(FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -204.61%-53.63M | -1,812.48%-52.54M | 70.12%51.27M | 443.91%43.16M | -60.17%3.07M | 281.65%30.14M | -16.25%7.94M | 51.73%9.6M | 150.04%2.01M | 297.66%7.7M |
Net income from continuing operations | -245.22%-63.53M | -99.37%92K | 499.88%43.75M | 273.22%5.27M | 281.30%14.7M | 120.24%7.29M | -129.72%-3.04M | -71.86%540K | 707.16%5.94M | 108.17%3.86M |
Operating gains losses | -45.45%228K | -156.97%-143K | 233.12%418K | --20K | --251K | -705.13%-314K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 12.54%13.17M | 34.96%3.18M | 58.24%11.7M | 35.63%4.35M | 88.62%2.35M | 127.27%7.39M | 199.53%3.21M | 22.12%1.68M | 203.39%1.25M | 220.00%1.25M |
Deferred tax | 2,317.20%2.25M | -64.27%1.68M | -99.19%93K | -350.06%-13.99M | 165.84%4.71M | 604.45%11.44M | --5.6M | ---- | --2.54M | --1.77M |
Other non cash items | 894.43%22.1M | 379.35%2.79M | -129.44%-2.78M | -185.71%-5.57M | 531.52%581K | 10,372.83%9.45M | 1,383.60%6.5M | 773.58%4M | 207.63%403K | 152.57%92K |
Change In working capital | -2,920.97%-91.17M | -203.90%-59.5M | -82.58%-3.02M | 1,925.91%51.92M | -1,474.98%-19.58M | 59.89%-1.65M | 34.89%2.56M | 2,056.35%4.93M | -27.57%-7.9M | -391.10%-1.24M |
-Change in receivables | -627.85%-88.41M | -1,200.34%-25.89M | 313.25%16.75M | 235.44%34.22M | 147.91%2.35M | 190.69%4.05M | 587.80%10.2M | -2,385.00%-7.77M | 194.69%6.53M | -909.06%-4.91M |
-Change in inventory | 152.91%40.21M | 58.83%-9.95M | -324.80%-75.99M | -2.31%-10.6M | -1,594.00%-24.16M | -10.59%-17.89M | -65.37%-10.36M | 50.78%-2.1M | -99.18%-7.04M | 176.85%1.62M |
-Change in payables and accrued expense | -176.43%-42.97M | -1,161.80%-23.66M | 361.51%56.22M | 938.21%28.31M | 8.63%2.23M | -26.27%12.18M | -59.20%2.73M | 302.50%14.8M | -274.52%-7.4M | 6.60%2.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -204.61%-53.63M | -1,812.48%-52.54M | 70.12%51.27M | 443.91%43.16M | -60.18%3.07M | 281.65%30.14M | -16.25%7.94M | 51.73%9.6M | 150.04%2.01M | 297.72%7.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103.35%4.77M | -48.14%-14.42M | -118.52%-142.5M | -148.94%-62.52M | -67.33%-9.74M | -186.47%-65.21M | -294.50%-25.11M | -477.75%-21.18M | 17.51%-13.09M | 5.12%-5.82M |
Net PPE purchase and sale | 86.86%-2.59M | 90.02%-688K | -40.73%-19.74M | 37.33%-4.68M | -150.86%-6.89M | 32.69%-14.03M | -58.23%-7.47M | 55.81%-2.06M | 67.39%-1.75M | 54.91%-2.75M |
Net business purchase and sale | 71.00%-4.2M | -74.33%-4.96M | 35.89%-14.48M | -36.72%3.6M | -10.23%-2.84M | -5,938.24%-22.59M | --5.69M | -3,895.87%-14.69M | ---7.31M | ---2.58M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.11%-281K | --0 | ---- |
Net other investing changes | 109.90%10.72M | ---8.78M | -278.73%-108.27M | -160.16%-61.44M | ---- | -1,598.63%-28.59M | -1,337.37%-23.62M | -139.59%-4.16M | 61.57%-4.04M | -1,127.50%-491K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 103.35%4.77M | -48.14%-14.42M | -118.52%-142.5M | -148.94%-62.52M | -67.33%-9.74M | -186.47%-65.21M | -294.50%-25.11M | -477.75%-21.18M | 17.51%-13.09M | 5.12%-5.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -168.82%-82.89M | -434.09%-59.36M | -39.15%120.45M | 350.99%37.13M | 1,867.44%17.77M | 685.60%197.94M | 162.96%8.23M | -21.52%21.41M | 1,426.43%170.29M | 643.98%903K |
Net issuance payments of debt | -145.00%-61.98M | -394.90%-55.23M | 109.23%137.73M | 436.17%42.06M | 2,968.15%18.73M | 585.31%65.83M | 160.42%7.84M | 7,585.71%17.82M | 23,162.15%40.82M | -293.37%-653K |
Net common stock issuance | --0 | ---- | --0 | --0 | ---- | 238.58%128.73M | --509K | --0 | 1,121.15%128.22M | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | --0 | --0 | ---- | 920.17%8.5M | --2.1M | --3.59M | 49.70%1.25M | --1.56M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -168.82%-82.89M | -434.09%-59.36M | -39.15%120.45M | 350.99%37.13M | 1,871.81%17.77M | 685.60%197.94M | 162.96%8.23M | -21.52%21.41M | 1,426.43%170.29M | 642.77%901K |
Net cash flow | ||||||||||
Beginning cash position | 18.54%232.59M | 18.54%232.59M | 417.89%196.22M | 2.84%214.92M | 417.89%196.22M | 38.59%37.89M | 337.19%208.98M | 2,227.90%200.27M | 135.02%40.72M | 38.59%37.89M |
Current changes in cash | -550.94%-131.75M | -1,238.08%-126.32M | -82.06%29.22M | 298.64%17.77M | 297.81%11.1M | 1,476.77%162.87M | 10.24%-8.95M | -74.95%9.82M | 1,924.85%159.2M | 127.37%2.79M |
Effect of exchange rate changes | -95.85%297K | -94.21%96K | 257.76%7.16M | 72.54%-1.05M | 4,378.38%1.66M | -2,152.49%-4.54M | -7,038.18%-3.82M | -6,083.33%-1.11M | 11,700.00%354K | -79.56%37K |
End cash Position | -56.52%101.14M | -49.10%106.37M | 18.54%232.59M | 18.54%232.59M | 413.26%208.97M | 417.89%196.22M | 417.89%196.22M | 337.19%208.98M | 2,227.90%200.27M | 135.02%40.72M |
Free cash flow | -278.43%-56.25M | -1,292.28%-53.23M | 95.72%31.53M | 8,228.14%38.48M | -177.11%-3.82M | 224.43%16.11M | -90.28%462K | 351.02%7.54M | 102.70%253K | 149.63%4.96M |
Currency Unit | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS | ILS |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data