Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -540.66%-123.08M | -97.80%-52.57M | -61.37%-33.03M | -34.10%-105.68M | -48.06%-39.43M | 13.77%-19.21M | -65.23%-26.58M | -48.14%-20.47M | -76.32%-78.81M | -78.57%-26.63M |
| Net income from continuing operations | -1,910.84%-1.06B | -372.64%-177.53M | 18.54%-32.25M | -110.21%-331.65M | -382.05%-202M | -17.15%-52.5M | 14.08%-37.56M | -44.82%-39.59M | -225.23%-157.77M | -124.72%-41.9M |
| Operating gains losses | 22,698.53%881.85M | 696.13%39.58M | -346.20%-38.49M | 509.74%117.11M | 1,795.09%128.51M | -49.37%3.87M | -142.73%-6.64M | -338.98%-8.63M | 163.73%19.21M | -326.38%-7.58M |
| Depreciation and amortization | 394.52%24.18M | 146.60%10.62M | 65.89%6.56M | 79.80%18.65M | 56.99%5.5M | 77.88%4.89M | 84.84%4.31M | 120.83%3.96M | 85.14%10.38M | 158.55%3.51M |
| Deferred tax | ---4.59M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Other non cash items | 104.68%4.37M | -44.37%677K | -12.14%825K | 166.95%5.32M | 81.69%1.03M | 396.51%2.14M | 133.59%1.22M | 97.68%939K | 107.49%1.99M | 151.33%568K |
| Change In working capital | -35,259.68%-43.6M | -19.64%-7.65M | -148.66%-1.51M | -4.61%-13.19M | -0.70%-10.02M | 104.82%124K | -1,133.12%-6.4M | 539.24%3.1M | -405.49%-12.61M | -163.96%-9.95M |
| -Change in receivables | -423.92%-12.25M | -361.47%-4.34M | -60.57%748K | 119.68%1.61M | 37.16%-5.73M | 435.37%3.78M | 5,436.67%1.66M | -7.19%1.9M | -441.39%-8.18M | -2,332.27%-9.12M |
| -Change in prepaid assets | -1,018.74%-17.43M | -243.85%-12.67M | -167.85%-12.47M | -5.46%-15.2M | 22.82%-5.3M | 66.26%-1.56M | -85.27%-3.69M | -395.85%-4.66M | -105.55%-14.41M | -32.84%-6.87M |
| -Change in payables and accrued expense | -572.06%-11.47M | 1,131.51%12.44M | 973.95%9.4M | -118.38%-1.01M | 67.15%-1.16M | -61.40%2.43M | -209.84%-1.21M | -165.23%-1.08M | 129.08%5.51M | -36.76%-3.53M |
| -Change in other working capital | 46.08%-2.44M | 2.78%-3.08M | -88.19%819K | -68.47%1.41M | -77.32%2.17M | -45.18%-4.53M | -313.85%-3.17M | 300.49%6.94M | 23.35%4.47M | 119.57%9.57M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -540.66%-123.08M | -97.80%-52.57M | -61.37%-33.03M | -34.10%-105.68M | -48.06%-39.43M | 13.77%-19.21M | -65.23%-26.58M | -48.14%-20.47M | -76.32%-78.81M | -78.57%-26.63M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -10,382.10%-672.66M | 252.01%29.2M | -628.79%-230.18M | 20.31%82.73M | 0.74%24.36M | -85.62%6.54M | 137.31%8.3M | 104.22%43.53M | 122.25%68.77M | 369.54%24.19M |
| Capital expenditure reported | -14.97%-1.08M | -37.72%-1M | 37.00%-882K | 14.33%-3.91M | 40.94%-841K | 21.03%-935K | 34.15%-729K | -66.07%-1.4M | -109.18%-4.56M | -106.98%-1.42M |
| Net PPE purchase and sale | -9.47%-4.13M | 84.07%-1.19M | 26.50%-2.31M | -31.30%-17.99M | 49.81%-3.59M | 8.78%-3.77M | -510.85%-7.49M | -164.98%-3.14M | -46.78%-13.7M | -649.63%-7.16M |
| Net intangibles purchase and sale | ---- | 83.74%-87K | 38.38%-220K | -29.81%-1.67M | -103.90%-471K | 27.97%-309K | -72.58%-535K | -12.26%-357K | -22.78%-1.29M | 48.78%-231K |
| Net business purchase and sale | ---41.77M | ---- | ---- | ---15.45M | ---15.45M | --0 | ---- | ---- | --0 | ---- |
| Net investment purchase and sale | -5,471.12%-620.69M | -83.48%2.82M | -568.27%-226.77M | 37.86%121.75M | 35.52%44.72M | -77.45%11.56M | 187.02%17.05M | 104.67%48.43M | 129.87%88.32M | 307.76%33M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -10,382.10%-672.66M | 252.01%29.2M | -628.79%-230.18M | 20.31%82.73M | 0.74%24.36M | -85.62%6.54M | 137.31%8.3M | 104.22%43.53M | 122.25%68.77M | 369.54%24.19M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 92,230.79%1B | 12,593.94%4.12M | 27,032.74%368.73M | 2,267.23%41.69M | 3,919.75%39.27M | 345.90%1.09M | -106.52%-33K | 3,897.06%1.36M | 60.68%1.76M | 191.39%977K |
| Net common stock issuance | --1B | ---4.05M | --362.3M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | 362.67%5.02M | 935.91%7.24M | 1,117.08%5.92M | 1,981.82%41.45M | 3,121.96%39.18M | 363.68%1.09M | 42.94%699K | 834.62%486K | 85.04%1.99M | 888.62%1.22M |
| Net other financing activities | -15,466.67%-461K | 227.19%931K | -40.89%516K | 203.48%238K | 139.33%94K | -70.00%3K | -4,405.88%-732K | 4,950.00%873K | -1,250.00%-230K | 79.95%-239K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 92,230.79%1B | 12,593.94%4.12M | 27,032.74%368.73M | 2,267.23%41.69M | 3,919.75%39.27M | 345.90%1.09M | -106.52%-33K | 3,897.06%1.36M | 60.68%1.76M | 191.39%977K |
| Net cash flow | ||||||||||
| Beginning cash position | 224.75%143.51M | 159.74%162.36M | 49.26%56.84M | -17.87%38.08M | -17.55%32.61M | 174.72%44.19M | 15.97%62.51M | -17.87%38.08M | -88.38%46.37M | -30.85%39.55M |
| Current changes in cash | 1,903.18%208.83M | -5.10%-19.25M | 332.10%105.53M | 326.15%18.73M | 1,750.24%24.21M | -149.36%-11.58M | 51.56%-18.32M | 224.17%24.42M | 97.65%-8.28M | 86.46%-1.47M |
| Effect of exchange rate changes | ---16K | --404K | -425.00%-13K | 1,350.00%25K | 520.00%21K | --0 | --0 | --4K | ---2K | ---5K |
| End cash Position | 980.41%352.32M | 224.75%143.51M | 159.74%162.36M | 49.26%56.84M | 49.26%56.84M | -17.55%32.61M | 174.72%44.19M | 15.97%62.51M | -17.87%38.08M | -17.87%38.08M |
| Free cash flow | -455.82%-127.97M | -55.26%-54.86M | -43.66%-36.44M | -31.41%-129.25M | -28.47%-45.53M | 17.85%-23.02M | -88.65%-35.33M | -56.93%-25.36M | -71.77%-98.36M | -108.41%-35.44M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |