(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,568.10%1.89M | 2,347.44%4.05M | 1,626.16%7.68M | -90.33%4.9K | -90.33%4.9K | --113.36K | --165.29K | --444.76K | -47.73%50.63K | --50.63K |
-Cash and cash equivalents | 1,568.10%1.89M | 2,347.44%4.05M | 1,626.16%7.68M | -90.33%4.9K | -90.33%4.9K | --113.36K | --165.29K | --444.76K | -47.73%50.63K | --50.63K |
Receivables | --0 | --0 | -93.57%70.44K | -96.31%70.44K | -96.31%70.44K | --195.73K | --1.04M | --1.1M | 255.11%1.91M | --1.91M |
-Accounts receivable | --0 | --0 | -93.57%70.44K | -96.31%70.44K | -96.31%70.44K | --195.73K | --1.04M | --1.1M | 255.11%1.91M | --1.91M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --3K | ---- | ---- | ---- |
Inventory | -64.97%338.43K | -50.73%360.85K | -37.31%388.91K | 19.52%394.29K | 19.52%394.29K | --966.09K | --732.33K | --620.34K | 15.71%329.9K | --329.9K |
Prepaid assets | 1,094.27%300.08K | 1,427.23%884.69K | 77.02%139.3K | -14.52%87.22K | -14.52%87.22K | --25.13K | --57.93K | --78.69K | 399.20%102.03K | --102.03K |
Current deferred assets | --0 | --0 | --0 | --538.77K | --538.77K | --399.31K | --216.19K | --87.5K | --0 | --0 |
Other current assets | -88.10%16.27K | --79.15K | --11.52K | 25.06%93.25K | 25.06%93.25K | --136.63K | ---- | ---- | --74.56K | --74.56K |
Total current assets | 38.63%2.55M | 142.71%5.37M | 256.13%8.29M | -51.76%1.19M | -51.76%1.19M | --1.84M | --2.21M | --2.33M | 162.31%2.46M | --2.46M |
Non current assets | ||||||||||
Net PPE | 46.69%1.82M | 37.05%1.76M | -2.72%1.3M | 13.88%1.31M | 13.88%1.31M | --1.24M | --1.29M | --1.33M | 420.00%1.15M | --1.15M |
-Gross PPE | 48.22%1.95M | 40.36%1.89M | 2.81%1.41M | 19.45%1.41M | 19.45%1.41M | --1.32M | --1.35M | --1.38M | 408.72%1.18M | --1.18M |
-Accumulated depreciation | -72.25%-136.15K | -109.71%-128.51K | -172.05%-118.39K | -243.66%-97.94K | -243.66%-97.94K | ---79.05K | ---61.28K | ---43.52K | -171.41%-28.5K | ---28.5K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | --3K | ---- | ---- | ---- |
Other non current assets | -75.19%9.85K | -75.19%9.85K | 24.81%49.55K | 24.81%49.55K | 24.81%49.55K | --39.7K | --39.7K | --39.7K | --39.7K | --39.7K |
Total non current assets | 42.91%1.83M | 33.69%1.77M | -1.92%1.35M | 14.25%1.36M | 14.25%1.36M | --1.28M | --1.33M | --1.37M | 437.98%1.19M | --1.19M |
Total assets | 40.39%4.37M | 101.87%7.14M | 160.43%9.63M | -30.29%2.55M | -30.29%2.55M | --3.12M | --3.54M | --3.7M | 214.76%3.65M | --3.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -63.78%500.49K | 25.93%1.46M | 25.24%1.7M | 40.40%1.41M | 40.40%1.41M | --1.38M | --1.16M | --1.36M | 844.97%1M | --1M |
-accounts payable | -69.52%381.71K | -24.89%851.53K | 10.18%1.43M | 37.53%1.32M | 37.53%1.32M | --1.25M | --1.13M | --1.3M | 3,435.61%957.37K | --957.37K |
-Due to related parties current | --2K | --270K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | -9.90%116.78K | 1,235.42%338K | 355.50%270K | 100.17%92.16K | 100.17%92.16K | --129.62K | --25.31K | --59.28K | -29.49%46.04K | --46.04K |
Current accrued expenses | ---- | --104.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -87.46%173.32K | -25.19%766.19K | -42.69%794.5K | 76.73%1.56M | 76.73%1.56M | --1.38M | --1.02M | --1.39M | 575.78%880.49K | --880.49K |
-Current debt | -91.98%101.29K | -88.90%100.68K | -56.23%556.94K | 74.63%1.34M | 74.63%1.34M | --1.26M | --907.26K | --1.27M | 853.45%769.49K | --769.49K |
-Current capital lease obligation | -40.01%72.03K | 468.94%665.5K | 108.47%237.56K | 91.25%212.28K | 91.25%212.28K | --120.07K | --116.97K | --113.95K | 123.84%110.99K | --110.99K |
Current deferred liabilities | -29.73%605.26K | 48.85%639.81K | 238.17%1.02M | 464.04%1.14M | 464.04%1.14M | --861.28K | --429.83K | --301.49K | -51.11%201.73K | --201.73K |
Other current liabilities | ---- | ---- | --690.56K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -64.72%1.28M | 13.65%2.97M | 38.06%4.21M | 96.71%4.1M | 96.71%4.1M | --3.63M | --2.61M | --3.05M | 221.31%2.09M | --2.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -79.13%79.67K | -75.12%107.07K | -30.08%327.42K | -24.10%386.66K | -24.10%386.66K | --381.77K | --430.39K | --468.3K | 302.51%509.41K | --509.41K |
-Long term debt | -41.56%72.13K | -39.49%85.15K | -33.92%98.13K | -30.73%110.85K | -30.73%110.85K | --123.41K | --140.73K | --148.49K | --160.01K | --160.01K |
-Long term capital lease obligation | -97.08%7.55K | -92.43%21.92K | -28.30%229.3K | -21.06%275.82K | -21.06%275.82K | --258.35K | --289.66K | --319.82K | 176.08%349.4K | --349.4K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.46K | --2.46K |
Total non current liabilities | -79.13%79.67K | -75.12%107.07K | -30.08%327.42K | -24.46%386.66K | -24.46%386.66K | --381.77K | --430.39K | --468.3K | 304.45%511.87K | --511.87K |
Total liabilities | -66.09%1.36M | 1.10%3.08M | 28.98%4.53M | 72.83%4.49M | 72.83%4.49M | --4.01M | --3.04M | --3.52M | 234.88%2.6M | --2.6M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -113.31%-7.45M | -215.18%-6.39M | -262.60%-5.33M | -619.32%-4.52M | -619.32%-4.52M | ---3.49M | ---2.03M | ---1.47M | -265.70%-629.04K | ---629.04K |
Paid-in capital | 277.26%10.68M | 294.70%10.68M | 363.75%10.69M | 56.79%2.83M | 56.79%2.83M | --2.83M | --2.71M | --2.31M | 36,000.00%1.81M | --1.81M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---500K | ---- | ---- |
Total stockholders'equity | 586.28%3.23M | 532.17%4.29M | 1,495.93%5.36M | -244.12%-1.69M | -244.12%-1.69M | ---663.2K | --678.58K | --336.06K | 205.74%1.18M | --1.18M |
Noncontrolling interests | 8.06%-210.45K | -21.97%-224.27K | -73.49%-264.52K | -105.01%-248.77K | -105.01%-248.77K | ---228.91K | ---183.88K | ---152.47K | ---121.35K | ---121.35K |
Total equity | 437.92%3.01M | 721.81%4.07M | 2,677.23%5.1M | -284.29%-1.94M | -284.29%-1.94M | ---892.11K | --494.7K | --183.59K | 174.19%1.05M | --1.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data