(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.88%156.6M | 28.58%716.7M | 20.14%201M | 14.39%226.6M | 25.73%141.2M | 85.57%147.9M | -1.40%557.4M | 2.58%167.3M | 26.50%198.1M | -17.61%112.3M |
Net income from continuing operations | -13.23%121.3M | 1.52%595.6M | -16.69%108.3M | 16.96%209M | 0.29%138.5M | -0.07%139.8M | 30.58%586.7M | 9.52%130M | 54.45%178.7M | 35.13%138.1M |
Operating gains losses | ---- | -143.39%-84.7M | --9.1M | -190.68%-93.6M | ---- | ---- | -504.65%-34.8M | --0 | ---32.2M | --100K |
Depreciation and amortization | 12.09%40.8M | 27.07%152.1M | 18.21%39.6M | 31.40%38.5M | 27.89%37.6M | 32.36%36.4M | 16.21%119.7M | 11.67%33.5M | 8.52%29.3M | 20.49%29.4M |
Deferred tax | 200.00%200K | 20.54%-14.7M | 31.02%-12.9M | -550.00%-1.8M | 116.67%200K | -120.00%-200K | -203.28%-18.5M | -1,970.00%-18.7M | -94.20%400K | 91.72%-1.2M |
Other non cash items | -84.62%200K | 1,757.14%13M | -66.67%-1M | 311.11%1.9M | 881.82%10.8M | 18.18%1.3M | -90.41%700K | 93.18%-600K | -164.29%-900K | -93.13%1.1M |
Change In working capital | 56.40%-18.4M | 124.22%32.8M | 214.29%55M | 2,170.97%70.4M | 19.10%-50.4M | 54.96%-42.2M | -652.22%-135.4M | 103.49%17.5M | 3,000.00%3.1M | -1,739.47%-62.3M |
-Change in receivables | -1,642.86%-12.2M | 128.59%20.5M | 196.74%8.9M | 180.65%17.4M | 74.11%-5.1M | 98.57%-700K | -45.14%-71.7M | -193.88%-9.2M | 148.06%6.2M | ---19.7M |
-Change in inventory | 59.23%-9.5M | 191.44%66.2M | 53.31%41.7M | 275.50%26.5M | 162.10%21.3M | 53.59%-23.3M | -57.05%-72.4M | 251.11%27.2M | -109.72%-15.1M | -155.97%-34.3M |
-Change in payables and accrued expense | 142.77%7.4M | -275.73%-60.1M | 191.11%4.1M | -75.20%6.2M | -2,894.74%-53.1M | -246.61%-17.3M | -29.77%34.2M | -151.14%-4.5M | 66.67%25M | -88.13%1.9M |
-Change in other current assets | 1.80%-10.9M | -1,200.00%-6.5M | -258.14%-6.8M | 45.38%18.9M | -47.06%-7.5M | 12.60%-11.1M | -105.56%-500K | 43.33%4.3M | 120.34%13M | -59.38%-5.1M |
-Change in other working capital | -33.33%6.8M | 150.80%12.7M | 2,466.67%7.1M | 105.38%1.4M | -17.65%-6M | 59.38%10.2M | -226.26%-25M | -106.00%-300K | -3,614.29%-26M | -215.91%-5.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.88%156.6M | 28.58%716.7M | 20.14%201M | 14.39%226.6M | 25.73%141.2M | 85.57%147.9M | -1.40%557.4M | 2.58%167.3M | 26.50%198.1M | -17.61%112.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.51%-20M | 69.06%-283.8M | 72.03%-193.8M | 142.58%86.6M | -8.62%-147.4M | 76.53%-29.2M | -31.39%-917.2M | -837.48%-692.8M | 339.60%35.7M | 72.29%-135.7M |
Capital expenditure reported | 24.81%-20M | -32.21%-89.9M | -8.00%-21.6M | ---- | ---- | ---26.6M | 6.46%-68M | ---20M | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.13%-15.5M |
Net business purchase and sale | ---- | 78.44%-193.2M | 72.90%-193.2M | 113.35%110.3M | ---- | ---- | -55.21%-896.2M | -39,511.11%-713M | --51.7M | 74.39%-120.2M |
Net investment purchase and sale | --0 | -110.58%-4.2M | -48.61%20.4M | ---5.5M | ---15.9M | ---3.2M | 187.83%39.7M | --39.7M | --0 | --0 |
Net other investing changes | ---- | -52.05%3.5M | 20.00%600K | -53.62%3.2M | ---900K | 700.00%600K | 360.71%7.3M | 0.00%500K | --6.9M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.51%-20M | 69.06%-283.8M | 72.03%-193.8M | 142.58%86.6M | -8.62%-147.4M | 76.53%-29.2M | -31.39%-917.2M | -837.48%-692.8M | 339.60%35.7M | 72.29%-135.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.29%-41M | -811.90%-344.7M | -124.49%-58M | -151.23%-194.7M | 62.80%-46.8M | 36.61%-45.2M | -297.89%-37.8M | 794.43%236.8M | -96.70%-77.5M | -220.50%-125.8M |
Net issuance payments of debt | ---- | -154.47%-150M | --0 | ---150M | ---- | ---- | 84.46%275.4M | 275,500.00%275.4M | --0 | ---- |
Net common stock issuance | 2,466.67%7.7M | 97.99%-2.7M | -113.01%-1.6M | 114.52%4.5M | 93.37%-5.9M | 101.14%300K | -1,085.29%-134M | -35.94%12.3M | -30,900.00%-31M | -1,518.18%-89M |
Cash dividends paid | -6.59%-48.5M | -7.50%-190.7M | -7.08%-48.4M | -6.84%-48.4M | -6.37%-48.4M | -9.90%-45.5M | -10.12%-177.4M | -10.78%-45.2M | -10.22%-45.3M | -10.71%-45.5M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 76.92%-300K | ---- | ---- | ---- | ---- | -172.22%-1.3M | -49.33%3.8M |
Net other financing activities | ---200K | 27.78%-1.3M | ---300K | ---500K | ---- | ---- | 84.07%-1.8M | ---- | ---- | 183.05%4.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.29%-41M | -811.90%-344.7M | -124.49%-58M | -151.23%-194.7M | 62.80%-46.8M | 36.61%-45.2M | -297.89%-37.8M | 794.43%236.8M | -96.70%-77.5M | -220.50%-125.8M |
Net cash flow | ||||||||||
Beginning cash position | 24.20%534.3M | -49.71%430.2M | -17.34%562.7M | -18.07%457M | -30.35%510.7M | -49.71%430.2M | -16.62%855.4M | -15.60%680.7M | -21.92%557.8M | -23.47%733.2M |
Current changes in cash | 30.07%95.6M | 122.18%88.2M | 82.40%-50.8M | -24.18%118.5M | 64.48%-53M | 163.36%73.5M | -179.41%-397.6M | -623.96%-288.7M | 52.79%156.3M | 40.10%-149.2M |
Effect of exchange rate changes | -294.29%-13.6M | 157.61%15.9M | -41.36%22.4M | 61.68%-12.8M | 97.33%-700K | 212.90%7M | 2.13%-27.6M | 716.13%38.2M | -227.45%-33.4M | -585.19%-26.2M |
End cash Position | 20.68%616.3M | 24.20%534.3M | 24.20%534.3M | -17.34%562.7M | -18.07%457M | -30.35%510.7M | -49.71%430.2M | -49.71%430.2M | -15.60%680.7M | -21.92%557.8M |
Free cash flow | 12.61%136.6M | 28.08%626.8M | 21.79%179.4M | 13.59%206.5M | 23.68%119.6M | 90.72%121.3M | -0.65%489.4M | 8.39%147.3M | 28.30%181.8M | -19.62%96.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data