102.50%276K | 91.45%-3.16M | 70.59%-951K | -3,074.73%-50.51M | 309.41%696K | -2,529.76%-11.05M |
Cash dividends paid | --0 | -4.80%-41.03M | -3.81%-78.25M | --0 | -4.68%-39.1M | --0 | -2.96%-39.15M | -3.48%-75.38M | --0 | 1.78%-37.35M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 113.65%43.14M | 144.13%206.12M | -63.09%-843.89M | 90.90%-65.58M | 104.16%4.88M | -335.53%-316.12M | -350.34%-467.07M | -128.18%-517.43M | -285.16%-720.81M | -136.40%-117.41M |
Net cash flow | ||||||||||
Beginning cash position | -23.94%908.95M | -68.81%651.06M | -34.95%2.09B | -78.46%698.61M | -69.99%1.03B | -65.34%1.2B | -34.95%2.09B | 60.68%3.21B | 41.82%3.24B | 46.84%3.42B |
Current changes in cash | 31.13%-116.79M | 128.89%257.9M | -28.10%-1.44B | 95.89%-47.55M | -89.06%-326.86M | -438.62%-169.58M | -473.57%-892.68M | -192.53%-1.12B | -225.41%-1.16B | -337.44%-172.89M |
End cash position | -22.75%792.17M | -23.94%908.95M | -68.81%651.06M | -68.81%651.06M | -78.46%698.61M | -69.99%1.03B | -65.34%1.2B | -34.95%2.09B | -34.95%2.09B | 41.82%3.24B |
Free cash flow | 31.64%104.85M | -6.90%128.85M | 21.21%446.94M | 33.69%124.35M | -10.58%104.53M | -3.10%79.65M | 80.65%138.4M | 31.08%368.73M | 47.95%93.02M | 106.25%116.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data