(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.56%70.24M | -27.67%65.65M | -0.62%51.15M | -34.24%276.99M | -53.61%53.51M | -39.10%81.26M | -6.34%90.76M | -31.86%51.47M | 121.43%421.2M | 245.07%115.34M |
Net income from continuing operations | -29.37%42.95M | -18.06%51.33M | -22.00%47.77M | -9.22%239.5M | -28.87%54.8M | -15.42%60.81M | 1.41%62.64M | 15.35%61.25M | 118.04%263.81M | 4,426.62%77.04M |
Operating gains losses | -224.09%-685K | 158.42%163K | -37.56%-597K | -155.98%-1.06M | -28.13%-902K | 41.90%552K | -121.04%-279K | -148.87%-434K | 291.24%1.9M | -783.50%-704K |
Depreciation and amortization | 12.22%10.32M | 24.53%10.9M | 6.81%10.29M | -6.95%36.1M | -8.03%8.53M | -3.96%9.19M | -11.06%8.75M | -4.80%9.63M | 18.20%38.8M | 12.54%9.27M |
Deferred tax | 489.57%1.27M | 509.18%1.25M | 301.24%2.58M | 318.34%2.74M | 278.69%2.73M | -40.52%-326K | -117.86%-305K | 0.16%644K | -140.58%-1.25M | -154.10%-1.53M |
Other non cashItems | 25.60%-6.03M | 6.35%-5.89M | -6.54%-6.51M | 18.78%-28.24M | -11.96%-7.73M | -16.19%-8.1M | 8.33%-6.29M | 56.41%-6.11M | 35.78%-34.76M | 52.67%-6.91M |
Change in working capital | -88.77%1.41M | -92.18%1.51M | 61.27%-8.69M | -101.18%-1.68M | -134.95%-11.07M | -77.16%12.51M | -34.14%19.32M | -186.36%-22.43M | 115.00%141.74M | 2,375.93%31.68M |
-Change in loans | -38.26%1.58M | -17.74%-6.4M | -396.01%-4.9M | -116.19%-3.47M | -190.95%-2.24M | 186.89%2.55M | -239.02%-5.43M | -90.79%1.66M | -32.51%21.42M | -71.76%2.47M |
-Change in other current assets | 300.61%36.55M | -149.93%-3.58M | -105.91%-1.03M | -63.99%23.5M | -21.78%25.82M | -197.32%-18.22M | 82.98%-1.43M | -62.96%17.34M | -30.25%65.26M | -57.05%33.01M |
-Change in other current liabilities | -230.23%-36.7M | -57.56%11.12M | 92.68%-2.99M | -137.33%-20.61M | -891.00%-34.14M | -55.78%28.18M | -21.89%26.19M | -5.86%-40.84M | 194.40%55.22M | 96.03%-3.45M |
-Change in other working capital | -2,700.00%-26K | 4,787.50%375K | 139.24%228K | -554.17%-1.1M | -46.00%-511K | -98.99%1K | -102.51%-8K | -146.19%-581K | 80.95%-168K | -62.04%-350K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -13.56%70.24M | -27.67%65.65M | -0.62%51.15M | -34.24%276.99M | -53.61%53.51M | -39.10%81.26M | -6.34%90.76M | -31.86%51.47M | 121.43%421.2M | 245.07%115.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 211.04%62.5M | 111.04%16.12M | 155.73%15.92M | 78.85%-211.65M | 108.92%19.27M | 80.61%-56.29M | 30.63%-146.08M | 89.93%-28.56M | -1,484.63%-1B | -137.32%-215.99M |
Net investment purchase and sale | -13.11%31.44M | 6.69%75.01M | 153.90%75.58M | 132.92%215.79M | 496.07%79.53M | 113.43%36.19M | 161.93%70.3M | 110.41%29.77M | 57.87%-655.48M | 103.66%13.34M |
Net proceeds payment for loan | 138.27%34.12M | 67.27%-70.29M | -175.97%-52.38M | -12.90%-378.74M | 75.54%-55.83M | -284.04%-89.15M | -127.03%-214.77M | -278.98%-18.98M | -145.03%-335.45M | -261.63%-228.24M |
Net PPE purchase and sale | -105.94%-5.86M | -53.40%-3.72M | -6.60%-4.44M | 16.00%-15.73M | -224.94%-6.29M | -345.61%-2.84M | 68.96%-2.43M | 50.01%-4.17M | 25.18%-18.73M | 78.47%-1.94M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | 680.29%2.8M | 1,748.90%15.12M | 91.93%-2.84M | -458.92%-32.97M | 122.88%1.87M | -115.69%-482K | -84.76%818K | -37,723.66%-35.18M | 163.09%9.19M | -96.41%839K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 211.04%62.5M | 111.04%16.12M | 155.73%15.92M | 78.85%-211.65M | 108.92%19.27M | 80.61%-56.29M | 30.63%-146.08M | 89.93%-28.56M | -1,484.63%-1B | -137.32%-215.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 80.40%-22.17M | 107.77%10.79M | -155.31%-70.07M | 85.18%-193.95M | 85.79%-68.58M | 70.48%-113.11M | 44.51%-138.97M | 165.91%126.7M | -260.16%-1.31B | -27.27%-482.71M |
Increase decrease in deposit | 116.65%31.41M | 1,617.48%366.34M | 129.27%177.63M | 2.25%-1.01B | 57.82%-194.02M | 37.23%-188.61M | 80.44%-24.14M | -296.54%-606.86M | -169.89%-1.04B | -312.16%-460.03M |
Net issuance payments of debt | -130.26%-30M | -264.27%-332M | -121.96%-193M | 2,928.76%1.11B | --218M | 496.56%99.14M | ---91.14M | 6,350.44%879M | 93.54%-39.06M | --0 |
Cash dividends paid | 0.27%-24.21M | 0.63%-24.2M | 6.07%-23.58M | -4.56%-98.01M | -4.31%-24.28M | -2.99%-24.27M | -0.78%-24.35M | -10.45%-25.1M | -49.41%-93.73M | -46.74%-23.27M |
Proceeds from stock option exercised by employees | -1.26%629K | -1.35%656K | 74.13%-31.13M | -35.08%-187.31M | -11,574.45%-68.27M | 101.87%637K | 100.65%665K | -4,926.69%-120.34M | -19,440.45%-138.67M | 17.82%595K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 80.40%-22.17M | 107.77%10.79M | -155.31%-70.07M | 85.18%-193.95M | 85.79%-68.58M | 70.48%-113.11M | 44.51%-138.97M | 165.91%126.7M | -260.16%-1.31B | -27.27%-482.71M |
Net cash flow | ||||||||||
Beginning cash position | 1.82%313.88M | -55.96%221.32M | -36.44%224.33M | -84.25%352.93M | -76.49%220.13M | -79.12%308.26M | -72.69%502.54M | -84.25%352.93M | 72.81%2.24B | -53.37%936.3M |
Current changes in cash | 225.45%110.57M | 147.65%92.57M | -102.01%-3.01M | 93.19%-128.6M | 100.72%4.2M | 83.68%-88.14M | 46.64%-194.28M | 137.37%149.61M | -299.96%-1.89B | -350.53%-583.36M |
End cash position | 92.82%424.45M | 1.82%313.88M | -55.96%221.32M | -36.44%224.33M | -36.44%224.33M | -76.49%220.13M | -79.12%308.26M | -72.69%502.54M | -84.25%352.93M | -84.25%352.93M |
Free cash flow | -17.84%64.38M | -29.91%61.92M | -1.20%46.68M | -34.57%261.15M | -57.59%47.2M | -40.43%78.36M | -0.85%88.34M | -29.68%47.25M | 141.87%399.13M | 357.24%111.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data