(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.45%715.82K | -66.45%715.82K | -23.90%2.13M | -23.90%2.13M | 63.04%2.8M | 63.04%2.8M | 304.66%1.72M | 304.66%1.72M | -81.64%424.92K | -81.64%424.92K |
-Cash and cash equivalents | -66.45%715.82K | -66.45%715.82K | -23.90%2.13M | -23.90%2.13M | 63.04%2.8M | 63.04%2.8M | 304.66%1.72M | 304.66%1.72M | -81.64%424.92K | -81.64%424.92K |
Receivables | 2,432.39%802.36K | 2,432.39%802.36K | 65.56%31.68K | 65.56%31.68K | -74.28%19.14K | -74.28%19.14K | -21.99%74.4K | -21.99%74.4K | -57.74%95.37K | -57.74%95.37K |
-Other receivables | 2,432.39%802.36K | 2,432.39%802.36K | 65.56%31.68K | 65.56%31.68K | -87.90%19.14K | -87.90%19.14K | 65.83%158.16K | 65.83%158.16K | -52.04%95.37K | -52.04%95.37K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---83.76K | ---83.76K | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | --20.61K | --20.61K | ---- | ---- | ---- | ---- |
Prepaid assets | -25.94%58.7K | -25.94%58.7K | 24.61%79.26K | 24.61%79.26K | -38.50%63.61K | -38.50%63.61K | --103.44K | --103.44K | ---- | ---- |
Other current assets | ---- | ---- | -100.09%-1 | -100.09%-1 | -55.16%1.08K | -55.16%1.08K | -92.45%2.4K | -92.45%2.4K | 58.90%31.86K | 58.90%31.86K |
Total current assets | -29.74%1.58M | -29.74%1.58M | -22.82%2.24M | -22.82%2.24M | 53.07%2.91M | 53.07%2.91M | 244.06%1.9M | 244.06%1.9M | -78.43%552.15K | -78.43%552.15K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | --9.71K | --9.71K | ---- | ---- | --0 | --0 |
-Gross PPE | ---- | ---- | ---- | ---- | --9.71K | --9.71K | ---- | ---- | -34.34%121.86K | -34.34%121.86K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.18%-121.86K | -36.18%-121.86K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --71.56K | --71.56K |
Goodwill and other intangible assets | ---- | ---- | 1.29%13.75K | 1.29%13.75K | 215.43%13.57K | 215.43%13.57K | --4.3K | --4.3K | ---- | ---- |
-Other intangible assets | ---- | ---- | 1.29%13.75K | 1.29%13.75K | 215.43%13.57K | 215.43%13.57K | --4.3K | --4.3K | ---- | ---- |
Total non current assets | --0 | --0 | -40.95%13.75K | -40.95%13.75K | 441.07%23.28K | 441.07%23.28K | -93.99%4.3K | -93.99%4.3K | -86.52%71.56K | -86.52%71.56K |
Total assets | -30.17%1.58M | -30.17%1.58M | -22.96%2.26M | -22.96%2.26M | 53.95%2.93M | 53.95%2.93M | 205.27%1.9M | 205.27%1.9M | -79.82%623.71K | -79.82%623.71K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --560.28K | --560.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --560.28K | --560.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 70.94%350.67K | 70.94%350.67K | -10.24%205.14K | -10.24%205.14K | -43.48%228.55K | -43.48%228.55K | 53.28%404.34K | 53.28%404.34K | -35.40%263.8K | -35.40%263.8K |
-accounts payable | 49.65%183.56K | 49.65%183.56K | 67.22%122.66K | 67.22%122.66K | -41.19%73.36K | -41.19%73.36K | 160.19%124.74K | 160.19%124.74K | -39.79%47.94K | -39.79%47.94K |
-Other payable | 102.61%167.11K | 102.61%167.11K | -46.85%82.48K | -46.85%82.48K | -44.50%155.19K | -44.50%155.19K | 29.53%279.6K | 29.53%279.6K | -34.33%215.86K | -34.33%215.86K |
Pension and other retirement benefit plans | 0.00%179 | 0.00%179 | --179 | --179 | ---- | ---- | --3.32K | --3.32K | ---- | ---- |
Other current liabilities | ---- | ---- | 504.84%150K | 504.84%150K | -85.62%24.8K | -85.62%24.8K | 769.63%172.44K | 769.63%172.44K | --19.83K | --19.83K |
Current liabilities | 156.42%911.12K | 156.42%911.12K | 40.25%355.32K | 40.25%355.32K | -56.33%253.35K | -56.33%253.35K | 104.53%580.1K | 104.53%580.1K | -30.54%283.63K | -30.54%283.63K |
Non current liabilities | ||||||||||
Employee benefits | --291 | --291 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --291 | --291 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 156.51%911.41K | 156.51%911.41K | 40.25%355.32K | 40.25%355.32K | -56.33%253.35K | -56.33%253.35K | 104.53%580.1K | 104.53%580.1K | -30.54%283.63K | -30.54%283.63K |
Shareholders'equity | ||||||||||
Share capital | 1.07%14.08M | 1.07%14.08M | 7.96%13.93M | 7.96%13.93M | 23.40%12.9M | 23.40%12.9M | 26.83%10.45M | 26.83%10.45M | 0.00%8.24M | 0.00%8.24M |
-common stock | 1.07%14.08M | 1.07%14.08M | 7.96%13.93M | 7.96%13.93M | 23.40%12.9M | 23.40%12.9M | 26.83%10.45M | 26.83%10.45M | 0.00%8.24M | 0.00%8.24M |
Retained earnings | -12.31%-13.17M | -12.31%-13.17M | -26.71%-11.73M | -26.71%-11.73M | -13.64%-9.25M | -13.64%-9.25M | -17.37%-8.14M | -17.37%-8.14M | -45.44%-6.94M | -45.44%-6.94M |
Gains losses not affecting retained earnings | 19.25%-241.35K | 19.25%-241.35K | 69.16%-298.87K | 69.16%-298.87K | 1.91%-968.99K | 1.91%-968.99K | -2.34%-987.81K | -2.34%-987.81K | -22.12%-965.21K | -22.12%-965.21K |
Total stockholders'equity | -65.03%665.47K | -65.03%665.47K | -28.94%1.9M | -28.94%1.9M | 102.27%2.68M | 102.27%2.68M | 289.29%1.32M | 289.29%1.32M | -87.32%340.08K | -87.32%340.08K |
Total equity | -65.03%665.47K | -65.03%665.47K | -28.94%1.9M | -28.94%1.9M | 102.27%2.68M | 102.27%2.68M | 289.29%1.32M | 289.29%1.32M | -87.32%340.08K | -87.32%340.08K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data