Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 102.19%22K | 1.63%686K | 149.26%368K | 59.55%-1.58M | 61.56%-504K | -39.69%-1M | 194.67%675K | 35.71%-747K | 35.65%-3.9M | 3.89%-1.31M |
| Net income from continuing operations | -681.69%-1.65M | -132.95%-315K | 84.25%-229K | 93.83%-262K | 93.97%-48K | 115.54%284K | 340.81%956K | -18.40%-1.45M | -9.23%-4.25M | 31.97%-796K |
| Operating gains losses | 158.65%200K | ---- | ---- | -958.53%-2.22M | -192.45%-775K | -156.55%-341K | -13,112.50%-1.06M | 41.67%-42K | 109.30%258K | -33.84%-265K |
| Depreciation and amortization | 22.22%11K | -10.00%9K | 0.00%10K | 6.06%35K | -25.00%6K | 0.00%9K | 11.11%10K | 42.86%10K | -5.71%33K | -38.46%8K |
| Remuneration paid in stock | 621.72%1.6M | -93.92%23K | -91.78%95K | 135.01%2.01M | 154.55%252K | -60.61%221K | 519.67%378K | 769.17%1.16M | -11.69%854K | -26.12%99K |
| Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -145.00%-9K | ---- | ---- |
| Change In working capital | 43.31%-907K | 149.58%891K | 208.67%489K | -51.70%-1.2M | 267.24%490K | -1,315.93%-1.6M | 197.81%357K | -1,945.45%-450K | -49.34%-793K | -29.65%-293K |
| -Change in receivables | -4,535.29%-754K | 585.71%288K | 1,209.52%466K | 950.00%17K | --0 | 383.33%17K | -51.72%42K | 51.72%-42K | -101.23%-2K | -89.47%4K |
| -Change in inventory | 120.52%157K | 691.53%349K | 142.57%364K | -154.87%-1.57M | 270.31%109K | -186.52%-765K | 56.30%-59K | -470.00%-855K | 0.81%-616K | 60.49%-64K |
| -Change in payables and accrued expense | 16.84%-311K | 89.92%-60K | -76.85%229K | -46.58%86K | 180.49%66K | -310.11%-374K | -296.67%-595K | 360.00%989K | 320.55%161K | 19.61%-82K |
| -Change in other current assets | 82.91%-121K | -67.60%314K | -5.17%-570K | 178.57%264K | 460.93%545K | ---708K | --969K | ---542K | ---336K | ---151K |
| Interest paid (cash flow from operating activities) | 0.80%-746K | ---- | 133.33%3K | ---- | ---- | ---752K | --73K | ---9K | ---8K | ---- |
| Interest received (cash flow from operating activities) | ---- | ---- | --3K | --59K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 102.19%22K | 1.63%686K | 149.26%368K | 59.55%-1.58M | 61.56%-504K | -39.69%-1M | 194.67%675K | 35.71%-747K | 35.65%-3.9M | 3.89%-1.31M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 33.33%-4K | 33.33%-2K | -100.00%-4K | 164.29%54K | 822.22%65K | 80.65%-6K | 70.00%-3K | 94.12%-2K | -170.97%-84K | 43.75%-9K |
| Net PPE purchase and sale | 33.33%-4K | 66.67%-1K | -150.00%-5K | 67.39%-15K | 55.56%-4K | ---6K | 70.00%-3K | 92.59%-2K | -76.92%-46K | 18.18%-9K |
| Net other investing changes | ---- | ---- | --1K | 281.58%69K | ---- | ---- | ---- | ---- | -660.00%-38K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 33.33%-4K | 33.33%-2K | -100.00%-4K | 164.29%54K | 822.22%65K | 81.25%-6K | 66.67%-3K | 94.12%-2K | -170.97%-84K | 43.75%-9K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -100.35%-3K | 3,160.00%153K | -31.31%996K | -7.30%2.7M | -64.22%400K | -40.68%859K | 16.67%-5K | 306.16%1.45M | 2,233.60%2.92M | 56,000.00%1.12M |
| Net issuance payments of debt | 50.00%-3K | 20.00%-4K | 12,820.00%636K | 0.00%-22K | -20.00%-6K | -20.00%-6K | 16.67%-5K | 16.67%-5K | -100.00%-22K | -150.00%-5K |
| Net common stock issuance | --0 | --93K | --0 | -42.70%891K | -121.06%-123K | -48.16%395K | --0 | 196.17%619K | --1.56M | --584K |
| Proceeds from stock option exercised by employees | --0 | --64K | -56.94%360K | 32.59%1.84M | -1.86%529K | -31.98%470K | --0 | 442.86%836K | 917.65%1.38M | --539K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -100.35%-3K | 3,160.00%153K | -31.31%996K | -7.30%2.7M | -64.22%400K | -40.68%859K | 16.67%-5K | 306.16%1.45M | 2,233.60%2.92M | 56,000.00%1.12M |
| Net cash flow | ||||||||||
| Beginning cash position | 39.81%7.26M | 38.52%6.37M | 28.91%5.01M | -21.47%3.89M | 25.67%5.06M | 53.84%5.19M | 12.37%4.6M | -21.47%3.89M | -55.22%4.95M | -37.28%4.02M |
| Current changes in cash | 110.00%15K | 25.49%837K | 94.01%1.36M | 210.08%1.18M | 80.69%-39K | -121.49%-150K | 191.62%667K | 183.55%701K | 82.07%-1.07M | 85.38%-202K |
| Effect of exchange rate changes | --0 | 172.60%53K | -133.33%-3K | -722.22%-56K | -115.87%-10K | 138.30%18K | -708.33%-73K | 147.37%9K | 107.03%9K | 172.41%63K |
| End cash Position | 43.76%7.27M | 39.81%7.26M | 38.52%6.37M | 28.91%5.01M | 28.91%5.01M | 25.67%5.06M | 53.84%5.19M | 12.37%4.6M | -21.47%3.89M | -21.47%3.89M |
| Free cash from | 101.78%18K | 1.93%685K | 148.46%363K | 59.65%-1.59M | 61.52%-508K | -40.53%-1.01M | 192.95%672K | 37.01%-749K | 35.17%-3.95M | 4.00%-1.32M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.