NVIDIA
NVDA
Tesla
TSLA
Alibaba
BABA
4
Super Micro Computer
SMCI
5
Xiaomi Corp. Unsponsored ADR Class B
XIACY
(Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q3)Feb 28, 2021 | (Q2)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.09%-163.4K | 58.51%-1.75M | 79.81%-215.23K | 46.93%-521.63K | 44.65%-574.97K | 61.19%-442.73K | 59.74%-4.23M | 29.62%-1.07M | 67.58%-982.95K | 77.23%-1.04M |
Net income from continuing operations | 32.60%-316K | 81.32%-4.69M | 87.53%-2.73M | 62.70%-620.14K | 33.33%-873.94K | -87.21%-468.84K | -5.03%-25.12M | -40.04%-21.9M | 65.79%-1.66M | 48.11%-1.31M |
Operating gains losses | 100.13%40 | 365.00%1.48M | 2,068.07%1.47M | 39.96%52.1K | 6.72%-9.94K | 95.31%-30.54K | -734.48%-557.39K | --67.59K | --37.22K | ---10.66K |
Depreciation and amortization | 0.00%10.43K | 1.03%41.73K | -12.88%10.43K | 7.03%10.43K | 7.02%10.43K | 6.10%10.43K | -8.47%41.31K | 6.16%11.98K | -13.60%9.75K | -12.75%9.75K |
Deferred tax | ---- | --0 | --0 | ---- | ---- | ---- | 145.31%31.03K | 75.41%-16.84K | ---187.72K | ---- |
Other non cash items | 84.56%-1.45K | -197.16%-79.57K | ---23.77K | ---23.1K | ---23.31K | ---9.39K | --81.9K | ---- | ---- | ---- |
Change In working capital | 138.40%128.63K | 1,204.78%694.21K | 510.10%309.3K | -65.59%52.4K | 1,354.23%278.56K | 118.93%53.96K | -155.55%-62.84K | -96.89%50.7K | -91.33%152.28K | 100.70%19.16K |
-Change in receivables | -1,665.80%-9.02K | 68.59%213.49K | -28.84%121.98K | 220.04%48.84K | -77.02%42.1K | 100.31%576 | 314.97%126.63K | 239.14%171.42K | 33.00%-40.69K | 970.48%183.2K |
-Change in prepaid assets | -57.19%25.2K | -62.36%36.32K | 607.11%25.55K | -7.70%25.55K | -188.02%-73.64K | 700.87%58.86K | -61.78%96.5K | -100.35%-5.04K | -98.86%27.68K | 102.66%83.65K |
-Change in payables and accrued expense | 2,151.28%112.45K | 255.40%444.4K | 239.84%161.77K | -113.30%-21.99K | 225.19%310.1K | 93.76%-5.48K | -255.32%-285.97K | -183.33%-115.68K | 127.17%165.29K | -155.88%-247.7K |
Cash from discontinued investing activities | 0 | 0 | -100.81%-833 | -149.76%-34.59K | 123.00%25.77K | -199.51%-242.06K | ||||
Operating cash flow | 63.09%-163.4K | 58.52%-1.75M | 80.45%-215.23K | 45.50%-521.63K | 55.11%-574.97K | 50.30%-442.73K | 59.33%-4.23M | 23.84%-1.1M | 69.56%-957.18K | 70.34%-1.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -157.73%-77.15K | 136.25%39.46K | 0 | 0 | -116.61K | 105.10%133.66K | 94.57%-108.85K | 0 | 142.86%242.5K |
Net PPE purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---13.69K | ---- | ---- | ---- |
Net business purchase and sale | ---- | -86.15%39.46K | -6.91%39.46K | ---- | ---- | ---- | 731.97%284.88K | --42.38K | --0 | ---- |
Net other investing changes | ---- | 15.22%-116.61K | --0 | --0 | --0 | ---116.61K | 71.95%-137.54K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -157.73%-77.15K | 136.25%39.46K | --0 | --0 | ---116.61K | 105.08%133.66K | 94.60%-108.85K | --0 | 142.86%242.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 151.55K | -94.03%129.91K | -84.76%129.91K | 0 | -83.22%2.18M | 229.22%852.41K | -31.70%1.25M | -102.23%-242.5K | ||
Net common stock issuance | --104.07K | --129.91K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | ---- | ---- | ---- | -31.51%2.18M | 293.96%852.41K | -31.70%1.25M | --0 |
Net other financing activities | --47.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 95.33%-9.77K | 0 | 0 | 105.73%3.55K | |||||
Financing cash flow | --151.55K | -94.00%129.91K | -84.76%129.91K | --0 | --0 | --0 | -83.03%2.17M | 498.09%852.41K | -30.53%1.25M | -102.21%-238.95K |
Net cash flow | ||||||||||
Beginning cash position | -89.08%213.94K | -49.67%1.96M | -86.59%310.61K | -59.12%826.68K | -57.61%1.4M | -49.67%1.96M | -6.87%3.89M | -67.58%2.32M | -76.26%2.02M | 25.16%3.3M |
Current changes in cash | 97.88%-11.85K | 11.85%-1.7M | 87.16%-45.86K | -276.54%-521.63K | 54.99%-574.97K | 5.43%-559.34K | -597.08%-1.93M | 89.23%-357.2K | 121.97%295.47K | -121.55%-1.28M |
Effect of exchange rate changes | -1,462.40%-4.03K | -1,982.63%-42.67K | -4,051.39%-50.81K | 873.16%5.56K | --2.84K | ---258 | 79.37%-2.05K | -101.96%-1.22K | 97.32%-719 | ---- |
End cash Position | -85.84%198.05K | -89.08%213.94K | -89.08%213.94K | -86.59%310.61K | -59.12%826.68K | -57.61%1.4M | -49.67%1.96M | -49.67%1.96M | -67.58%2.32M | -76.26%2.02M |
Free cash flow | 63.09%-163.4K | 58.65%-1.75M | 80.69%-215.23K | 45.50%-521.63K | 55.11%-574.97K | 50.30%-442.73K | 61.10%-4.24M | 14.36%-1.11M | 74.79%-957.18K | 70.34%-1.28M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |